{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Summary"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":4081,"n_cols":23,"rows_kept":4081,"cut":false,"hidden":false,"merged":[[6,0,6,13],[7,0,7,13],[8,8,8,13],[0,0,0,13],[1,0,1,13],[2,0,2,13],[3,0,3,13],[4,0,4,13],[5,0,5,13]]}
["CAA : ACTUAL CAPITAL ACQUISITION AND SOURCES OF FINANCE (All values in Rand)"]
["Save File as : Muncde_CAA_ccyy_Mnn.XLS (e.g.: GT411_CAA_2005_M10)"]
["Change Year End (ccyy) to Financial Year End (e.g.: 2005 for year 2004/2005)"]
["Change Month End (Mnn) to Active Month (M01=July...M12=June)(e.g.: M10)"]
["Change Muncde to your own municipal code (e.g.: GT411)"]
["All functions are listed below"]
["If function is a Municipal Entity change Mun/Ent to Y next to function description column"]
["To Save File press the following keys at the same time with Caps Lock off: Ctrl Shift S"]
[null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Actual Month \",B11)","v":"Actual Month M07 Jan"}]
["Year\nEnd","Month\nEnd","\nMun","\nFunction","\nFunction/Subfunction Description","\nMun Ent(Y/N)","\nItem","\nDetail","Contr \nAssets","New \nCapital","Repl \nCapital","Repair/Mnt\nCapital","Total\n","\n"]
[2015,"M07 Jan","NC082","0101","Executive & Council/Mayor and Council","N","0100","INFRASTRUCTURE",null,null,null,null,null,"01010100",null,null,null,null,null,"BUF",2004,"0100100",{"$f":"CONCATENATE(C11,\"_CAA_\",A11,\"_\",LEFT(B11,3))","v":"NC082_CAA_2015_M07"}]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I12:L12)","v":0},"01010300",null,null,null,null,null,"CPT",2005,"0100300"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I13:L13)","v":0},"01010400",null,null,null,null,null,"DC1",2006,"0100400"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"01010500",null,null,null,null,null,"DC10",2007,"0100500"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0600","Electricity Reticulation",0,0,0,0,0,"01010600",null,null,null,null,null,"DC12",2008,"0100600"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"01010700",null,null,null,null,null,"DC13",2009,"0100700"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0800","Housing",0,0,0,0,0,"01010800",null,null,null,null,null,"DC14",2010,"0100800"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"0900","Street Lighting",0,0,0,0,0,"01010900",null,null,null,null,null,"DC15",2011,"0100900"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1000","Refuse sites",0,0,0,0,0,"01011000",null,null,null,null,null,"DC16",2012,"0101000"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1100","Gas",0,0,0,0,0,"01011100",null,null,null,null,null,"DC18",2013,"0101100"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1200","Other",0,0,0,0,0,"01011200",null,null,null,null,null,"DC19",2014,"0101200"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I12:I21)","v":0},{"$f":"SUM(J12:J21)","v":0},{"$f":"SUM(K12:K21)","v":0},{"$f":"SUM(L12:L21)","v":0},0,"01011300",null,null,null,null,null,"DC2",2015,"0101300"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1400","COMMUNITY",null,null,null,null,null,"01011400",null,null,null,null,null,"DC20",2016,"0101400"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1500","Establishment of Parks & Gardens",0,0,0,0,0,"01011500",null,null,null,null,null,"DC21",2017,"0101500"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1600","Sportsfields",0,0,0,0,0,"01011600",null,null,null,null,null,"DC22",2018,"0101600"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1700","Community Halls",0,0,0,0,0,"01011700",null,null,null,null,null,"DC23",2019,"0101700"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1800","Libraries",0,0,0,0,0,"01011800",null,null,null,null,null,"DC24",2020,"0101800"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"1900","Recreational Facilities",0,0,0,0,0,"01011900",null,null,null,null,null,"DC25",null,"0101900"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2000","Clinics",0,0,0,0,0,"01012000",null,null,null,null,null,"DC26",null,"0102000"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2100","Museums & Art Galleries",0,0,0,0,0,"01012100",null,null,null,null,null,"DC27",null,"0102100"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2200","Other",0,0,0,0,0,"01012200",null,null,null,null,null,"DC28",null,"0102200"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2300","Sub-total Community",{"$f":"SUM(I24:I31)","v":0},{"$f":"SUM(J24:J31)","v":0},{"$f":"SUM(K24:K31)","v":0},{"$f":"SUM(L24:L31)","v":0},0,"01012300",null,null,null,null,null,"DC29",null,"0102300"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"01012310",null,null,null,null,null,"DC3",null,"0102310"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2311","Heritage Assets",0,0,0,0,0,"01012311",null,null,null,null,null,"DC30",null,"0102311"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2312","Sub-total Heritage Assets",{"$f":"+I34","v":0},{"$f":"+J34","v":0},{"$f":"+K34","v":0},{"$f":"+L34","v":0},0,"01012312",null,null,null,null,null,"DC31",null,"0102312"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"01012320",null,null,null,null,null,"DC32",null,"0102320"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2321","Investment Properties",0,0,0,0,0,"01012321",null,null,null,null,null,"DC33",null,"0102321"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2322","Sub-total Investment Properties",{"$f":"+I37","v":0},{"$f":"+J37","v":0},{"$f":"+K37","v":0},{"$f":"+L37","v":0},0,"01012322",null,null,null,null,null,"DC34",null,"0102322"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2400","OTHER ASSETS",null,null,null,null,null,"01012400",null,null,null,null,null,"DC35",null,"0102400"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2500","Other motor vehicles",0,0,0,0,0,"01012500",null,null,null,null,null,"DC36",null,"0102500"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2600","Plant & equipment",0,0,0,0,0,"01012600",null,null,null,null,null,"DC37",null,"0102600"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2700","Office equipment",0,0,0,0,0,"01012700",null,null,null,null,null,"DC38",null,"0102700"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2800","Abattoirs",0,0,0,0,0,"01012800",null,null,null,null,null,"DC39",null,"0102800"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"2900","Markets",0,0,0,0,0,"01012900",null,null,null,null,null,"DC4",null,"0102900"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3000","Airports",0,0,0,0,0,"01013000",null,null,null,null,null,"DC40",null,"0103000"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3100","Security Measures",0,0,0,0,0,"01013100",null,null,null,null,null,"DC42",null,"0103100"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3110","Civic Land and Buildings",0,0,0,0,0,"01013110",null,null,null,null,null,"DC43",null,"0103110"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3120","Other Land and Buildings",0,0,0,0,0,"01013120",null,null,null,null,null,"DC44",null,"0103120"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3200","Other",0,0,0,0,0,"01013200",null,null,null,null,null,"DC45",null,"0103200"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3300","Sub-total Other Assets",{"$f":"SUM(I40:I49)","v":0},{"$f":"SUM(J40:J49)","v":0},{"$f":"SUM(K40:K49)","v":0},{"$f":"SUM(L40:L49)","v":0},0,"01013300",null,null,null,null,null,"DC47",null,"0103300"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"01013400",null,null,null,null,null,"DC48",null,"0103400"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3500","Refuse",0,0,0,0,0,"01013500",null,null,null,null,null,"DC5",null,"0103500"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3600","Fire",0,0,0,0,0,"01013600",null,null,null,null,null,"DC6",null,"0103600"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3700","Conservancy",0,0,0,0,0,"01013700",null,null,null,null,null,"DC7",null,"0103700"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3800","Ambulances",0,0,0,0,0,"01013800",null,null,null,null,null,"DC8",null,"0103800"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"3900","Buses",0,0,0,0,0,"01013900",null,null,null,null,null,"DC9",null,"0103900"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I52:I56)","v":0},{"$f":"SUM(J52:J56)","v":0},{"$f":"SUM(K52:K56)","v":0},{"$f":"SUM(L52:L56)","v":0},0,"01014000",null,null,null,null,null,"EC101",null,"0104000"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"01014010",null,null,null,null,null,"EC102",null,"0104010"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4011","Agricultural Assets",0,0,0,0,0,"01014011",null,null,null,null,null,"EC103",null,"0104011"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4012","Sub-total Agricultural Assets",{"$f":"+I59","v":0},{"$f":"+J59","v":0},{"$f":"+K59","v":0},{"$f":"+L59","v":0},0,"01014012",null,null,null,null,null,"EC104",null,"0104012"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"01014020",null,null,null,null,null,"EC105",null,"0104020"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4021","Biological Assets",0,0,0,0,0,"01014021",null,null,null,null,null,"EC106",null,"0104021"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4022","Sub-total Biological Assets",{"$f":"+I62","v":0},{"$f":"+J62","v":0},{"$f":"+K62","v":0},{"$f":"+L62","v":0},0,"01014022",null,null,null,null,null,"EC107",null,"0104022"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4030","INTANGIBLES",null,null,null,null,null,"01014030",null,null,null,null,null,"EC108",null,"0104030"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4031","Intangibles",0,0,0,0,0,"01014031",null,null,null,null,null,"EC109",null,"0104031"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4032","Sub-total Intangibles",{"$f":"+I65","v":0},{"$f":"+J65","v":0},{"$f":"+K65","v":0},{"$f":"+L65","v":0},0,"01014032",null,null,null,null,null,"EC121",null,"0104032"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4100","TOTAL",{"$f":"+I22+I32+I35+I38+I50+I57+I60+I63+I66","v":0},{"$f":"+J22+J32+J35+J38+J50+J57+J60+J63+J66","v":0},{"$f":"+K22+K32+K35+K38+K50+K57+K60+K63+K66","v":0},{"$f":"+L22+L32+L35+L38+L50+L57+L60+L63+L66","v":0},0,"01014100",null,null,null,null,null,"EC122",null,"0104100"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"01014200",null,null,null,null,null,"EC123",null,"0104200"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4300","External Loans",0,0,0,0,0,"01014300",null,null,null,null,null,"EC124",null,"0104300"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4400","Asset Financing Reserve",0,0,0,0,0,"01014400",null,null,null,null,null,"EC126",null,"0104400"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4500","Surplus Cash",0,0,0,0,0,"01014500",null,null,null,null,null,"EC127",null,"0104500"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4600","Public contributions/ donations",0,0,0,0,0,"01014600",null,null,null,null,null,"EC128",null,"0104600"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"01014700",null,null,null,null,null,"EC131",null,"0104700"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"01014701",null,null,null,null,null,"EC132",null,"0104701"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"01014702",null,null,null,null,null,"EC133",null,"0104702"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4703","Other Transfers and Grants",0,0,0,0,0,"01014703",null,null,null,null,null,"EC134",null,"0104703"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"4800","Leases",0,0,0,0,{"$f":"SUM(I77:L77)","v":0},"01014800",null,null,null,null,null,"EC135",null,"0104800"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"5000","Other",0,0,0,0,{"$f":"SUM(I78:L78)","v":0},"01015000",null,null,null,null,null,"EC136",null,"0105000"]
[null,null,null,null,"Executive & Council/Mayor and Council",null,"5100","TOTAL FINANCING",{"$f":"SUM(I69:I78)","v":0},{"$f":"SUM(J69:J78)","v":0},{"$f":"SUM(K69:K78)","v":0},{"$f":"SUM(L69:L78)","v":0},{"$f":"SUM(I79:L79)","v":0},"01015100",null,null,null,null,null,"EC137",null,"0105100"]
[null,null,null,"0102","Executive & Council/Municipal Manager",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"01020100",null,null,null,null,null,"EC138",null,"0100100"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I81:L81)","v":0},"01020300",null,null,null,null,null,"EC141",null,"0100300"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I82:L82)","v":0},"01020400",null,null,null,null,null,"EC142",null,"0100400"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"01020500",null,null,null,null,null,"EC143",null,"0100500"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0600","Electricity Reticulation",0,0,0,0,0,"01020600",null,null,null,null,null,"EC144",null,"0100600"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"01020700",null,null,null,null,null,"EC153",null,"0100700"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0800","Housing",0,0,0,0,0,"01020800",null,null,null,null,null,"EC154",null,"0100800"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"0900","Street Lighting",0,0,0,0,0,"01020900",null,null,null,null,null,"EC155",null,"0100900"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1000","Refuse sites",0,0,0,0,0,"01021000",null,null,null,null,null,"EC156",null,"0101000"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1100","Gas",0,0,0,0,0,"01021100",null,null,null,null,null,"EC157",null,"0101100"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1200","Other",0,0,0,0,0,"01021200",null,null,null,null,null,"EC441",null,"0101200"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I81:I90)","v":0},{"$f":"SUM(J81:J90)","v":0},{"$f":"SUM(K81:K90)","v":0},{"$f":"SUM(L81:L90)","v":0},0,"01021300",null,null,null,null,null,"EC442",null,"0101300"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1400","COMMUNITY",null,null,null,null,null,"01021400",null,null,null,null,null,"EC443",null,"0101400"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I93:L93)","v":0},"01021500",null,null,null,null,null,"EC444",null,"0101500"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1600","Sportsfields",0,0,0,0,0,"01021600",null,null,null,null,null,"EKU",null,"0101600"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1700","Community Halls",0,0,0,0,0,"01021700",null,null,null,null,null,"ETH",null,"0101700"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1800","Libraries",0,0,0,0,0,"01021800",null,null,null,null,null,"FS161",null,"0101800"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"1900","Recreational Facilities",0,0,0,0,0,"01021900",null,null,null,null,null,"FS162",null,"0101900"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2000","Clinics",0,0,0,0,0,"01022000",null,null,null,null,null,"FS163",null,"0102000"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2100","Museums & Art Galleries",0,0,0,0,0,"01022100",null,null,null,null,null,"FS164",null,"0102100"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2200","Other",0,0,0,0,0,"01022200",null,null,null,null,null,"FS181",null,"0102200"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2300","Sub-total Community",{"$f":"SUM(I93:I100)","v":0},{"$f":"SUM(J93:J100)","v":0},{"$f":"SUM(K93:K100)","v":0},{"$f":"SUM(L93:L100)","v":0},0,"01022300",null,null,null,null,null,"FS182",null,"0102300"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"01022310",null,null,null,null,null,"FS183",null,"0102310"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I103:L103)","v":0},"01022311",null,null,null,null,null,"FS184",null,"0102311"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2312","Sub-total Heritage Assets",{"$f":"+I103","v":0},{"$f":"+J103","v":0},{"$f":"+K103","v":0},{"$f":"+L103","v":0},{"$f":"SUM(I104:L104)","v":0},"01022312",null,null,null,null,null,"FS185",null,"0102312"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"01022320",null,null,null,null,null,"FS191",null,"0102320"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I106:L106)","v":0},"01022321",null,null,null,null,null,"FS192",null,"0102321"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2322","Sub-total Investment Properties",{"$f":"+I106","v":0},{"$f":"+J106","v":0},{"$f":"+K106","v":0},{"$f":"+L106","v":0},{"$f":"SUM(I107:L107)","v":0},"01022322",null,null,null,null,null,"FS193",null,"0102322"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2400","OTHER ASSETS",null,null,null,null,null,"01022400",null,null,null,null,null,"FS194",null,"0102400"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I109:L109)","v":0},"01022500",null,null,null,null,null,"FS195",null,"0102500"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2600","Plant & equipment",0,0,0,0,0,"01022600",null,null,null,null,null,"FS196",null,"0102600"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2700","Office equipment",0,0,0,0,0,"01022700",null,null,null,null,null,"FS201",null,"0102700"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2800","Abattoirs",0,0,0,0,0,"01022800",null,null,null,null,null,"FS203",null,"0102800"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"2900","Markets",0,0,0,0,0,"01022900",null,null,null,null,null,"FS204",null,"0102900"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3000","Airports",0,0,0,0,0,"01023000",null,null,null,null,null,"FS205",null,"0103000"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3100","Security Measures",0,0,0,0,0,"01023100",null,null,null,null,null,"GT421",null,"0103100"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3110","Civic Land and Buildings",0,0,0,0,0,"01023110",null,null,null,null,null,"GT422",null,"0103110"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3120","Other Land and Buildings",0,0,0,0,0,"01023120",null,null,null,null,null,"GT423",null,"0103120"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3200","Other",0,0,0,0,0,"01023200",null,null,null,null,null,"GT481",null,"0103200"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3300","Sub-total Other Assets",{"$f":"SUM(I109:I118)","v":0},{"$f":"SUM(J109:J118)","v":0},{"$f":"SUM(K109:K118)","v":0},{"$f":"SUM(L109:L118)","v":0},0,"01023300",null,null,null,null,null,"GT482",null,"0103300"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"01023400",null,null,null,null,null,"GT483",null,"0103400"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I121:L121)","v":0},"01023500",null,null,null,null,null,"GT484",null,"0103500"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3600","Fire",0,0,0,0,0,"01023600",null,null,null,null,null,"JHB",null,"0103600"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3700","Conservancy",0,0,0,0,0,"01023700",null,null,null,null,null,"KZN211",null,"0103700"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3800","Ambulances",0,0,0,0,0,"01023800",null,null,null,null,null,"KZN212",null,"0103800"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"3900","Buses",0,0,0,0,0,"01023900",null,null,null,null,null,"KZN213",null,"0103900"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I121:I125)","v":0},{"$f":"SUM(J121:J125)","v":0},{"$f":"SUM(K121:K125)","v":0},{"$f":"SUM(L121:L125)","v":0},0,"01024000",null,null,null,null,null,"KZN214",null,"0104000"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"01024010",null,null,null,null,null,"KZN215",null,"0104010"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I128:L128)","v":0},"01024011",null,null,null,null,null,"KZN216",null,"0104011"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4012","Sub-total Agricultural Assets",{"$f":"+I128","v":0},{"$f":"+J128","v":0},{"$f":"+K128","v":0},{"$f":"+L128","v":0},{"$f":"SUM(I129:L129)","v":0},"01024012",null,null,null,null,null,"KZN221",null,"0104012"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"01024020",null,null,null,null,null,"KZN222",null,"0104020"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I131:L131)","v":0},"01024021",null,null,null,null,null,"KZN223",null,"0104021"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4022","Sub-total Biological Assets",{"$f":"+I131","v":0},{"$f":"+J131","v":0},{"$f":"+K131","v":0},{"$f":"+L131","v":0},{"$f":"SUM(I132:L132)","v":0},"01024022",null,null,null,null,null,"KZN224",null,"0104022"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4030","INTANGIBLES",null,null,null,null,null,"01024030",null,null,null,null,null,"KZN225",null,"0104030"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I134:L134)","v":0},"01024031",null,null,null,null,null,"KZN226",null,"0104031"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4032","Sub-total Intangibles",{"$f":"+I134","v":0},{"$f":"+J134","v":0},{"$f":"+K134","v":0},{"$f":"+L134","v":0},{"$f":"SUM(I135:L135)","v":0},"01024032",null,null,null,null,null,"KZN227",null,"0104032"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4100","TOTAL",{"$f":"+I91+I101+I104+I107+I119+I126+I129+I132+I135","v":0},{"$f":"+J91+J101+J104+J107+J119+J126+J129+J132+J135","v":0},{"$f":"+K91+K101+K104+K107+K119+K126+K129+K132+K135","v":0},{"$f":"+L91+L101+L104+L107+L119+L126+L129+L132+L135","v":0},{"$f":"SUM(I136:L136)","v":0},"01024100",null,null,null,null,null,"KZN232",null,"0104100"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"01024200",null,null,null,null,null,"KZN233",null,"0104200"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I138:L138)","v":0},"01024300",null,null,null,null,null,"KZN234",null,"0104300"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4400","Asset Financing Reserve",0,0,0,0,0,"01024400",null,null,null,null,null,"KZN235",null,"0104400"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4500","Surplus Cash",0,0,0,0,0,"01024500",null,null,null,null,null,"KZN236",null,"0104500"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4600","Public contributions/ donations",0,0,0,0,0,"01024600",null,null,null,null,null,"KZN241",null,"0104600"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"01024700",null,null,null,null,null,"KZN242",null,"0104700"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"01024701",null,null,null,null,null,"KZN244",null,"0104701"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"01024702",null,null,null,null,null,"KZN245",null,"0104702"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4703","Other Transfers and Grants",0,0,0,0,0,"01024703",null,null,null,null,null,"KZN252",null,"0104703"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"4800","Leases",0,0,0,0,0,"01024800",null,null,null,null,null,"KZN253",null,"0104800"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"5000","Other",0,0,0,0,0,"01025000",null,null,null,null,null,"KZN254",null,"0105000"]
[null,null,null,null,"Executive & Council/Municipal Manager",null,"5100","TOTAL FINANCING",{"$f":"SUM(I138:I147)","v":0},{"$f":"SUM(J138:J147)","v":0},{"$f":"SUM(K138:K147)","v":0},{"$f":"SUM(L138:L147)","v":0},0,"01025100",null,null,null,null,null,"KZN261",null,"0105100"]
[null,null,null,"0191","Budget & Treasury Office/Not Required",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"01910100",null,null,null,null,null,"KZN262",null,"0190100"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I150:L150)","v":0},"01910300",null,null,null,null,null,"KZN263",null,"0190300"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I151:L151)","v":0},"01910400",null,null,null,null,null,"KZN265",null,"0190400"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"01910500",null,null,null,null,null,"KZN266",null,"0190500"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0600","Electricity Reticulation",0,0,0,0,0,"01910600",null,null,null,null,null,"KZN271",null,"0190600"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"01910700",null,null,null,null,null,"KZN272",null,"0190700"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0800","Housing",0,0,0,0,0,"01910800",null,null,null,null,null,"KZN273",null,"0190800"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"0900","Street Lighting",0,0,0,0,0,"01910900",null,null,null,null,null,"KZN274",null,"0190900"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1000","Refuse sites",0,0,0,0,0,"01911000",null,null,null,null,null,"KZN275",null,"0191000"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1100","Gas",0,0,0,0,0,"01911100",null,null,null,null,null,"KZN281",null,"0191100"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1200","Other",0,0,0,0,0,"01911200",null,null,null,null,null,"KZN282",null,"0191200"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I150:I159)","v":0},{"$f":"SUM(J150:J159)","v":0},{"$f":"SUM(K150:K159)","v":0},{"$f":"SUM(L150:L159)","v":0},0,"01911300",null,null,null,null,null,"KZN283",null,"0191300"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1400","COMMUNITY",null,null,null,null,null,"01911400",null,null,null,null,null,"KZN284",null,"0191400"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I162:L162)","v":0},"01911500",null,null,null,null,null,"KZN285",null,"0191500"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1600","Sportsfields",0,0,0,0,0,"01911600",null,null,null,null,null,"KZN286",null,"0191600"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1700","Community Halls",0,0,0,0,0,"01911700",null,null,null,null,null,"KZN291",null,"0191700"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1800","Libraries",0,0,0,0,0,"01911800",null,null,null,null,null,"KZN292",null,"0191800"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"1900","Recreational Facilities",0,0,0,0,0,"01911900",null,null,null,null,null,"KZN293",null,"0191900"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2000","Clinics",0,0,0,0,0,"01912000",null,null,null,null,null,"KZN294",null,"0192000"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2100","Museums & Art Galleries",0,0,0,0,0,"01912100",null,null,null,null,null,"KZN431",null,"0192100"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2200","Other",0,0,0,0,0,"01912200",null,null,null,null,null,"KZN432",null,"0192200"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2300","Sub-total Community",{"$f":"SUM(I162:I169)","v":0},{"$f":"SUM(J162:J169)","v":0},{"$f":"SUM(K162:K169)","v":0},{"$f":"SUM(L162:L169)","v":0},0,"01912300",null,null,null,null,null,"KZN433",null,"0192300"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"01912310",null,null,null,null,null,"KZN434",null,"0192310"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I172:L172)","v":0},"01912311",null,null,null,null,null,"KZN435",null,"0192311"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2312","Sub-total Heritage Assets",{"$f":"+I172","v":0},{"$f":"+J172","v":0},{"$f":"+K172","v":0},{"$f":"+L172","v":0},{"$f":"SUM(I173:L173)","v":0},"01912312",null,null,null,null,null,"LIM331",null,"0192312"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"01912320",null,null,null,null,null,"LIM332",null,"0192320"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I175:L175)","v":0},"01912321",null,null,null,null,null,"LIM333",null,"0192321"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2322","Sub-total Investment Properties",{"$f":"+I175","v":0},{"$f":"+J175","v":0},{"$f":"+K175","v":0},{"$f":"+L175","v":0},{"$f":"SUM(I176:L176)","v":0},"01912322",null,null,null,null,null,"LIM334",null,"0192322"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2400","OTHER ASSETS",null,null,null,null,null,"01912400",null,null,null,null,null,"LIM335",null,"0192400"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I178:L178)","v":0},"01912500",null,null,null,null,null,"LIM341",null,"0192500"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2600","Plant & equipment",0,0,0,0,0,"01912600",null,null,null,null,null,"LIM342",null,"0192600"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2700","Office equipment",0,0,{"$f":"4467+3158","v":7625},0,7625,"01912700",null,null,null,null,null,"LIM343",null,"0192700"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2800","Abattoirs",0,0,0,0,0,"01912800",null,null,null,null,null,"LIM344",null,"0192800"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"2900","Markets",0,0,0,0,0,"01912900",null,null,null,null,null,"LIM351",null,"0192900"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3000","Airports",0,0,0,0,0,"01913000",null,null,null,null,null,"LIM352",null,"0193000"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3100","Security Measures",0,0,0,0,0,"01913100",null,null,null,null,null,"LIM353",null,"0193100"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3110","Civic Land and Buildings",0,0,0,0,0,"01913110",null,null,null,null,null,"LIM354",null,"0193110"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3120","Other Land and Buildings",0,0,0,0,0,"01913120",null,null,null,null,null,"LIM355",null,"0193120"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3200","Other",0,0,0,0,0,"01913200",null,null,null,null,null,"LIM361",null,"0193200"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3300","Sub-total Other Assets",{"$f":"SUM(I178:I187)","v":0},{"$f":"SUM(J178:J187)","v":0},{"$f":"SUM(K178:K187)","v":7625},{"$f":"SUM(L178:L187)","v":0},7625,"01913300",null,null,null,null,null,"LIM362",null,"0193300"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"01913400",null,null,null,null,null,"LIM364",null,"0193400"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I190:L190)","v":0},"01913500",null,null,null,null,null,"LIM365",null,"0193500"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3600","Fire",0,0,0,0,0,"01913600",null,null,null,null,null,"LIM366",null,"0193600"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3700","Conservancy",0,0,0,0,0,"01913700",null,null,null,null,null,"LIM367",null,"0193700"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3800","Ambulances",0,0,0,0,0,"01913800",null,null,null,null,null,"LIM471",null,"0193800"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"3900","Buses",0,0,0,0,0,"01913900",null,null,null,null,null,"LIM472",null,"0193900"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I190:I194)","v":0},{"$f":"SUM(J190:J194)","v":0},{"$f":"SUM(K190:K194)","v":0},{"$f":"SUM(L190:L194)","v":0},0,"01914000",null,null,null,null,null,"LIM473",null,"0194000"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"01914010",null,null,null,null,null,"LIM474",null,"0194010"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I197:L197)","v":0},"01914011",null,null,null,null,null,"LIM475",null,"0194011"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4012","Sub-total Agricultural Assets",{"$f":"+I197","v":0},{"$f":"+J197","v":0},{"$f":"+K197","v":0},{"$f":"+L197","v":0},{"$f":"SUM(I198:L198)","v":0},"01914012",null,null,null,null,null,"MAN",null,"0194012"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"01914020",null,null,null,null,null,"MP301",null,"0194020"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I200:L200)","v":0},"01914021",null,null,null,null,null,"MP302",null,"0194021"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4022","Sub-total Biological Assets",{"$f":"+I200","v":0},{"$f":"+J200","v":0},{"$f":"+K200","v":0},{"$f":"+L200","v":0},{"$f":"SUM(I201:L201)","v":0},"01914022",null,null,null,null,null,"MP303",null,"0194022"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4030","INTANGIBLES",null,null,null,null,null,"01914030",null,null,null,null,null,"MP304",null,"0194030"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I203:L203)","v":0},"01914031",null,null,null,null,null,"MP305",null,"0194031"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4032","Sub-total Intangibles",{"$f":"+I203","v":0},{"$f":"+J203","v":0},{"$f":"+K203","v":0},{"$f":"+L203","v":0},{"$f":"SUM(I204:L204)","v":0},"01914032",null,null,null,null,null,"MP306",null,"0194032"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4100","TOTAL",{"$f":"+I160+I170+I173+I176+I188+I195+I198+I201+I204","v":0},{"$f":"+J160+J170+J173+J176+J188+J195+J198+J201+J204","v":0},{"$f":"+K160+K170+K173+K176+K188+K195+K198+K201+K204","v":7625},{"$f":"+L160+L170+L173+L176+L188+L195+L198+L201+L204","v":0},{"$f":"SUM(I205:L205)","v":7625},"01914100",null,null,null,null,null,"MP307",null,"0194100"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"01914200",null,null,null,null,null,"MP311",null,"0194200"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I207:L207)","v":0},"01914300",null,null,null,null,null,"MP312",null,"0194300"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4400","Asset Financing Reserve",0,0,0,0,0,"01914400",null,null,null,null,null,"MP313",null,"0194400"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4500","Surplus Cash",0,0,7625,0,7625,"01914500",null,null,null,null,null,"MP314",null,"0194500"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4600","Public contributions/ donations",0,0,0,0,0,"01914600",null,null,null,null,null,"MP315",null,"0194600"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"01914700",null,null,null,null,null,"MP316",null,"0194700"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"01914701",null,null,null,null,null,"MP321",null,"0194701"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"01914702",null,null,null,null,null,"MP322",null,"0194702"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4703","Other Transfers and Grants",0,0,0,0,0,"01914703",null,null,null,null,null,"MP323",null,"0194703"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"4800","Leases",0,0,0,0,0,"01914800",null,null,null,null,null,"MP324",null,"0194800"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"5000","Other",0,0,0,0,0,"01915000",null,null,null,null,null,"MP325",null,"0195000"]
[null,null,null,null,"Budget & Treasury Office/Not Required",null,"5100","TOTAL FINANCING",{"$f":"SUM(I207:I216)","v":0},{"$f":"SUM(J207:J216)","v":0},{"$f":"SUM(K207:K216)","v":7625},{"$f":"SUM(L207:L216)","v":0},7625,"01915100",null,null,null,null,null,"NC061",null,"0195100"]
[null,null,null,"0202","Corporate Services/Human Resources",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"02020100",null,null,null,null,null,"NC062",null,"0200100"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I219:L219)","v":0},"02020300",null,null,null,null,null,"NC064",null,"0200300"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I220:L220)","v":0},"02020400",null,null,null,null,null,"NC065",null,"0200400"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"02020500",null,null,null,null,null,"NC066",null,"0200500"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0600","Electricity Reticulation",0,0,0,0,0,"02020600",null,null,null,null,null,"NC067",null,"0200600"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"02020700",null,null,null,null,null,"NC071",null,"0200700"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0800","Housing",0,0,0,0,0,"02020800",null,null,null,null,null,"NC072",null,"0200800"]
[null,null,null,null,"Corporate Services/Human Resources",null,"0900","Street Lighting",0,0,0,0,0,"02020900",null,null,null,null,null,"NC073",null,"0200900"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1000","Refuse sites",0,0,0,0,0,"02021000",null,null,null,null,null,"NC074",null,"0201000"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1100","Gas",0,0,0,0,0,"02021100",null,null,null,null,null,"NC075",null,"0201100"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1200","Other",0,0,0,0,0,"02021200",null,null,null,null,null,"NC076",null,"0201200"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I219:I228)","v":0},{"$f":"SUM(J219:J228)","v":0},{"$f":"SUM(K219:K228)","v":0},{"$f":"SUM(L219:L228)","v":0},0,"02021300",null,null,null,null,null,"NC077",null,"0201300"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1400","COMMUNITY",null,null,null,null,null,"02021400",null,null,null,null,null,"NC078",null,"0201400"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I231:L231)","v":0},"02021500",null,null,null,null,null,"NC081",null,"0201500"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1600","Sportsfields",0,0,0,0,0,"02021600",null,null,null,null,null,"NC082",null,"0201600"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1700","Community Halls",0,0,0,0,0,"02021700",null,null,null,null,null,"NC083",null,"0201700"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1800","Libraries",0,0,0,0,0,"02021800",null,null,null,null,null,"NC084",null,"0201800"]
[null,null,null,null,"Corporate Services/Human Resources",null,"1900","Recreational Facilities",0,0,0,0,0,"02021900",null,null,null,null,null,"NC085",null,"0201900"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2000","Clinics",0,0,0,0,0,"02022000",null,null,null,null,null,"NC086",null,"0202000"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2100","Museums & Art Galleries",0,0,0,0,0,"02022100",null,null,null,null,null,"NC091",null,"0202100"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2200","Other",0,0,0,0,0,"02022200",null,null,null,null,null,"NC092",null,"0202200"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2300","Sub-total Community",{"$f":"SUM(I231:I238)","v":0},{"$f":"SUM(J231:J238)","v":0},{"$f":"SUM(K231:K238)","v":0},{"$f":"SUM(L231:L238)","v":0},0,"02022300",null,null,null,null,null,"NC093",null,"0202300"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"02022310",null,null,null,null,null,"NC094",null,"0202310"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I241:L241)","v":0},"02022311",null,null,null,null,null,"NC451",null,"0202311"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2312","Sub-total Heritage Assets",{"$f":"+I241","v":0},{"$f":"+J241","v":0},{"$f":"+K241","v":0},{"$f":"+L241","v":0},{"$f":"SUM(I242:L242)","v":0},"02022312",null,null,null,null,null,"NC452",null,"0202312"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"02022320",null,null,null,null,null,"NC453",null,"0202320"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I244:L244)","v":0},"02022321",null,null,null,null,null,"NMA",null,"0202321"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2322","Sub-total Investment Properties",{"$f":"+I244","v":0},{"$f":"+J244","v":0},{"$f":"+K244","v":0},{"$f":"+L244","v":0},{"$f":"SUM(I245:L245)","v":0},"02022322",null,null,null,null,null,"NW371",null,"0202322"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2400","OTHER ASSETS",null,null,null,null,null,"02022400",null,null,null,null,null,"NW372",null,"0202400"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I247:L247)","v":0},"02022500",null,null,null,null,null,"NW373",null,"0202500"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2600","Plant & equipment",0,0,0,0,0,"02022600",null,null,null,null,null,"NW374",null,"0202600"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2700","Office equipment",0,0,0,0,0,"02022700",null,null,null,null,null,"NW375",null,"0202700"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2800","Abattoirs",0,0,0,0,0,"02022800",null,null,null,null,null,"NW381",null,"0202800"]
[null,null,null,null,"Corporate Services/Human Resources",null,"2900","Markets",0,0,0,0,0,"02022900",null,null,null,null,null,"NW382",null,"0202900"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3000","Airports",0,0,0,0,0,"02023000",null,null,null,null,null,"NW383",null,"0203000"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3100","Security Measures",0,0,0,0,0,"02023100",null,null,null,null,null,"NW384",null,"0203100"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3110","Civic Land and Buildings",0,0,0,0,0,"02023110",null,null,null,null,null,"NW385",null,"0203110"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3120","Other Land and Buildings",0,0,0,0,0,"02023120",null,null,null,null,null,"NW392",null,"0203120"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3200","Other",0,0,0,0,0,"02023200",null,null,null,null,null,"NW393",null,"0203200"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3300","Sub-total Other Assets",{"$f":"SUM(I247:I256)","v":0},{"$f":"SUM(J247:J256)","v":0},{"$f":"SUM(K247:K256)","v":0},{"$f":"SUM(L247:L256)","v":0},0,"02023300",null,null,null,null,null,"NW394",null,"0203300"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"02023400",null,null,null,null,null,"NW396",null,"0203400"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I259:L259)","v":0},"02023500",null,null,null,null,null,"NW397",null,"0203500"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3600","Fire",0,0,0,0,0,"02023600",null,null,null,null,null,"NW401",null,"0203600"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3700","Conservancy",0,0,0,0,0,"02023700",null,null,null,null,null,"NW402",null,"0203700"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3800","Ambulances",0,0,0,0,0,"02023800",null,null,null,null,null,"NW403",null,"0203800"]
[null,null,null,null,"Corporate Services/Human Resources",null,"3900","Buses",0,0,0,0,0,"02023900",null,null,null,null,null,"NW404",null,"0203900"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I259:I263)","v":0},{"$f":"SUM(J259:J263)","v":0},{"$f":"SUM(K259:K263)","v":0},{"$f":"SUM(L259:L263)","v":0},0,"02024000",null,null,null,null,null,"TSH",null,"0204000"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"02024010",null,null,null,null,null,"WC011",null,"0204010"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I266:L266)","v":0},"02024011",null,null,null,null,null,"WC012",null,"0204011"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4012","Sub-total Agricultural Assets",{"$f":"+I266","v":0},{"$f":"+J266","v":0},{"$f":"+K266","v":0},{"$f":"+L266","v":0},{"$f":"SUM(I267:L267)","v":0},"02024012",null,null,null,null,null,"WC013",null,"0204012"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"02024020",null,null,null,null,null,"WC014",null,"0204020"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I269:L269)","v":0},"02024021",null,null,null,null,null,"WC015",null,"0204021"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4022","Sub-total Biological Assets",{"$f":"+I269","v":0},{"$f":"+J269","v":0},{"$f":"+K269","v":0},{"$f":"+L269","v":0},{"$f":"SUM(I270:L270)","v":0},"02024022",null,null,null,null,null,"WC022",null,"0204022"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4030","INTANGIBLES",null,null,null,null,null,"02024030",null,null,null,null,null,"WC023",null,"0204030"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I272:L272)","v":0},"02024031",null,null,null,null,null,"WC024",null,"0204031"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4032","Sub-total Intangibles",{"$f":"+I272","v":0},{"$f":"+J272","v":0},{"$f":"+K272","v":0},{"$f":"+L272","v":0},{"$f":"SUM(I273:L273)","v":0},"02024032",null,null,null,null,null,"WC025",null,"0204032"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4100","TOTAL",{"$f":"+I229+I239+I242+I245+I257+I264+I267+I270+I273","v":0},{"$f":"+J229+J239+J242+J245+J257+J264+J267+J270+J273","v":0},{"$f":"+K229+K239+K242+K245+K257+K264+K267+K270+K273","v":0},{"$f":"+L229+L239+L242+L245+L257+L264+L267+L270+L273","v":0},{"$f":"SUM(I274:L274)","v":0},"02024100",null,null,null,null,null,"WC026",null,"0204100"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"02024200",null,null,null,null,null,"WC031",null,"0204200"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I276:L276)","v":0},"02024300",null,null,null,null,null,"WC032",null,"0204300"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4400","Asset Financing Reserve",0,0,0,0,0,"02024400",null,null,null,null,null,"WC033",null,"0204400"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4500","Surplus Cash",0,0,0,0,0,"02024500",null,null,null,null,null,"WC034",null,"0204500"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4600","Public contributions/ donations",0,0,0,0,0,"02024600",null,null,null,null,null,"WC041",null,"0204600"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"02024700",null,null,null,null,null,"WC042",null,"0204700"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"02024701",null,null,null,null,null,"WC043",null,"0204701"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"02024702",null,null,null,null,null,"WC044",null,"0204702"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4703","Other Transfers and Grants",0,0,0,0,0,"02024703",null,null,null,null,null,"WC045",null,"0204703"]
[null,null,null,null,"Corporate Services/Human Resources",null,"4800","Leases",0,0,0,0,0,"02024800",null,null,null,null,null,"WC047",null,"0204800"]
[null,null,null,null,"Corporate Services/Human Resources",null,"5000","Other",0,0,0,0,0,"02025000",null,null,null,null,null,"WC048",null,"0205000"]
[null,null,null,null,"Corporate Services/Human Resources",null,"5100","TOTAL FINANCING",{"$f":"SUM(I276:I285)","v":0},{"$f":"SUM(J276:J285)","v":0},{"$f":"SUM(K276:K285)","v":0},{"$f":"SUM(L276:L285)","v":0},0,"02025100",null,null,null,null,null,"WC051",null,"0205100"]
[null,null,null,"0203","Corporate Services/Information Technology",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"02030100",null,null,null,null,null,"WC052",null,"0200100"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I288:L288)","v":0},"02030300",null,null,null,null,null,"WC053",null,"0200300"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I289:L289)","v":0},"02030400",null,null,null,null,null,null,null,"0200400"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"02030500",null,null,null,null,null,null,null,"0200500"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0600","Electricity Reticulation",0,0,0,0,0,"02030600",null,null,null,null,null,null,null,"0200600"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"02030700",null,null,null,null,null,null,null,"0200700"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0800","Housing",0,0,0,0,0,"02030800",null,null,null,null,null,null,null,"0200800"]
[null,null,null,null,"Corporate Services/Information Technology",null,"0900","Street Lighting",0,0,0,0,0,"02030900",null,null,null,null,null,null,null,"0200900"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1000","Refuse sites",0,0,0,0,0,"02031000",null,null,null,null,null,null,null,"0201000"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1100","Gas",0,0,0,0,0,"02031100",null,null,null,null,null,null,null,"0201100"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1200","Other",0,0,0,0,0,"02031200",null,null,null,null,null,null,null,"0201200"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I288:I297)","v":0},{"$f":"SUM(J288:J297)","v":0},{"$f":"SUM(K288:K297)","v":0},{"$f":"SUM(L288:L297)","v":0},0,"02031300",null,null,null,null,null,null,null,"0201300"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1400","COMMUNITY",null,null,null,null,null,"02031400",null,null,null,null,null,null,null,"0201400"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I300:L300)","v":0},"02031500",null,null,null,null,null,null,null,"0201500"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1600","Sportsfields",0,0,0,0,0,"02031600",null,null,null,null,null,null,null,"0201600"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1700","Community Halls",0,0,0,0,0,"02031700",null,null,null,null,null,null,null,"0201700"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1800","Libraries",0,0,0,0,0,"02031800",null,null,null,null,null,null,null,"0201800"]
[null,null,null,null,"Corporate Services/Information Technology",null,"1900","Recreational Facilities",0,0,0,0,0,"02031900",null,null,null,null,null,null,null,"0201900"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2000","Clinics",0,0,0,0,0,"02032000",null,null,null,null,null,null,null,"0202000"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2100","Museums & Art Galleries",0,0,0,0,0,"02032100",null,null,null,null,null,null,null,"0202100"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2200","Other",0,0,0,0,0,"02032200",null,null,null,null,null,null,null,"0202200"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2300","Sub-total Community",{"$f":"SUM(I300:I307)","v":0},{"$f":"SUM(J300:J307)","v":0},{"$f":"SUM(K300:K307)","v":0},{"$f":"SUM(L300:L307)","v":0},0,"02032300",null,null,null,null,null,null,null,"0202300"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"02032310",null,null,null,null,null,null,null,"0202310"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I310:L310)","v":0},"02032311",null,null,null,null,null,null,null,"0202311"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2312","Sub-total Heritage Assets",{"$f":"+I310","v":0},{"$f":"+J310","v":0},{"$f":"+K310","v":0},{"$f":"+L310","v":0},{"$f":"SUM(I311:L311)","v":0},"02032312",null,null,null,null,null,null,null,"0202312"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"02032320",null,null,null,null,null,null,null,"0202320"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I313:L313)","v":0},"02032321",null,null,null,null,null,null,null,"0202321"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2322","Sub-total Investment Properties",{"$f":"+I313","v":0},{"$f":"+J313","v":0},{"$f":"+K313","v":0},{"$f":"+L313","v":0},{"$f":"SUM(I314:L314)","v":0},"02032322",null,null,null,null,null,null,null,"0202322"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2400","OTHER ASSETS",null,null,null,null,null,"02032400",null,null,null,null,null,null,null,"0202400"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I316:L316)","v":0},"02032500",null,null,null,null,null,null,null,"0202500"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2600","Plant & equipment",0,0,0,0,0,"02032600",null,null,null,null,null,null,null,"0202600"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2700","Office equipment",0,0,0,0,0,"02032700",null,null,null,null,null,null,null,"0202700"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2800","Abattoirs",0,0,0,0,0,"02032800",null,null,null,null,null,null,null,"0202800"]
[null,null,null,null,"Corporate Services/Information Technology",null,"2900","Markets",0,0,0,0,0,"02032900",null,null,null,null,null,null,null,"0202900"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3000","Airports",0,0,0,0,0,"02033000",null,null,null,null,null,null,null,"0203000"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3100","Security Measures",0,0,0,0,0,"02033100",null,null,null,null,null,null,null,"0203100"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3110","Civic Land and Buildings",0,0,0,0,0,"02033110",null,null,null,null,null,null,null,"0203110"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3120","Other Land and Buildings",0,0,0,0,0,"02033120",null,null,null,null,null,null,null,"0203120"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3200","Other",0,0,0,0,0,"02033200",null,null,null,null,null,null,null,"0203200"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3300","Sub-total Other Assets",{"$f":"SUM(I316:I325)","v":0},{"$f":"SUM(J316:J325)","v":0},{"$f":"SUM(K316:K325)","v":0},{"$f":"SUM(L316:L325)","v":0},0,"02033300",null,null,null,null,null,null,null,"0203300"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"02033400",null,null,null,null,null,null,null,"0203400"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I328:L328)","v":0},"02033500",null,null,null,null,null,null,null,"0203500"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3600","Fire",0,0,0,0,0,"02033600",null,null,null,null,null,null,null,"0203600"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3700","Conservancy",0,0,0,0,0,"02033700",null,null,null,null,null,null,null,"0203700"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3800","Ambulances",0,0,0,0,0,"02033800",null,null,null,null,null,null,null,"0203800"]
[null,null,null,null,"Corporate Services/Information Technology",null,"3900","Buses",0,0,0,0,0,"02033900",null,null,null,null,null,null,null,"0203900"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I328:I332)","v":0},{"$f":"SUM(J328:J332)","v":0},{"$f":"SUM(K328:K332)","v":0},{"$f":"SUM(L328:L332)","v":0},0,"02034000",null,null,null,null,null,null,null,"0204000"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"02034010",null,null,null,null,null,null,null,"0204010"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I335:L335)","v":0},"02034011",null,null,null,null,null,null,null,"0204011"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4012","Sub-total Agricultural Assets",{"$f":"+I335","v":0},{"$f":"+J335","v":0},{"$f":"+K335","v":0},{"$f":"+L335","v":0},{"$f":"SUM(I336:L336)","v":0},"02034012",null,null,null,null,null,null,null,"0204012"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"02034020",null,null,null,null,null,null,null,"0204020"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I338:L338)","v":0},"02034021",null,null,null,null,null,null,null,"0204021"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4022","Sub-total Biological Assets",{"$f":"+I338","v":0},{"$f":"+J338","v":0},{"$f":"+K338","v":0},{"$f":"+L338","v":0},{"$f":"SUM(I339:L339)","v":0},"02034022",null,null,null,null,null,null,null,"0204022"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4030","INTANGIBLES",null,null,null,null,null,"02034030",null,null,null,null,null,null,null,"0204030"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I341:L341)","v":0},"02034031",null,null,null,null,null,null,null,"0204031"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4032","Sub-total Intangibles",{"$f":"+I341","v":0},{"$f":"+J341","v":0},{"$f":"+K341","v":0},{"$f":"+L341","v":0},{"$f":"SUM(I342:L342)","v":0},"02034032",null,null,null,null,null,null,null,"0204032"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4100","TOTAL",{"$f":"+I298+I308+I311+I314+I326+I333+I336+I339+I342","v":0},{"$f":"+J298+J308+J311+J314+J326+J333+J336+J339+J342","v":0},{"$f":"+K298+K308+K311+K314+K326+K333+K336+K339+K342","v":0},{"$f":"+L298+L308+L311+L314+L326+L333+L336+L339+L342","v":0},{"$f":"SUM(I343:L343)","v":0},"02034100",null,null,null,null,null,null,null,"0204100"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"02034200",null,null,null,null,null,null,null,"0204200"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I345:L345)","v":0},"02034300",null,null,null,null,null,null,null,"0204300"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4400","Asset Financing Reserve",0,0,0,0,0,"02034400",null,null,null,null,null,null,null,"0204400"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4500","Surplus Cash",0,0,0,0,0,"02034500",null,null,null,null,null,null,null,"0204500"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4600","Public contributions/ donations",0,0,0,0,0,"02034600",null,null,null,null,null,null,null,"0204600"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"02034700",null,null,null,null,null,null,null,"0204700"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"02034701",null,null,null,null,null,null,null,"0204701"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"02034702",null,null,null,null,null,null,null,"0204702"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4703","Other Transfers and Grants",0,0,0,0,0,"02034703",null,null,null,null,null,null,null,"0204703"]
[null,null,null,null,"Corporate Services/Information Technology",null,"4800","Leases",0,0,0,0,0,"02034800",null,null,null,null,null,null,null,"0204800"]
[null,null,null,null,"Corporate Services/Information Technology",null,"5000","Other",0,0,0,0,0,"02035000",null,null,null,null,null,null,null,"0205000"]
[null,null,null,null,"Corporate Services/Information Technology",null,"5100","TOTAL FINANCING",{"$f":"SUM(I345:I354)","v":0},{"$f":"SUM(J345:J354)","v":0},{"$f":"SUM(K345:K354)","v":0},{"$f":"SUM(L345:L354)","v":0},0,"02035100",null,null,null,null,null,null,null,"0205100"]
[null,null,null,"0204","Corporate Services/Property Services",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"02040100",null,null,null,null,null,null,null,"0200100"]
[null,null,null,null,"Corporate Services/Property Services",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I357:L357)","v":0},"02040300",null,null,null,null,null,null,null,"0200300"]
[null,null,null,null,"Corporate Services/Property Services",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I358:L358)","v":0},"02040400",null,null,null,null,null,null,null,"0200400"]
[null,null,null,null,"Corporate Services/Property Services",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"02040500",null,null,null,null,null,null,null,"0200500"]
[null,null,null,null,"Corporate Services/Property Services",null,"0600","Electricity Reticulation",0,0,0,0,0,"02040600",null,null,null,null,null,null,null,"0200600"]
[null,null,null,null,"Corporate Services/Property Services",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"02040700",null,null,null,null,null,null,null,"0200700"]
[null,null,null,null,"Corporate Services/Property Services",null,"0800","Housing",0,0,0,0,0,"02040800",null,null,null,null,null,null,null,"0200800"]
[null,null,null,null,"Corporate Services/Property Services",null,"0900","Street Lighting",0,0,0,0,0,"02040900",null,null,null,null,null,null,null,"0200900"]
[null,null,null,null,"Corporate Services/Property Services",null,"1000","Refuse sites",0,0,0,0,0,"02041000",null,null,null,null,null,null,null,"0201000"]
[null,null,null,null,"Corporate Services/Property Services",null,"1100","Gas",0,0,0,0,0,"02041100",null,null,null,null,null,null,null,"0201100"]
[null,null,null,null,"Corporate Services/Property Services",null,"1200","Other",0,0,0,0,0,"02041200",null,null,null,null,null,null,null,"0201200"]
[null,null,null,null,"Corporate Services/Property Services",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I357:I366)","v":0},{"$f":"SUM(J357:J366)","v":0},{"$f":"SUM(K357:K366)","v":0},{"$f":"SUM(L357:L366)","v":0},0,"02041300",null,null,null,null,null,null,null,"0201300"]
[null,null,null,null,"Corporate Services/Property Services",null,"1400","COMMUNITY",null,null,null,null,null,"02041400",null,null,null,null,null,null,null,"0201400"]
[null,null,null,null,"Corporate Services/Property Services",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I369:L369)","v":0},"02041500",null,null,null,null,null,null,null,"0201500"]
[null,null,null,null,"Corporate Services/Property Services",null,"1600","Sportsfields",0,0,0,0,0,"02041600",null,null,null,null,null,null,null,"0201600"]
[null,null,null,null,"Corporate Services/Property Services",null,"1700","Community Halls",0,0,0,0,0,"02041700",null,null,null,null,null,null,null,"0201700"]
[null,null,null,null,"Corporate Services/Property Services",null,"1800","Libraries",0,0,0,0,0,"02041800",null,null,null,null,null,null,null,"0201800"]
[null,null,null,null,"Corporate Services/Property Services",null,"1900","Recreational Facilities",0,0,0,0,0,"02041900",null,null,null,null,null,null,null,"0201900"]
[null,null,null,null,"Corporate Services/Property Services",null,"2000","Clinics",0,0,0,0,0,"02042000",null,null,null,null,null,null,null,"0202000"]
[null,null,null,null,"Corporate Services/Property Services",null,"2100","Museums & Art Galleries",0,0,0,0,0,"02042100",null,null,null,null,null,null,null,"0202100"]
[null,null,null,null,"Corporate Services/Property Services",null,"2200","Other",0,0,0,0,0,"02042200",null,null,null,null,null,null,null,"0202200"]
[null,null,null,null,"Corporate Services/Property Services",null,"2300","Sub-total Community",{"$f":"SUM(I369:I376)","v":0},{"$f":"SUM(J369:J376)","v":0},{"$f":"SUM(K369:K376)","v":0},{"$f":"SUM(L369:L376)","v":0},0,"02042300",null,null,null,null,null,null,null,"0202300"]
[null,null,null,null,"Corporate Services/Property Services",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"02042310",null,null,null,null,null,null,null,"0202310"]
[null,null,null,null,"Corporate Services/Property Services",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I379:L379)","v":0},"02042311",null,null,null,null,null,null,null,"0202311"]
[null,null,null,null,"Corporate Services/Property Services",null,"2312","Sub-total Heritage Assets",{"$f":"+I379","v":0},{"$f":"+J379","v":0},{"$f":"+K379","v":0},{"$f":"+L379","v":0},{"$f":"SUM(I380:L380)","v":0},"02042312",null,null,null,null,null,null,null,"0202312"]
[null,null,null,null,"Corporate Services/Property Services",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"02042320",null,null,null,null,null,null,null,"0202320"]
[null,null,null,null,"Corporate Services/Property Services",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I382:L382)","v":0},"02042321",null,null,null,null,null,null,null,"0202321"]
[null,null,null,null,"Corporate Services/Property Services",null,"2322","Sub-total Investment Properties",{"$f":"+I382","v":0},{"$f":"+J382","v":0},{"$f":"+K382","v":0},{"$f":"+L382","v":0},{"$f":"SUM(I383:L383)","v":0},"02042322",null,null,null,null,null,null,null,"0202322"]
[null,null,null,null,"Corporate Services/Property Services",null,"2400","OTHER ASSETS",null,null,null,null,null,"02042400",null,null,null,null,null,null,null,"0202400"]
[null,null,null,null,"Corporate Services/Property Services",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I385:L385)","v":0},"02042500",null,null,null,null,null,null,null,"0202500"]
[null,null,null,null,"Corporate Services/Property Services",null,"2600","Plant & equipment",0,0,0,0,0,"02042600",null,null,null,null,null,null,null,"0202600"]
[null,null,null,null,"Corporate Services/Property Services",null,"2700","Office equipment",0,0,0,0,0,"02042700",null,null,null,null,null,null,null,"0202700"]
[null,null,null,null,"Corporate Services/Property Services",null,"2800","Abattoirs",0,0,0,0,0,"02042800",null,null,null,null,null,null,null,"0202800"]
[null,null,null,null,"Corporate Services/Property Services",null,"2900","Markets",0,0,0,0,0,"02042900",null,null,null,null,null,null,null,"0202900"]
[null,null,null,null,"Corporate Services/Property Services",null,"3000","Airports",0,0,0,0,0,"02043000",null,null,null,null,null,null,null,"0203000"]
[null,null,null,null,"Corporate Services/Property Services",null,"3100","Security Measures",0,0,0,0,0,"02043100",null,null,null,null,null,null,null,"0203100"]
[null,null,null,null,"Corporate Services/Property Services",null,"3110","Civic Land and Buildings",0,0,0,0,0,"02043110",null,null,null,null,null,null,null,"0203110"]
[null,null,null,null,"Corporate Services/Property Services",null,"3120","Other Land and Buildings",0,0,0,0,0,"02043120",null,null,null,null,null,null,null,"0203120"]
[null,null,null,null,"Corporate Services/Property Services",null,"3200","Other",0,0,0,0,0,"02043200",null,null,null,null,null,null,null,"0203200"]
[null,null,null,null,"Corporate Services/Property Services",null,"3300","Sub-total Other Assets",{"$f":"SUM(I385:I394)","v":0},{"$f":"SUM(J385:J394)","v":0},{"$f":"SUM(K385:K394)","v":0},{"$f":"SUM(L385:L394)","v":0},0,"02043300",null,null,null,null,null,null,null,"0203300"]
[null,null,null,null,"Corporate Services/Property Services",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"02043400",null,null,null,null,null,null,null,"0203400"]
[null,null,null,null,"Corporate Services/Property Services",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I397:L397)","v":0},"02043500",null,null,null,null,null,null,null,"0203500"]
[null,null,null,null,"Corporate Services/Property Services",null,"3600","Fire",0,0,0,0,0,"02043600",null,null,null,null,null,null,null,"0203600"]
[null,null,null,null,"Corporate Services/Property Services",null,"3700","Conservancy",0,0,0,0,0,"02043700",null,null,null,null,null,null,null,"0203700"]
[null,null,null,null,"Corporate Services/Property Services",null,"3800","Ambulances",0,0,0,0,0,"02043800",null,null,null,null,null,null,null,"0203800"]
[null,null,null,null,"Corporate Services/Property Services",null,"3900","Buses",0,0,0,0,0,"02043900",null,null,null,null,null,null,null,"0203900"]
[null,null,null,null,"Corporate Services/Property Services",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I397:I401)","v":0},{"$f":"SUM(J397:J401)","v":0},{"$f":"SUM(K397:K401)","v":0},{"$f":"SUM(L397:L401)","v":0},0,"02044000",null,null,null,null,null,null,null,"0204000"]
[null,null,null,null,"Corporate Services/Property Services",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"02044010",null,null,null,null,null,null,null,"0204010"]
[null,null,null,null,"Corporate Services/Property Services",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I404:L404)","v":0},"02044011",null,null,null,null,null,null,null,"0204011"]
[null,null,null,null,"Corporate Services/Property Services",null,"4012","Sub-total Agricultural Assets",{"$f":"+I404","v":0},{"$f":"+J404","v":0},{"$f":"+K404","v":0},{"$f":"+L404","v":0},{"$f":"SUM(I405:L405)","v":0},"02044012",null,null,null,null,null,null,null,"0204012"]
[null,null,null,null,"Corporate Services/Property Services",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"02044020",null,null,null,null,null,null,null,"0204020"]
[null,null,null,null,"Corporate Services/Property Services",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I407:L407)","v":0},"02044021",null,null,null,null,null,null,null,"0204021"]
[null,null,null,null,"Corporate Services/Property Services",null,"4022","Sub-total Biological Assets",{"$f":"+I407","v":0},{"$f":"+J407","v":0},{"$f":"+K407","v":0},{"$f":"+L407","v":0},{"$f":"SUM(I408:L408)","v":0},"02044022",null,null,null,null,null,null,null,"0204022"]
[null,null,null,null,"Corporate Services/Property Services",null,"4030","INTANGIBLES",null,null,null,null,null,"02044030",null,null,null,null,null,null,null,"0204030"]
[null,null,null,null,"Corporate Services/Property Services",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I410:L410)","v":0},"02044031",null,null,null,null,null,null,null,"0204031"]
[null,null,null,null,"Corporate Services/Property Services",null,"4032","Sub-total Intangibles",{"$f":"+I410","v":0},{"$f":"+J410","v":0},{"$f":"+K410","v":0},{"$f":"+L410","v":0},{"$f":"SUM(I411:L411)","v":0},"02044032",null,null,null,null,null,null,null,"0204032"]
[null,null,null,null,"Corporate Services/Property Services",null,"4100","TOTAL",{"$f":"+I367+I377+I380+I383+I395+I402+I405+I408+I411","v":0},{"$f":"+J367+J377+J380+J383+J395+J402+J405+J408+J411","v":0},{"$f":"+K367+K377+K380+K383+K395+K402+K405+K408+K411","v":0},{"$f":"+L367+L377+L380+L383+L395+L402+L405+L408+L411","v":0},{"$f":"SUM(I412:L412)","v":0},"02044100",null,null,null,null,null,null,null,"0204100"]
[null,null,null,null,"Corporate Services/Property Services",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"02044200",null,null,null,null,null,null,null,"0204200"]
[null,null,null,null,"Corporate Services/Property Services",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I414:L414)","v":0},"02044300",null,null,null,null,null,null,null,"0204300"]
[null,null,null,null,"Corporate Services/Property Services",null,"4400","Asset Financing Reserve",0,0,0,0,0,"02044400",null,null,null,null,null,null,null,"0204400"]
[null,null,null,null,"Corporate Services/Property Services",null,"4500","Surplus Cash",0,0,0,0,0,"02044500",null,null,null,null,null,null,null,"0204500"]
[null,null,null,null,"Corporate Services/Property Services",null,"4600","Public contributions/ donations",0,0,0,0,0,"02044600",null,null,null,null,null,null,null,"0204600"]
[null,null,null,null,"Corporate Services/Property Services",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"02044700",null,null,null,null,null,null,null,"0204700"]
[null,null,null,null,"Corporate Services/Property Services",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"02044701",null,null,null,null,null,null,null,"0204701"]
[null,null,null,null,"Corporate Services/Property Services",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"02044702",null,null,null,null,null,null,null,"0204702"]
[null,null,null,null,"Corporate Services/Property Services",null,"4703","Other Transfers and Grants",0,0,0,0,0,"02044703",null,null,null,null,null,null,null,"0204703"]
[null,null,null,null,"Corporate Services/Property Services",null,"4800","Leases",0,0,0,0,0,"02044800",null,null,null,null,null,null,null,"0204800"]
[null,null,null,null,"Corporate Services/Property Services",null,"5000","Other",0,0,0,0,0,"02045000",null,null,null,null,null,null,null,"0205000"]
[null,null,null,null,"Corporate Services/Property Services",null,"5100","TOTAL FINANCING",{"$f":"SUM(I414:I423)","v":0},{"$f":"SUM(J414:J423)","v":0},{"$f":"SUM(K414:K423)","v":0},{"$f":"SUM(L414:L423)","v":0},0,"02045100",null,null,null,null,null,null,null,"0205100"]
[null,null,null,"0205","Corporate Services/Other Admin",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"02050100",null,null,null,null,null,null,null,"0200100"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I426:L426)","v":0},"02050300",null,null,null,null,null,null,null,"0200300"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I427:L427)","v":0},"02050400",null,null,null,null,null,null,null,"0200400"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"02050500",null,null,null,null,null,null,null,"0200500"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0600","Electricity Reticulation",0,0,0,0,0,"02050600",null,null,null,null,null,null,null,"0200600"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"02050700",null,null,null,null,null,null,null,"0200700"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0800","Housing",0,0,0,0,0,"02050800",null,null,null,null,null,null,null,"0200800"]
[null,null,null,null,"Corporate Services/Other Admin",null,"0900","Street Lighting",0,0,0,0,0,"02050900",null,null,null,null,null,null,null,"0200900"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1000","Refuse sites",0,0,0,0,0,"02051000",null,null,null,null,null,null,null,"0201000"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1100","Gas",0,0,0,0,0,"02051100",null,null,null,null,null,null,null,"0201100"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1200","Other",0,0,0,0,0,"02051200",null,null,null,null,null,null,null,"0201200"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I426:I435)","v":0},{"$f":"SUM(J426:J435)","v":0},{"$f":"SUM(K426:K435)","v":0},{"$f":"SUM(L426:L435)","v":0},0,"02051300",null,null,null,null,null,null,null,"0201300"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1400","COMMUNITY",null,null,null,null,null,"02051400",null,null,null,null,null,null,null,"0201400"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I438:L438)","v":0},"02051500",null,null,null,null,null,null,null,"0201500"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1600","Sportsfields",0,0,0,0,0,"02051600",null,null,null,null,null,null,null,"0201600"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1700","Community Halls",0,0,0,0,0,"02051700",null,null,null,null,null,null,null,"0201700"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1800","Libraries",0,0,0,0,0,"02051800",null,null,null,null,null,null,null,"0201800"]
[null,null,null,null,"Corporate Services/Other Admin",null,"1900","Recreational Facilities",0,0,0,0,0,"02051900",null,null,null,null,null,null,null,"0201900"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2000","Clinics",0,0,0,0,0,"02052000",null,null,null,null,null,null,null,"0202000"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2100","Museums & Art Galleries",0,0,0,0,0,"02052100",null,null,null,null,null,null,null,"0202100"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2200","Other",0,0,0,0,0,"02052200",null,null,null,null,null,null,null,"0202200"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2300","Sub-total Community",{"$f":"SUM(I438:I445)","v":0},{"$f":"SUM(J438:J445)","v":0},{"$f":"SUM(K438:K445)","v":0},{"$f":"SUM(L438:L445)","v":0},0,"02052300",null,null,null,null,null,null,null,"0202300"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"02052310",null,null,null,null,null,null,null,"0202310"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I448:L448)","v":0},"02052311",null,null,null,null,null,null,null,"0202311"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2312","Sub-total Heritage Assets",{"$f":"+I448","v":0},{"$f":"+J448","v":0},{"$f":"+K448","v":0},{"$f":"+L448","v":0},{"$f":"SUM(I449:L449)","v":0},"02052312",null,null,null,null,null,null,null,"0202312"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"02052320",null,null,null,null,null,null,null,"0202320"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I451:L451)","v":0},"02052321",null,null,null,null,null,null,null,"0202321"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2322","Sub-total Investment Properties",{"$f":"+I451","v":0},{"$f":"+J451","v":0},{"$f":"+K451","v":0},{"$f":"+L451","v":0},{"$f":"SUM(I452:L452)","v":0},"02052322",null,null,null,null,null,null,null,"0202322"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2400","OTHER ASSETS",null,null,null,null,null,"02052400",null,null,null,null,null,null,null,"0202400"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I454:L454)","v":0},"02052500",null,null,null,null,null,null,null,"0202500"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2600","Plant & equipment",0,0,0,0,0,"02052600",null,null,null,null,null,null,null,"0202600"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2700","Office equipment",0,0,0,0,0,"02052700",null,null,null,null,null,null,null,"0202700"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2800","Abattoirs",0,0,0,0,0,"02052800",null,null,null,null,null,null,null,"0202800"]
[null,null,null,null,"Corporate Services/Other Admin",null,"2900","Markets",0,0,0,0,0,"02052900",null,null,null,null,null,null,null,"0202900"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3000","Airports",0,0,0,0,0,"02053000",null,null,null,null,null,null,null,"0203000"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3100","Security Measures",0,0,0,0,0,"02053100",null,null,null,null,null,null,null,"0203100"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3110","Civic Land and Buildings",0,0,0,0,0,"02053110",null,null,null,null,null,null,null,"0203110"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3120","Other Land and Buildings",0,0,0,0,0,"02053120",null,null,null,null,null,null,null,"0203120"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3200","Other",0,0,0,0,0,"02053200",null,null,null,null,null,null,null,"0203200"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3300","Sub-total Other Assets",{"$f":"SUM(I454:I463)","v":0},{"$f":"SUM(J454:J463)","v":0},{"$f":"SUM(K454:K463)","v":0},{"$f":"SUM(L454:L463)","v":0},0,"02053300",null,null,null,null,null,null,null,"0203300"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"02053400",null,null,null,null,null,null,null,"0203400"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I466:L466)","v":0},"02053500",null,null,null,null,null,null,null,"0203500"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3600","Fire",0,0,0,0,0,"02053600",null,null,null,null,null,null,null,"0203600"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3700","Conservancy",0,0,0,0,0,"02053700",null,null,null,null,null,null,null,"0203700"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3800","Ambulances",0,0,0,0,0,"02053800",null,null,null,null,null,null,null,"0203800"]
[null,null,null,null,"Corporate Services/Other Admin",null,"3900","Buses",0,0,0,0,0,"02053900",null,null,null,null,null,null,null,"0203900"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I466:I470)","v":0},{"$f":"SUM(J466:J470)","v":0},{"$f":"SUM(K466:K470)","v":0},{"$f":"SUM(L466:L470)","v":0},0,"02054000",null,null,null,null,null,null,null,"0204000"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"02054010",null,null,null,null,null,null,null,"0204010"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I473:L473)","v":0},"02054011",null,null,null,null,null,null,null,"0204011"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4012","Sub-total Agricultural Assets",{"$f":"+I473","v":0},{"$f":"+J473","v":0},{"$f":"+K473","v":0},{"$f":"+L473","v":0},{"$f":"SUM(I474:L474)","v":0},"02054012",null,null,null,null,null,null,null,"0204012"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"02054020",null,null,null,null,null,null,null,"0204020"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I476:L476)","v":0},"02054021",null,null,null,null,null,null,null,"0204021"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4022","Sub-total Biological Assets",{"$f":"+I476","v":0},{"$f":"+J476","v":0},{"$f":"+K476","v":0},{"$f":"+L476","v":0},{"$f":"SUM(I477:L477)","v":0},"02054022",null,null,null,null,null,null,null,"0204022"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4030","INTANGIBLES",null,null,null,null,null,"02054030",null,null,null,null,null,null,null,"0204030"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I479:L479)","v":0},"02054031",null,null,null,null,null,null,null,"0204031"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4032","Sub-total Intangibles",{"$f":"+I479","v":0},{"$f":"+J479","v":0},{"$f":"+K479","v":0},{"$f":"+L479","v":0},{"$f":"SUM(I480:L480)","v":0},"02054032",null,null,null,null,null,null,null,"0204032"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4100","TOTAL",{"$f":"+I436+I446+I449+I452+I464+I471+I474+I477+I480","v":0},{"$f":"+J436+J446+J449+J452+J464+J471+J474+J477+J480","v":0},{"$f":"+K436+K446+K449+K452+K464+K471+K474+K477+K480","v":0},{"$f":"+L436+L446+L449+L452+L464+L471+L474+L477+L480","v":0},{"$f":"SUM(I481:L481)","v":0},"02054100",null,null,null,null,null,null,null,"0204100"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"02054200",null,null,null,null,null,null,null,"0204200"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I483:L483)","v":0},"02054300",null,null,null,null,null,null,null,"0204300"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4400","Asset Financing Reserve",0,0,0,0,0,"02054400",null,null,null,null,null,null,null,"0204400"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4500","Surplus Cash",0,0,0,0,0,"02054500",null,null,null,null,null,null,null,"0204500"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4600","Public contributions/ donations",0,0,0,0,0,"02054600",null,null,null,null,null,null,null,"0204600"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"02054700",null,null,null,null,null,null,null,"0204700"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"02054701",null,null,null,null,null,null,null,"0204701"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"02054702",null,null,null,null,null,null,null,"0204702"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4703","Other Transfers and Grants",0,0,0,0,0,"02054703",null,null,null,null,null,null,null,"0204703"]
[null,null,null,null,"Corporate Services/Other Admin",null,"4800","Leases",0,0,0,0,0,"02054800",null,null,null,null,null,null,null,"0204800"]
[null,null,null,null,"Corporate Services/Other Admin",null,"5000","Other",0,0,0,0,0,"02055000",null,null,null,null,null,null,null,"0205000"]
[null,null,null,null,"Corporate Services/Other Admin",null,"5100","TOTAL FINANCING",{"$f":"SUM(I483:I492)","v":0},{"$f":"SUM(J483:J492)","v":0},{"$f":"SUM(K483:K492)","v":0},{"$f":"SUM(L483:L492)","v":0},0,"02055100",null,null,null,null,null,null,null,"0205100"]
[null,null,null,"0206","Corporate Services/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"02060100",null,null,null,null,null,null,null,"0200100"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I495:L495)","v":0},"02060300",null,null,null,null,null,null,null,"0200300"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I496:L496)","v":0},"02060400",null,null,null,null,null,null,null,"0200400"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"02060500",null,null,null,null,null,null,null,"0200500"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"02060600",null,null,null,null,null,null,null,"0200600"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"02060700",null,null,null,null,null,null,null,"0200700"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0800","Housing",0,0,0,0,0,"02060800",null,null,null,null,null,null,null,"0200800"]
[null,null,null,null,"Corporate Services/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"02060900",null,null,null,null,null,null,null,"0200900"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"02061000",null,null,null,null,null,null,null,"0201000"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1100","Gas",0,0,0,0,0,"02061100",null,null,null,null,null,null,null,"0201100"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1200","Other",0,0,0,0,0,"02061200",null,null,null,null,null,null,null,"0201200"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I495:I504)","v":0},{"$f":"SUM(J495:J504)","v":0},{"$f":"SUM(K495:K504)","v":0},{"$f":"SUM(L495:L504)","v":0},0,"02061300",null,null,null,null,null,null,null,"0201300"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"02061400",null,null,null,null,null,null,null,"0201400"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I507:L507)","v":0},"02061500",null,null,null,null,null,null,null,"0201500"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"02061600",null,null,null,null,null,null,null,"0201600"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"02061700",null,null,null,null,null,null,null,"0201700"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1800","Libraries",0,0,0,0,0,"02061800",null,null,null,null,null,null,null,"0201800"]
[null,null,null,null,"Corporate Services/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"02061900",null,null,null,null,null,null,null,"0201900"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2000","Clinics",0,0,0,0,0,"02062000",null,null,null,null,null,null,null,"0202000"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"02062100",null,null,null,null,null,null,null,"0202100"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2200","Other",0,0,0,0,0,"02062200",null,null,null,null,null,null,null,"0202200"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I507:I514)","v":0},{"$f":"SUM(J507:J514)","v":0},{"$f":"SUM(K507:K514)","v":0},{"$f":"SUM(L507:L514)","v":0},0,"02062300",null,null,null,null,null,null,null,"0202300"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"02062310",null,null,null,null,null,null,null,"0202310"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I517:L517)","v":0},"02062311",null,null,null,null,null,null,null,"0202311"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I517","v":0},{"$f":"+J517","v":0},{"$f":"+K517","v":0},{"$f":"+L517","v":0},{"$f":"SUM(I518:L518)","v":0},"02062312",null,null,null,null,null,null,null,"0202312"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"02062320",null,null,null,null,null,null,null,"0202320"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I520:L520)","v":0},"02062321",null,null,null,null,null,null,null,"0202321"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I520","v":0},{"$f":"+J520","v":0},{"$f":"+K520","v":0},{"$f":"+L520","v":0},{"$f":"SUM(I521:L521)","v":0},"02062322",null,null,null,null,null,null,null,"0202322"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"02062400",null,null,null,null,null,null,null,"0202400"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I523:L523)","v":0},"02062500",null,null,null,null,null,null,null,"0202500"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"02062600",null,null,null,null,null,null,null,"0202600"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"02062700",null,null,null,null,null,null,null,"0202700"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"02062800",null,null,null,null,null,null,null,"0202800"]
[null,null,null,null,"Corporate Services/No Split Total",null,"2900","Markets",0,0,0,0,0,"02062900",null,null,null,null,null,null,null,"0202900"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3000","Airports",0,0,0,0,0,"02063000",null,null,null,null,null,null,null,"0203000"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"02063100",null,null,null,null,null,null,null,"0203100"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"02063110",null,null,null,null,null,null,null,"0203110"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"02063120",null,null,null,null,null,null,null,"0203120"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3200","Other",0,0,0,0,0,"02063200",null,null,null,null,null,null,null,"0203200"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I523:I532)","v":0},{"$f":"SUM(J523:J532)","v":0},{"$f":"SUM(K523:K532)","v":0},{"$f":"SUM(L523:L532)","v":0},0,"02063300",null,null,null,null,null,null,null,"0203300"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"02063400",null,null,null,null,null,null,null,"0203400"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I535:L535)","v":0},"02063500",null,null,null,null,null,null,null,"0203500"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3600","Fire",0,0,0,0,0,"02063600",null,null,null,null,null,null,null,"0203600"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"02063700",null,null,null,null,null,null,null,"0203700"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"02063800",null,null,null,null,null,null,null,"0203800"]
[null,null,null,null,"Corporate Services/No Split Total",null,"3900","Buses",0,0,0,0,0,"02063900",null,null,null,null,null,null,null,"0203900"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I535:I539)","v":0},{"$f":"SUM(J535:J539)","v":0},{"$f":"SUM(K535:K539)","v":0},{"$f":"SUM(L535:L539)","v":0},0,"02064000",null,null,null,null,null,null,null,"0204000"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"02064010",null,null,null,null,null,null,null,"0204010"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I542:L542)","v":0},"02064011",null,null,null,null,null,null,null,"0204011"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I542","v":0},{"$f":"+J542","v":0},{"$f":"+K542","v":0},{"$f":"+L542","v":0},{"$f":"SUM(I543:L543)","v":0},"02064012",null,null,null,null,null,null,null,"0204012"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"02064020",null,null,null,null,null,null,null,"0204020"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I545:L545)","v":0},"02064021",null,null,null,null,null,null,null,"0204021"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I545","v":0},{"$f":"+J545","v":0},{"$f":"+K545","v":0},{"$f":"+L545","v":0},{"$f":"SUM(I546:L546)","v":0},"02064022",null,null,null,null,null,null,null,"0204022"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"02064030",null,null,null,null,null,null,null,"0204030"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I548:L548)","v":0},"02064031",null,null,null,null,null,null,null,"0204031"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I548","v":0},{"$f":"+J548","v":0},{"$f":"+K548","v":0},{"$f":"+L548","v":0},{"$f":"SUM(I549:L549)","v":0},"02064032",null,null,null,null,null,null,null,"0204032"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4100","TOTAL",{"$f":"+I505+I515+I518+I521+I533+I540+I543+I546+I549","v":0},{"$f":"+J505+J515+J518+J521+J533+J540+J543+J546+J549","v":0},{"$f":"+K505+K515+K518+K521+K533+K540+K543+K546+K549","v":0},{"$f":"+L505+L515+L518+L521+L533+L540+L543+L546+L549","v":0},{"$f":"SUM(I550:L550)","v":0},"02064100",null,null,null,null,null,null,null,"0204100"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"02064200",null,null,null,null,null,null,null,"0204200"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I552:L552)","v":0},"02064300",null,null,null,null,null,null,null,"0204300"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"02064400",null,null,null,null,null,null,null,"0204400"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"02064500",null,null,null,null,null,null,null,"0204500"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"02064600",null,null,null,null,null,null,null,"0204600"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"02064700",null,null,null,null,null,null,null,"0204700"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"02064701",null,null,null,null,null,null,null,"0204701"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"02064702",null,null,null,null,null,null,null,"0204702"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"02064703",null,null,null,null,null,null,null,"0204703"]
[null,null,null,null,"Corporate Services/No Split Total",null,"4800","Leases",0,0,0,0,0,"02064800",null,null,null,null,null,null,null,"0204800"]
[null,null,null,null,"Corporate Services/No Split Total",null,"5000","Other",0,0,0,0,0,"02065000",null,null,null,null,null,null,null,"0205000"]
[null,null,null,null,"Corporate Services/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I552:I561)","v":0},{"$f":"SUM(J552:J561)","v":0},{"$f":"SUM(K552:K561)","v":0},{"$f":"SUM(L552:L561)","v":0},0,"02065100",null,null,null,null,null,null,null,"0205100"]
[null,null,null,"0301","Planning and Development/Economic Development/Planning",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"03010100",null,null,null,null,null,null,null,"0300100"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I564:L564)","v":0},"03010300",null,null,null,null,null,null,null,"0300300"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I565:L565)","v":0},"03010400",null,null,null,null,null,null,null,"0300400"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"03010500",null,null,null,null,null,null,null,"0300500"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0600","Electricity Reticulation",0,0,0,0,0,"03010600",null,null,null,null,null,null,null,"0300600"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"03010700",null,null,null,null,null,null,null,"0300700"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0800","Housing",0,0,0,0,0,"03010800",null,null,null,null,null,null,null,"0300800"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"0900","Street Lighting",0,0,0,0,0,"03010900",null,null,null,null,null,null,null,"0300900"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1000","Refuse sites",0,0,0,0,0,"03011000",null,null,null,null,null,null,null,"0301000"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1100","Gas",0,0,0,0,0,"03011100",null,null,null,null,null,null,null,"0301100"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1200","Other",0,0,0,0,0,"03011200",null,null,null,null,null,null,null,"0301200"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I564:I573)","v":0},{"$f":"SUM(J564:J573)","v":0},{"$f":"SUM(K564:K573)","v":0},{"$f":"SUM(L564:L573)","v":0},0,"03011300",null,null,null,null,null,null,null,"0301300"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1400","COMMUNITY",null,null,null,null,null,"03011400",null,null,null,null,null,null,null,"0301400"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I576:L576)","v":0},"03011500",null,null,null,null,null,null,null,"0301500"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1600","Sportsfields",0,0,0,0,0,"03011600",null,null,null,null,null,null,null,"0301600"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1700","Community Halls",0,0,0,0,0,"03011700",null,null,null,null,null,null,null,"0301700"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1800","Libraries",0,0,0,0,0,"03011800",null,null,null,null,null,null,null,"0301800"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"1900","Recreational Facilities",0,0,0,0,0,"03011900",null,null,null,null,null,null,null,"0301900"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2000","Clinics",0,0,0,0,0,"03012000",null,null,null,null,null,null,null,"0302000"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2100","Museums & Art Galleries",0,0,0,0,0,"03012100",null,null,null,null,null,null,null,"0302100"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2200","Other",0,0,0,0,0,"03012200",null,null,null,null,null,null,null,"0302200"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2300","Sub-total Community",{"$f":"SUM(I576:I583)","v":0},{"$f":"SUM(J576:J583)","v":0},{"$f":"SUM(K576:K583)","v":0},{"$f":"SUM(L576:L583)","v":0},0,"03012300",null,null,null,null,null,null,null,"0302300"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"03012310",null,null,null,null,null,null,null,"0302310"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I586:L586)","v":0},"03012311",null,null,null,null,null,null,null,"0302311"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2312","Sub-total Heritage Assets",{"$f":"+I586","v":0},{"$f":"+J586","v":0},{"$f":"+K586","v":0},{"$f":"+L586","v":0},{"$f":"SUM(I587:L587)","v":0},"03012312",null,null,null,null,null,null,null,"0302312"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"03012320",null,null,null,null,null,null,null,"0302320"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I589:L589)","v":0},"03012321",null,null,null,null,null,null,null,"0302321"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2322","Sub-total Investment Properties",{"$f":"+I589","v":0},{"$f":"+J589","v":0},{"$f":"+K589","v":0},{"$f":"+L589","v":0},{"$f":"SUM(I590:L590)","v":0},"03012322",null,null,null,null,null,null,null,"0302322"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2400","OTHER ASSETS",null,null,null,null,null,"03012400",null,null,null,null,null,null,null,"0302400"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I592:L592)","v":0},"03012500",null,null,null,null,null,null,null,"0302500"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2600","Plant & equipment",0,0,0,0,0,"03012600",null,null,null,null,null,null,null,"0302600"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2700","Office equipment",0,0,0,0,0,"03012700",null,null,null,null,null,null,null,"0302700"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2800","Abattoirs",0,0,0,0,0,"03012800",null,null,null,null,null,null,null,"0302800"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"2900","Markets",0,0,0,0,0,"03012900",null,null,null,null,null,null,null,"0302900"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3000","Airports",0,0,0,0,0,"03013000",null,null,null,null,null,null,null,"0303000"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3100","Security Measures",0,0,0,0,0,"03013100",null,null,null,null,null,null,null,"0303100"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3110","Civic Land and Buildings",0,0,0,0,0,"03013110",null,null,null,null,null,null,null,"0303110"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3120","Other Land and Buildings",0,0,0,0,0,"03013120",null,null,null,null,null,null,null,"0303120"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3200","Other",0,0,50295,0,50295,"03013200",null,null,null,null,null,null,null,"0303200"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3300","Sub-total Other Assets",{"$f":"SUM(I592:I601)","v":0},{"$f":"SUM(J592:J601)","v":0},{"$f":"SUM(K592:K601)","v":50295},{"$f":"SUM(L592:L601)","v":0},50295,"03013300",null,null,null,null,null,null,null,"0303300"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"03013400",null,null,null,null,null,null,null,"0303400"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I604:L604)","v":0},"03013500",null,null,null,null,null,null,null,"0303500"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3600","Fire",0,0,0,0,0,"03013600",null,null,null,null,null,null,null,"0303600"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3700","Conservancy",0,0,0,0,0,"03013700",null,null,null,null,null,null,null,"0303700"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3800","Ambulances",0,0,0,0,0,"03013800",null,null,null,null,null,null,null,"0303800"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"3900","Buses",0,0,0,0,0,"03013900",null,null,null,null,null,null,null,"0303900"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I604:I608)","v":0},{"$f":"SUM(J604:J608)","v":0},{"$f":"SUM(K604:K608)","v":0},{"$f":"SUM(L604:L608)","v":0},0,"03014000",null,null,null,null,null,null,null,"0304000"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"03014010",null,null,null,null,null,null,null,"0304010"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I611:L611)","v":0},"03014011",null,null,null,null,null,null,null,"0304011"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4012","Sub-total Agricultural Assets",{"$f":"+I611","v":0},{"$f":"+J611","v":0},{"$f":"+K611","v":0},{"$f":"+L611","v":0},{"$f":"SUM(I612:L612)","v":0},"03014012",null,null,null,null,null,null,null,"0304012"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"03014020",null,null,null,null,null,null,null,"0304020"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I614:L614)","v":0},"03014021",null,null,null,null,null,null,null,"0304021"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4022","Sub-total Biological Assets",{"$f":"+I614","v":0},{"$f":"+J614","v":0},{"$f":"+K614","v":0},{"$f":"+L614","v":0},{"$f":"SUM(I615:L615)","v":0},"03014022",null,null,null,null,null,null,null,"0304022"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4030","INTANGIBLES",null,null,null,null,null,"03014030",null,null,null,null,null,null,null,"0304030"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I617:L617)","v":0},"03014031",null,null,null,null,null,null,null,"0304031"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4032","Sub-total Intangibles",{"$f":"+I617","v":0},{"$f":"+J617","v":0},{"$f":"+K617","v":0},{"$f":"+L617","v":0},{"$f":"SUM(I618:L618)","v":0},"03014032",null,null,null,null,null,null,null,"0304032"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4100","TOTAL",{"$f":"+I574+I584+I587+I590+I602+I609+I612+I615+I618","v":0},{"$f":"+J574+J584+J587+J590+J602+J609+J612+J615+J618","v":0},{"$f":"+K574+K584+K587+K590+K602+K609+K612+K615+K618","v":50295},{"$f":"+L574+L584+L587+L590+L602+L609+L612+L615+L618","v":0},{"$f":"SUM(I619:L619)","v":50295},"03014100",null,null,null,null,null,null,null,"0304100"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"03014200",null,null,null,null,null,null,null,"0304200"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I621:L621)","v":0},"03014300",null,null,null,null,null,null,null,"0304300"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4400","Asset Financing Reserve",0,0,0,0,0,"03014400",null,null,null,null,null,null,null,"0304400"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4500","Surplus Cash",0,0,0,0,0,"03014500",null,null,null,null,null,null,null,"0304500"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4600","Public contributions/ donations",0,0,0,0,0,"03014600",null,null,null,null,null,null,null,"0304600"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4700","National Government Transfers and Grants",0,0,50295,0,50295,"03014700",null,null,null,null,null,null,null,"0304700"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"03014701",null,null,null,null,null,null,null,"0304701"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"03014702",null,null,null,null,null,null,null,"0304702"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4703","Other Transfers and Grants",0,0,0,0,0,"03014703",null,null,null,null,null,null,null,"0304703"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"4800","Leases",0,0,0,0,0,"03014800",null,null,null,null,null,null,null,"0304800"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"5000","Other",0,0,0,0,0,"03015000",null,null,null,null,null,null,null,"0305000"]
[null,null,null,null,"Planning and Development/Economic Development/Planning",null,"5100","TOTAL FINANCING",{"$f":"SUM(I621:I630)","v":0},{"$f":"SUM(J621:J630)","v":0},{"$f":"SUM(K621:K630)","v":50295},{"$f":"SUM(L621:L630)","v":0},50295,"03015100",null,null,null,null,null,null,null,"0305100"]
[null,null,null,"0302","Planning and Development/Town Planning/Building Enforcement",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"03020100",null,null,null,null,null,null,null,"0300100"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I633:L633)","v":0},"03020300",null,null,null,null,null,null,null,"0300300"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I634:L634)","v":0},"03020400",null,null,null,null,null,null,null,"0300400"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"03020500",null,null,null,null,null,null,null,"0300500"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0600","Electricity Reticulation",0,0,0,0,0,"03020600",null,null,null,null,null,null,null,"0300600"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"03020700",null,null,null,null,null,null,null,"0300700"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0800","Housing",0,0,0,0,0,"03020800",null,null,null,null,null,null,null,"0300800"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"0900","Street Lighting",0,0,0,0,0,"03020900",null,null,null,null,null,null,null,"0300900"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1000","Refuse sites",0,0,0,0,0,"03021000",null,null,null,null,null,null,null,"0301000"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1100","Gas",0,0,0,0,0,"03021100",null,null,null,null,null,null,null,"0301100"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1200","Other",0,0,0,0,0,"03021200",null,null,null,null,null,null,null,"0301200"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I633:I642)","v":0},{"$f":"SUM(J633:J642)","v":0},{"$f":"SUM(K633:K642)","v":0},{"$f":"SUM(L633:L642)","v":0},0,"03021300",null,null,null,null,null,null,null,"0301300"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1400","COMMUNITY",null,null,null,null,null,"03021400",null,null,null,null,null,null,null,"0301400"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I645:L645)","v":0},"03021500",null,null,null,null,null,null,null,"0301500"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1600","Sportsfields",0,0,0,0,0,"03021600",null,null,null,null,null,null,null,"0301600"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1700","Community Halls",0,0,0,0,0,"03021700",null,null,null,null,null,null,null,"0301700"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1800","Libraries",0,0,0,0,0,"03021800",null,null,null,null,null,null,null,"0301800"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"1900","Recreational Facilities",0,0,0,0,0,"03021900",null,null,null,null,null,null,null,"0301900"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2000","Clinics",0,0,0,0,0,"03022000",null,null,null,null,null,null,null,"0302000"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2100","Museums & Art Galleries",0,0,0,0,0,"03022100",null,null,null,null,null,null,null,"0302100"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2200","Other",0,0,0,0,0,"03022200",null,null,null,null,null,null,null,"0302200"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2300","Sub-total Community",{"$f":"SUM(I645:I652)","v":0},{"$f":"SUM(J645:J652)","v":0},{"$f":"SUM(K645:K652)","v":0},{"$f":"SUM(L645:L652)","v":0},0,"03022300",null,null,null,null,null,null,null,"0302300"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"03022310",null,null,null,null,null,null,null,"0302310"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I655:L655)","v":0},"03022311",null,null,null,null,null,null,null,"0302311"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2312","Sub-total Heritage Assets",{"$f":"+I655","v":0},{"$f":"+J655","v":0},{"$f":"+K655","v":0},{"$f":"+L655","v":0},{"$f":"SUM(I656:L656)","v":0},"03022312",null,null,null,null,null,null,null,"0302312"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"03022320",null,null,null,null,null,null,null,"0302320"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I658:L658)","v":0},"03022321",null,null,null,null,null,null,null,"0302321"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2322","Sub-total Investment Properties",{"$f":"+I658","v":0},{"$f":"+J658","v":0},{"$f":"+K658","v":0},{"$f":"+L658","v":0},{"$f":"SUM(I659:L659)","v":0},"03022322",null,null,null,null,null,null,null,"0302322"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2400","OTHER ASSETS",null,null,null,null,null,"03022400",null,null,null,null,null,null,null,"0302400"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I661:L661)","v":0},"03022500",null,null,null,null,null,null,null,"0302500"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2600","Plant & equipment",0,0,0,0,0,"03022600",null,null,null,null,null,null,null,"0302600"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2700","Office equipment",0,0,0,0,0,"03022700",null,null,null,null,null,null,null,"0302700"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2800","Abattoirs",0,0,0,0,0,"03022800",null,null,null,null,null,null,null,"0302800"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"2900","Markets",0,0,0,0,0,"03022900",null,null,null,null,null,null,null,"0302900"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3000","Airports",0,0,0,0,0,"03023000",null,null,null,null,null,null,null,"0303000"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3100","Security Measures",0,0,0,0,0,"03023100",null,null,null,null,null,null,null,"0303100"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3110","Civic Land and Buildings",0,0,0,0,0,"03023110",null,null,null,null,null,null,null,"0303110"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3120","Other Land and Buildings",0,0,0,0,0,"03023120",null,null,null,null,null,null,null,"0303120"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3200","Other",0,0,0,0,0,"03023200",null,null,null,null,null,null,null,"0303200"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3300","Sub-total Other Assets",{"$f":"SUM(I661:I670)","v":0},{"$f":"SUM(J661:J670)","v":0},{"$f":"SUM(K661:K670)","v":0},{"$f":"SUM(L661:L670)","v":0},0,"03023300",null,null,null,null,null,null,null,"0303300"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"03023400",null,null,null,null,null,null,null,"0303400"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I673:L673)","v":0},"03023500",null,null,null,null,null,null,null,"0303500"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3600","Fire",0,0,0,0,0,"03023600",null,null,null,null,null,null,null,"0303600"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3700","Conservancy",0,0,0,0,0,"03023700",null,null,null,null,null,null,null,"0303700"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3800","Ambulances",0,0,0,0,0,"03023800",null,null,null,null,null,null,null,"0303800"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"3900","Buses",0,0,0,0,0,"03023900",null,null,null,null,null,null,null,"0303900"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I673:I677)","v":0},{"$f":"SUM(J673:J677)","v":0},{"$f":"SUM(K673:K677)","v":0},{"$f":"SUM(L673:L677)","v":0},0,"03024000",null,null,null,null,null,null,null,"0304000"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"03024010",null,null,null,null,null,null,null,"0304010"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I680:L680)","v":0},"03024011",null,null,null,null,null,null,null,"0304011"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4012","Sub-total Agricultural Assets",{"$f":"+I680","v":0},{"$f":"+J680","v":0},{"$f":"+K680","v":0},{"$f":"+L680","v":0},{"$f":"SUM(I681:L681)","v":0},"03024012",null,null,null,null,null,null,null,"0304012"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"03024020",null,null,null,null,null,null,null,"0304020"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I683:L683)","v":0},"03024021",null,null,null,null,null,null,null,"0304021"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4022","Sub-total Biological Assets",{"$f":"+I683","v":0},{"$f":"+J683","v":0},{"$f":"+K683","v":0},{"$f":"+L683","v":0},{"$f":"SUM(I684:L684)","v":0},"03024022",null,null,null,null,null,null,null,"0304022"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4030","INTANGIBLES",null,null,null,null,null,"03024030",null,null,null,null,null,null,null,"0304030"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I686:L686)","v":0},"03024031",null,null,null,null,null,null,null,"0304031"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4032","Sub-total Intangibles",{"$f":"+I686","v":0},{"$f":"+J686","v":0},{"$f":"+K686","v":0},{"$f":"+L686","v":0},{"$f":"SUM(I687:L687)","v":0},"03024032",null,null,null,null,null,null,null,"0304032"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4100","TOTAL",{"$f":"+I643+I653+I656+I659+I671+I678+I681+I684+I687","v":0},{"$f":"+J643+J653+J656+J659+J671+J678+J681+J684+J687","v":0},{"$f":"+K643+K653+K656+K659+K671+K678+K681+K684+K687","v":0},{"$f":"+L643+L653+L656+L659+L671+L678+L681+L684+L687","v":0},{"$f":"SUM(I688:L688)","v":0},"03024100",null,null,null,null,null,null,null,"0304100"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"03024200",null,null,null,null,null,null,null,"0304200"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I690:L690)","v":0},"03024300",null,null,null,null,null,null,null,"0304300"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4400","Asset Financing Reserve",0,0,0,0,0,"03024400",null,null,null,null,null,null,null,"0304400"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4500","Surplus Cash",0,0,0,0,0,"03024500",null,null,null,null,null,null,null,"0304500"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4600","Public contributions/ donations",0,0,0,0,0,"03024600",null,null,null,null,null,null,null,"0304600"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"03024700",null,null,null,null,null,null,null,"0304700"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"03024701",null,null,null,null,null,null,null,"0304701"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"03024702",null,null,null,null,null,null,null,"0304702"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4703","Other Transfers and Grants",0,0,0,0,0,"03024703",null,null,null,null,null,null,null,"0304703"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"4800","Leases",0,0,0,0,0,"03024800",null,null,null,null,null,null,null,"0304800"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"5000","Other",0,0,0,0,0,"03025000",null,null,null,null,null,null,null,"0305000"]
[null,null,null,null,"Planning and Development/Town Planning/Building Enforcement",null,"5100","TOTAL FINANCING",{"$f":"SUM(I690:I699)","v":0},{"$f":"SUM(J690:J699)","v":0},{"$f":"SUM(K690:K699)","v":0},{"$f":"SUM(L690:L699)","v":0},0,"03025100",null,null,null,null,null,null,null,"0305100"]
[null,null,null,"0303","Planning and Development/Licensing & Regulation",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"03030100",null,null,null,null,null,null,null,"0300100"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I702:L702)","v":0},"03030300",null,null,null,null,null,null,null,"0300300"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I703:L703)","v":0},"03030400",null,null,null,null,null,null,null,"0300400"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"03030500",null,null,null,null,null,null,null,"0300500"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0600","Electricity Reticulation",0,0,0,0,0,"03030600",null,null,null,null,null,null,null,"0300600"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"03030700",null,null,null,null,null,null,null,"0300700"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0800","Housing",0,0,0,0,0,"03030800",null,null,null,null,null,null,null,"0300800"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"0900","Street Lighting",0,0,0,0,0,"03030900",null,null,null,null,null,null,null,"0300900"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1000","Refuse sites",0,0,0,0,0,"03031000",null,null,null,null,null,null,null,"0301000"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1100","Gas",0,0,0,0,0,"03031100",null,null,null,null,null,null,null,"0301100"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1200","Other",0,0,0,0,0,"03031200",null,null,null,null,null,null,null,"0301200"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I702:I711)","v":0},{"$f":"SUM(J702:J711)","v":0},{"$f":"SUM(K702:K711)","v":0},{"$f":"SUM(L702:L711)","v":0},0,"03031300",null,null,null,null,null,null,null,"0301300"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1400","COMMUNITY",null,null,null,null,null,"03031400",null,null,null,null,null,null,null,"0301400"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I714:L714)","v":0},"03031500",null,null,null,null,null,null,null,"0301500"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1600","Sportsfields",0,0,0,0,0,"03031600",null,null,null,null,null,null,null,"0301600"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1700","Community Halls",0,0,0,0,0,"03031700",null,null,null,null,null,null,null,"0301700"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1800","Libraries",0,0,0,0,0,"03031800",null,null,null,null,null,null,null,"0301800"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"1900","Recreational Facilities",0,0,0,0,0,"03031900",null,null,null,null,null,null,null,"0301900"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2000","Clinics",0,0,0,0,0,"03032000",null,null,null,null,null,null,null,"0302000"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2100","Museums & Art Galleries",0,0,0,0,0,"03032100",null,null,null,null,null,null,null,"0302100"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2200","Other",0,0,0,0,0,"03032200",null,null,null,null,null,null,null,"0302200"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2300","Sub-total Community",{"$f":"SUM(I714:I721)","v":0},{"$f":"SUM(J714:J721)","v":0},{"$f":"SUM(K714:K721)","v":0},{"$f":"SUM(L714:L721)","v":0},0,"03032300",null,null,null,null,null,null,null,"0302300"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"03032310",null,null,null,null,null,null,null,"0302310"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I724:L724)","v":0},"03032311",null,null,null,null,null,null,null,"0302311"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2312","Sub-total Heritage Assets",{"$f":"+I724","v":0},{"$f":"+J724","v":0},{"$f":"+K724","v":0},{"$f":"+L724","v":0},{"$f":"SUM(I725:L725)","v":0},"03032312",null,null,null,null,null,null,null,"0302312"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"03032320",null,null,null,null,null,null,null,"0302320"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I727:L727)","v":0},"03032321",null,null,null,null,null,null,null,"0302321"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2322","Sub-total Investment Properties",{"$f":"+I727","v":0},{"$f":"+J727","v":0},{"$f":"+K727","v":0},{"$f":"+L727","v":0},{"$f":"SUM(I728:L728)","v":0},"03032322",null,null,null,null,null,null,null,"0302322"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2400","OTHER ASSETS",null,null,null,null,null,"03032400",null,null,null,null,null,null,null,"0302400"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I730:L730)","v":0},"03032500",null,null,null,null,null,null,null,"0302500"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2600","Plant & equipment",0,0,0,0,0,"03032600",null,null,null,null,null,null,null,"0302600"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2700","Office equipment",0,0,0,0,0,"03032700",null,null,null,null,null,null,null,"0302700"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2800","Abattoirs",0,0,0,0,0,"03032800",null,null,null,null,null,null,null,"0302800"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"2900","Markets",0,0,0,0,0,"03032900",null,null,null,null,null,null,null,"0302900"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3000","Airports",0,0,0,0,0,"03033000",null,null,null,null,null,null,null,"0303000"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3100","Security Measures",0,0,0,0,0,"03033100",null,null,null,null,null,null,null,"0303100"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3110","Civic Land and Buildings",0,0,0,0,0,"03033110",null,null,null,null,null,null,null,"0303110"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3120","Other Land and Buildings",0,0,0,0,0,"03033120",null,null,null,null,null,null,null,"0303120"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3200","Other",0,0,0,0,0,"03033200",null,null,null,null,null,null,null,"0303200"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3300","Sub-total Other Assets",{"$f":"SUM(I730:I739)","v":0},{"$f":"SUM(J730:J739)","v":0},{"$f":"SUM(K730:K739)","v":0},{"$f":"SUM(L730:L739)","v":0},0,"03033300",null,null,null,null,null,null,null,"0303300"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"03033400",null,null,null,null,null,null,null,"0303400"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I742:L742)","v":0},"03033500",null,null,null,null,null,null,null,"0303500"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3600","Fire",0,0,0,0,0,"03033600",null,null,null,null,null,null,null,"0303600"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3700","Conservancy",0,0,0,0,0,"03033700",null,null,null,null,null,null,null,"0303700"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3800","Ambulances",0,0,0,0,0,"03033800",null,null,null,null,null,null,null,"0303800"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"3900","Buses",0,0,0,0,0,"03033900",null,null,null,null,null,null,null,"0303900"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I742:I746)","v":0},{"$f":"SUM(J742:J746)","v":0},{"$f":"SUM(K742:K746)","v":0},{"$f":"SUM(L742:L746)","v":0},0,"03034000",null,null,null,null,null,null,null,"0304000"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"03034010",null,null,null,null,null,null,null,"0304010"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I749:L749)","v":0},"03034011",null,null,null,null,null,null,null,"0304011"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4012","Sub-total Agricultural Assets",{"$f":"+I749","v":0},{"$f":"+J749","v":0},{"$f":"+K749","v":0},{"$f":"+L749","v":0},{"$f":"SUM(I750:L750)","v":0},"03034012",null,null,null,null,null,null,null,"0304012"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"03034020",null,null,null,null,null,null,null,"0304020"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I752:L752)","v":0},"03034021",null,null,null,null,null,null,null,"0304021"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4022","Sub-total Biological Assets",{"$f":"+I752","v":0},{"$f":"+J752","v":0},{"$f":"+K752","v":0},{"$f":"+L752","v":0},{"$f":"SUM(I753:L753)","v":0},"03034022",null,null,null,null,null,null,null,"0304022"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4030","INTANGIBLES",null,null,null,null,null,"03034030",null,null,null,null,null,null,null,"0304030"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I755:L755)","v":0},"03034031",null,null,null,null,null,null,null,"0304031"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4032","Sub-total Intangibles",{"$f":"+I755","v":0},{"$f":"+J755","v":0},{"$f":"+K755","v":0},{"$f":"+L755","v":0},{"$f":"SUM(I756:L756)","v":0},"03034032",null,null,null,null,null,null,null,"0304032"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4100","TOTAL",{"$f":"+I712+I722+I725+I728+I740+I747+I750+I753+I756","v":0},{"$f":"+J712+J722+J725+J728+J740+J747+J750+J753+J756","v":0},{"$f":"+K712+K722+K725+K728+K740+K747+K750+K753+K756","v":0},{"$f":"+L712+L722+L725+L728+L740+L747+L750+L753+L756","v":0},{"$f":"SUM(I757:L757)","v":0},"03034100",null,null,null,null,null,null,null,"0304100"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"03034200",null,null,null,null,null,null,null,"0304200"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I759:L759)","v":0},"03034300",null,null,null,null,null,null,null,"0304300"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4400","Asset Financing Reserve",0,0,0,0,0,"03034400",null,null,null,null,null,null,null,"0304400"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4500","Surplus Cash",0,0,0,0,0,"03034500",null,null,null,null,null,null,null,"0304500"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4600","Public contributions/ donations",0,0,0,0,0,"03034600",null,null,null,null,null,null,null,"0304600"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"03034700",null,null,null,null,null,null,null,"0304700"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"03034701",null,null,null,null,null,null,null,"0304701"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"03034702",null,null,null,null,null,null,null,"0304702"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4703","Other Transfers and Grants",0,0,0,0,0,"03034703",null,null,null,null,null,null,null,"0304703"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"4800","Leases",0,0,0,0,0,"03034800",null,null,null,null,null,null,null,"0304800"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"5000","Other",0,0,0,0,0,"03035000",null,null,null,null,null,null,null,"0305000"]
[null,null,null,null,"Planning and Development/Licensing & Regulation",null,"5100","TOTAL FINANCING",{"$f":"SUM(I759:I768)","v":0},{"$f":"SUM(J759:J768)","v":0},{"$f":"SUM(K759:K768)","v":0},{"$f":"SUM(L759:L768)","v":0},0,"03035100",null,null,null,null,null,null,null,"0305100"]
[null,null,null,"0401","Health/Clinics",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"04010100",null,null,null,null,null,null,null,"0400100"]
[null,null,null,null,"Health/Clinics",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I771:L771)","v":0},"04010300",null,null,null,null,null,null,null,"0400300"]
[null,null,null,null,"Health/Clinics",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I772:L772)","v":0},"04010400",null,null,null,null,null,null,null,"0400400"]
[null,null,null,null,"Health/Clinics",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"04010500",null,null,null,null,null,null,null,"0400500"]
[null,null,null,null,"Health/Clinics",null,"0600","Electricity Reticulation",0,0,0,0,0,"04010600",null,null,null,null,null,null,null,"0400600"]
[null,null,null,null,"Health/Clinics",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"04010700",null,null,null,null,null,null,null,"0400700"]
[null,null,null,null,"Health/Clinics",null,"0800","Housing",0,0,0,0,0,"04010800",null,null,null,null,null,null,null,"0400800"]
[null,null,null,null,"Health/Clinics",null,"0900","Street Lighting",0,0,0,0,0,"04010900",null,null,null,null,null,null,null,"0400900"]
[null,null,null,null,"Health/Clinics",null,"1000","Refuse sites",0,0,0,0,0,"04011000",null,null,null,null,null,null,null,"0401000"]
[null,null,null,null,"Health/Clinics",null,"1100","Gas",0,0,0,0,0,"04011100",null,null,null,null,null,null,null,"0401100"]
[null,null,null,null,"Health/Clinics",null,"1200","Other",0,0,0,0,0,"04011200",null,null,null,null,null,null,null,"0401200"]
[null,null,null,null,"Health/Clinics",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I771:I780)","v":0},{"$f":"SUM(J771:J780)","v":0},{"$f":"SUM(K771:K780)","v":0},{"$f":"SUM(L771:L780)","v":0},0,"04011300",null,null,null,null,null,null,null,"0401300"]
[null,null,null,null,"Health/Clinics",null,"1400","COMMUNITY",null,null,null,null,null,"04011400",null,null,null,null,null,null,null,"0401400"]
[null,null,null,null,"Health/Clinics",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I783:L783)","v":0},"04011500",null,null,null,null,null,null,null,"0401500"]
[null,null,null,null,"Health/Clinics",null,"1600","Sportsfields",0,0,0,0,0,"04011600",null,null,null,null,null,null,null,"0401600"]
[null,null,null,null,"Health/Clinics",null,"1700","Community Halls",0,0,0,0,0,"04011700",null,null,null,null,null,null,null,"0401700"]
[null,null,null,null,"Health/Clinics",null,"1800","Libraries",0,0,0,0,0,"04011800",null,null,null,null,null,null,null,"0401800"]
[null,null,null,null,"Health/Clinics",null,"1900","Recreational Facilities",0,0,0,0,0,"04011900",null,null,null,null,null,null,null,"0401900"]
[null,null,null,null,"Health/Clinics",null,"2000","Clinics",0,0,0,0,0,"04012000",null,null,null,null,null,null,null,"0402000"]
[null,null,null,null,"Health/Clinics",null,"2100","Museums & Art Galleries",0,0,0,0,0,"04012100",null,null,null,null,null,null,null,"0402100"]
[null,null,null,null,"Health/Clinics",null,"2200","Other",0,0,0,0,0,"04012200",null,null,null,null,null,null,null,"0402200"]
[null,null,null,null,"Health/Clinics",null,"2300","Sub-total Community",{"$f":"SUM(I783:I790)","v":0},{"$f":"SUM(J783:J790)","v":0},{"$f":"SUM(K783:K790)","v":0},{"$f":"SUM(L783:L790)","v":0},0,"04012300",null,null,null,null,null,null,null,"0402300"]
[null,null,null,null,"Health/Clinics",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"04012310",null,null,null,null,null,null,null,"0402310"]
[null,null,null,null,"Health/Clinics",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I793:L793)","v":0},"04012311",null,null,null,null,null,null,null,"0402311"]
[null,null,null,null,"Health/Clinics",null,"2312","Sub-total Heritage Assets",{"$f":"+I793","v":0},{"$f":"+J793","v":0},{"$f":"+K793","v":0},{"$f":"+L793","v":0},{"$f":"SUM(I794:L794)","v":0},"04012312",null,null,null,null,null,null,null,"0402312"]
[null,null,null,null,"Health/Clinics",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"04012320",null,null,null,null,null,null,null,"0402320"]
[null,null,null,null,"Health/Clinics",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I796:L796)","v":0},"04012321",null,null,null,null,null,null,null,"0402321"]
[null,null,null,null,"Health/Clinics",null,"2322","Sub-total Investment Properties",{"$f":"+I796","v":0},{"$f":"+J796","v":0},{"$f":"+K796","v":0},{"$f":"+L796","v":0},{"$f":"SUM(I797:L797)","v":0},"04012322",null,null,null,null,null,null,null,"0402322"]
[null,null,null,null,"Health/Clinics",null,"2400","OTHER ASSETS",null,null,null,null,null,"04012400",null,null,null,null,null,null,null,"0402400"]
[null,null,null,null,"Health/Clinics",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I799:L799)","v":0},"04012500",null,null,null,null,null,null,null,"0402500"]
[null,null,null,null,"Health/Clinics",null,"2600","Plant & equipment",0,0,0,0,0,"04012600",null,null,null,null,null,null,null,"0402600"]
[null,null,null,null,"Health/Clinics",null,"2700","Office equipment",0,0,0,0,0,"04012700",null,null,null,null,null,null,null,"0402700"]
[null,null,null,null,"Health/Clinics",null,"2800","Abattoirs",0,0,0,0,0,"04012800",null,null,null,null,null,null,null,"0402800"]
[null,null,null,null,"Health/Clinics",null,"2900","Markets",0,0,0,0,0,"04012900",null,null,null,null,null,null,null,"0402900"]
[null,null,null,null,"Health/Clinics",null,"3000","Airports",0,0,0,0,0,"04013000",null,null,null,null,null,null,null,"0403000"]
[null,null,null,null,"Health/Clinics",null,"3100","Security Measures",0,0,0,0,0,"04013100",null,null,null,null,null,null,null,"0403100"]
[null,null,null,null,"Health/Clinics",null,"3110","Civic Land and Buildings",0,0,0,0,0,"04013110",null,null,null,null,null,null,null,"0403110"]
[null,null,null,null,"Health/Clinics",null,"3120","Other Land and Buildings",0,0,0,0,0,"04013120",null,null,null,null,null,null,null,"0403120"]
[null,null,null,null,"Health/Clinics",null,"3200","Other",0,0,0,0,0,"04013200",null,null,null,null,null,null,null,"0403200"]
[null,null,null,null,"Health/Clinics",null,"3300","Sub-total Other Assets",{"$f":"SUM(I799:I808)","v":0},{"$f":"SUM(J799:J808)","v":0},{"$f":"SUM(K799:K808)","v":0},{"$f":"SUM(L799:L808)","v":0},0,"04013300",null,null,null,null,null,null,null,"0403300"]
[null,null,null,null,"Health/Clinics",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"04013400",null,null,null,null,null,null,null,"0403400"]
[null,null,null,null,"Health/Clinics",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I811:L811)","v":0},"04013500",null,null,null,null,null,null,null,"0403500"]
[null,null,null,null,"Health/Clinics",null,"3600","Fire",0,0,0,0,0,"04013600",null,null,null,null,null,null,null,"0403600"]
[null,null,null,null,"Health/Clinics",null,"3700","Conservancy",0,0,0,0,0,"04013700",null,null,null,null,null,null,null,"0403700"]
[null,null,null,null,"Health/Clinics",null,"3800","Ambulances",0,0,0,0,0,"04013800",null,null,null,null,null,null,null,"0403800"]
[null,null,null,null,"Health/Clinics",null,"3900","Buses",0,0,0,0,0,"04013900",null,null,null,null,null,null,null,"0403900"]
[null,null,null,null,"Health/Clinics",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I811:I815)","v":0},{"$f":"SUM(J811:J815)","v":0},{"$f":"SUM(K811:K815)","v":0},{"$f":"SUM(L811:L815)","v":0},0,"04014000",null,null,null,null,null,null,null,"0404000"]
[null,null,null,null,"Health/Clinics",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"04014010",null,null,null,null,null,null,null,"0404010"]
[null,null,null,null,"Health/Clinics",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I818:L818)","v":0},"04014011",null,null,null,null,null,null,null,"0404011"]
[null,null,null,null,"Health/Clinics",null,"4012","Sub-total Agricultural Assets",{"$f":"+I818","v":0},{"$f":"+J818","v":0},{"$f":"+K818","v":0},{"$f":"+L818","v":0},{"$f":"SUM(I819:L819)","v":0},"04014012",null,null,null,null,null,null,null,"0404012"]
[null,null,null,null,"Health/Clinics",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"04014020",null,null,null,null,null,null,null,"0404020"]
[null,null,null,null,"Health/Clinics",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I821:L821)","v":0},"04014021",null,null,null,null,null,null,null,"0404021"]
[null,null,null,null,"Health/Clinics",null,"4022","Sub-total Biological Assets",{"$f":"+I821","v":0},{"$f":"+J821","v":0},{"$f":"+K821","v":0},{"$f":"+L821","v":0},{"$f":"SUM(I822:L822)","v":0},"04014022",null,null,null,null,null,null,null,"0404022"]
[null,null,null,null,"Health/Clinics",null,"4030","INTANGIBLES",null,null,null,null,null,"04014030",null,null,null,null,null,null,null,"0404030"]
[null,null,null,null,"Health/Clinics",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I824:L824)","v":0},"04014031",null,null,null,null,null,null,null,"0404031"]
[null,null,null,null,"Health/Clinics",null,"4032","Sub-total Intangibles",{"$f":"+I824","v":0},{"$f":"+J824","v":0},{"$f":"+K824","v":0},{"$f":"+L824","v":0},{"$f":"SUM(I825:L825)","v":0},"04014032",null,null,null,null,null,null,null,"0404032"]
[null,null,null,null,"Health/Clinics",null,"4100","TOTAL",{"$f":"+I781+I791+I794+I797+I809+I816+I819+I822+I825","v":0},{"$f":"+J781+J791+J794+J797+J809+J816+J819+J822+J825","v":0},{"$f":"+K781+K791+K794+K797+K809+K816+K819+K822+K825","v":0},{"$f":"+L781+L791+L794+L797+L809+L816+L819+L822+L825","v":0},{"$f":"SUM(I826:L826)","v":0},"04014100",null,null,null,null,null,null,null,"0404100"]
[null,null,null,null,"Health/Clinics",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"04014200",null,null,null,null,null,null,null,"0404200"]
[null,null,null,null,"Health/Clinics",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I828:L828)","v":0},"04014300",null,null,null,null,null,null,null,"0404300"]
[null,null,null,null,"Health/Clinics",null,"4400","Asset Financing Reserve",0,0,0,0,0,"04014400",null,null,null,null,null,null,null,"0404400"]
[null,null,null,null,"Health/Clinics",null,"4500","Surplus Cash",0,0,0,0,0,"04014500",null,null,null,null,null,null,null,"0404500"]
[null,null,null,null,"Health/Clinics",null,"4600","Public contributions/ donations",0,0,0,0,0,"04014600",null,null,null,null,null,null,null,"0404600"]
[null,null,null,null,"Health/Clinics",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"04014700",null,null,null,null,null,null,null,"0404700"]
[null,null,null,null,"Health/Clinics",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"04014701",null,null,null,null,null,null,null,"0404701"]
[null,null,null,null,"Health/Clinics",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"04014702",null,null,null,null,null,null,null,"0404702"]
[null,null,null,null,"Health/Clinics",null,"4703","Other Transfers and Grants",0,0,0,0,0,"04014703",null,null,null,null,null,null,null,"0404703"]
[null,null,null,null,"Health/Clinics",null,"4800","Leases",0,0,0,0,0,"04014800",null,null,null,null,null,null,null,"0404800"]
[null,null,null,null,"Health/Clinics",null,"5000","Other",0,0,0,0,0,"04015000",null,null,null,null,null,null,null,"0405000"]
[null,null,null,null,"Health/Clinics",null,"5100","TOTAL FINANCING",{"$f":"SUM(I828:I837)","v":0},{"$f":"SUM(J828:J837)","v":0},{"$f":"SUM(K828:K837)","v":0},{"$f":"SUM(L828:L837)","v":0},0,"04015100",null,null,null,null,null,null,null,"0405100"]
[null,null,null,"0402","Health/Ambulance",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"04020100",null,null,null,null,null,null,null,"0400100"]
[null,null,null,null,"Health/Ambulance",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I840:L840)","v":0},"04020300",null,null,null,null,null,null,null,"0400300"]
[null,null,null,null,"Health/Ambulance",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I841:L841)","v":0},"04020400",null,null,null,null,null,null,null,"0400400"]
[null,null,null,null,"Health/Ambulance",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"04020500",null,null,null,null,null,null,null,"0400500"]
[null,null,null,null,"Health/Ambulance",null,"0600","Electricity Reticulation",0,0,0,0,0,"04020600",null,null,null,null,null,null,null,"0400600"]
[null,null,null,null,"Health/Ambulance",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"04020700",null,null,null,null,null,null,null,"0400700"]
[null,null,null,null,"Health/Ambulance",null,"0800","Housing",0,0,0,0,0,"04020800",null,null,null,null,null,null,null,"0400800"]
[null,null,null,null,"Health/Ambulance",null,"0900","Street Lighting",0,0,0,0,0,"04020900",null,null,null,null,null,null,null,"0400900"]
[null,null,null,null,"Health/Ambulance",null,"1000","Refuse sites",0,0,0,0,0,"04021000",null,null,null,null,null,null,null,"0401000"]
[null,null,null,null,"Health/Ambulance",null,"1100","Gas",0,0,0,0,0,"04021100",null,null,null,null,null,null,null,"0401100"]
[null,null,null,null,"Health/Ambulance",null,"1200","Other",0,0,0,0,0,"04021200",null,null,null,null,null,null,null,"0401200"]
[null,null,null,null,"Health/Ambulance",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I840:I849)","v":0},{"$f":"SUM(J840:J849)","v":0},{"$f":"SUM(K840:K849)","v":0},{"$f":"SUM(L840:L849)","v":0},0,"04021300",null,null,null,null,null,null,null,"0401300"]
[null,null,null,null,"Health/Ambulance",null,"1400","COMMUNITY",null,null,null,null,null,"04021400",null,null,null,null,null,null,null,"0401400"]
[null,null,null,null,"Health/Ambulance",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I852:L852)","v":0},"04021500",null,null,null,null,null,null,null,"0401500"]
[null,null,null,null,"Health/Ambulance",null,"1600","Sportsfields",0,0,0,0,0,"04021600",null,null,null,null,null,null,null,"0401600"]
[null,null,null,null,"Health/Ambulance",null,"1700","Community Halls",0,0,0,0,0,"04021700",null,null,null,null,null,null,null,"0401700"]
[null,null,null,null,"Health/Ambulance",null,"1800","Libraries",0,0,0,0,0,"04021800",null,null,null,null,null,null,null,"0401800"]
[null,null,null,null,"Health/Ambulance",null,"1900","Recreational Facilities",0,0,0,0,0,"04021900",null,null,null,null,null,null,null,"0401900"]
[null,null,null,null,"Health/Ambulance",null,"2000","Clinics",0,0,0,0,0,"04022000",null,null,null,null,null,null,null,"0402000"]
[null,null,null,null,"Health/Ambulance",null,"2100","Museums & Art Galleries",0,0,0,0,0,"04022100",null,null,null,null,null,null,null,"0402100"]
[null,null,null,null,"Health/Ambulance",null,"2200","Other",0,0,0,0,0,"04022200",null,null,null,null,null,null,null,"0402200"]
[null,null,null,null,"Health/Ambulance",null,"2300","Sub-total Community",{"$f":"SUM(I852:I859)","v":0},{"$f":"SUM(J852:J859)","v":0},{"$f":"SUM(K852:K859)","v":0},{"$f":"SUM(L852:L859)","v":0},0,"04022300",null,null,null,null,null,null,null,"0402300"]
[null,null,null,null,"Health/Ambulance",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"04022310",null,null,null,null,null,null,null,"0402310"]
[null,null,null,null,"Health/Ambulance",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I862:L862)","v":0},"04022311",null,null,null,null,null,null,null,"0402311"]
[null,null,null,null,"Health/Ambulance",null,"2312","Sub-total Heritage Assets",{"$f":"+I862","v":0},{"$f":"+J862","v":0},{"$f":"+K862","v":0},{"$f":"+L862","v":0},{"$f":"SUM(I863:L863)","v":0},"04022312",null,null,null,null,null,null,null,"0402312"]
[null,null,null,null,"Health/Ambulance",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"04022320",null,null,null,null,null,null,null,"0402320"]
[null,null,null,null,"Health/Ambulance",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I865:L865)","v":0},"04022321",null,null,null,null,null,null,null,"0402321"]
[null,null,null,null,"Health/Ambulance",null,"2322","Sub-total Investment Properties",{"$f":"+I865","v":0},{"$f":"+J865","v":0},{"$f":"+K865","v":0},{"$f":"+L865","v":0},{"$f":"SUM(I866:L866)","v":0},"04022322",null,null,null,null,null,null,null,"0402322"]
[null,null,null,null,"Health/Ambulance",null,"2400","OTHER ASSETS",null,null,null,null,null,"04022400",null,null,null,null,null,null,null,"0402400"]
[null,null,null,null,"Health/Ambulance",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I868:L868)","v":0},"04022500",null,null,null,null,null,null,null,"0402500"]
[null,null,null,null,"Health/Ambulance",null,"2600","Plant & equipment",0,0,0,0,0,"04022600",null,null,null,null,null,null,null,"0402600"]
[null,null,null,null,"Health/Ambulance",null,"2700","Office equipment",0,0,0,0,0,"04022700",null,null,null,null,null,null,null,"0402700"]
[null,null,null,null,"Health/Ambulance",null,"2800","Abattoirs",0,0,0,0,0,"04022800",null,null,null,null,null,null,null,"0402800"]
[null,null,null,null,"Health/Ambulance",null,"2900","Markets",0,0,0,0,0,"04022900",null,null,null,null,null,null,null,"0402900"]
[null,null,null,null,"Health/Ambulance",null,"3000","Airports",0,0,0,0,0,"04023000",null,null,null,null,null,null,null,"0403000"]
[null,null,null,null,"Health/Ambulance",null,"3100","Security Measures",0,0,0,0,0,"04023100",null,null,null,null,null,null,null,"0403100"]
[null,null,null,null,"Health/Ambulance",null,"3110","Civic Land and Buildings",0,0,0,0,0,"04023110",null,null,null,null,null,null,null,"0403110"]
[null,null,null,null,"Health/Ambulance",null,"3120","Other Land and Buildings",0,0,0,0,0,"04023120",null,null,null,null,null,null,null,"0403120"]
[null,null,null,null,"Health/Ambulance",null,"3200","Other",0,0,0,0,0,"04023200",null,null,null,null,null,null,null,"0403200"]
[null,null,null,null,"Health/Ambulance",null,"3300","Sub-total Other Assets",{"$f":"SUM(I868:I877)","v":0},{"$f":"SUM(J868:J877)","v":0},{"$f":"SUM(K868:K877)","v":0},{"$f":"SUM(L868:L877)","v":0},0,"04023300",null,null,null,null,null,null,null,"0403300"]
[null,null,null,null,"Health/Ambulance",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"04023400",null,null,null,null,null,null,null,"0403400"]
[null,null,null,null,"Health/Ambulance",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I880:L880)","v":0},"04023500",null,null,null,null,null,null,null,"0403500"]
[null,null,null,null,"Health/Ambulance",null,"3600","Fire",0,0,0,0,0,"04023600",null,null,null,null,null,null,null,"0403600"]
[null,null,null,null,"Health/Ambulance",null,"3700","Conservancy",0,0,0,0,0,"04023700",null,null,null,null,null,null,null,"0403700"]
[null,null,null,null,"Health/Ambulance",null,"3800","Ambulances",0,0,0,0,0,"04023800",null,null,null,null,null,null,null,"0403800"]
[null,null,null,null,"Health/Ambulance",null,"3900","Buses",0,0,0,0,0,"04023900",null,null,null,null,null,null,null,"0403900"]
[null,null,null,null,"Health/Ambulance",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I880:I884)","v":0},{"$f":"SUM(J880:J884)","v":0},{"$f":"SUM(K880:K884)","v":0},{"$f":"SUM(L880:L884)","v":0},0,"04024000",null,null,null,null,null,null,null,"0404000"]
[null,null,null,null,"Health/Ambulance",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"04024010",null,null,null,null,null,null,null,"0404010"]
[null,null,null,null,"Health/Ambulance",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I887:L887)","v":0},"04024011",null,null,null,null,null,null,null,"0404011"]
[null,null,null,null,"Health/Ambulance",null,"4012","Sub-total Agricultural Assets",{"$f":"+I887","v":0},{"$f":"+J887","v":0},{"$f":"+K887","v":0},{"$f":"+L887","v":0},{"$f":"SUM(I888:L888)","v":0},"04024012",null,null,null,null,null,null,null,"0404012"]
[null,null,null,null,"Health/Ambulance",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"04024020",null,null,null,null,null,null,null,"0404020"]
[null,null,null,null,"Health/Ambulance",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I890:L890)","v":0},"04024021",null,null,null,null,null,null,null,"0404021"]
[null,null,null,null,"Health/Ambulance",null,"4022","Sub-total Biological Assets",{"$f":"+I890","v":0},{"$f":"+J890","v":0},{"$f":"+K890","v":0},{"$f":"+L890","v":0},{"$f":"SUM(I891:L891)","v":0},"04024022",null,null,null,null,null,null,null,"0404022"]
[null,null,null,null,"Health/Ambulance",null,"4030","INTANGIBLES",null,null,null,null,null,"04024030",null,null,null,null,null,null,null,"0404030"]
[null,null,null,null,"Health/Ambulance",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I893:L893)","v":0},"04024031",null,null,null,null,null,null,null,"0404031"]
[null,null,null,null,"Health/Ambulance",null,"4032","Sub-total Intangibles",{"$f":"+I893","v":0},{"$f":"+J893","v":0},{"$f":"+K893","v":0},{"$f":"+L893","v":0},{"$f":"SUM(I894:L894)","v":0},"04024032",null,null,null,null,null,null,null,"0404032"]
[null,null,null,null,"Health/Ambulance",null,"4100","TOTAL",{"$f":"+I850+I860+I863+I866+I878+I885+I888+I891+I894","v":0},{"$f":"+J850+J860+J863+J866+J878+J885+J888+J891+J894","v":0},{"$f":"+K850+K860+K863+K866+K878+K885+K888+K891+K894","v":0},{"$f":"+L850+L860+L863+L866+L878+L885+L888+L891+L894","v":0},{"$f":"SUM(I895:L895)","v":0},"04024100",null,null,null,null,null,null,null,"0404100"]
[null,null,null,null,"Health/Ambulance",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"04024200",null,null,null,null,null,null,null,"0404200"]
[null,null,null,null,"Health/Ambulance",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I897:L897)","v":0},"04024300",null,null,null,null,null,null,null,"0404300"]
[null,null,null,null,"Health/Ambulance",null,"4400","Asset Financing Reserve",0,0,0,0,0,"04024400",null,null,null,null,null,null,null,"0404400"]
[null,null,null,null,"Health/Ambulance",null,"4500","Surplus Cash",0,0,0,0,0,"04024500",null,null,null,null,null,null,null,"0404500"]
[null,null,null,null,"Health/Ambulance",null,"4600","Public contributions/ donations",0,0,0,0,0,"04024600",null,null,null,null,null,null,null,"0404600"]
[null,null,null,null,"Health/Ambulance",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"04024700",null,null,null,null,null,null,null,"0404700"]
[null,null,null,null,"Health/Ambulance",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"04024701",null,null,null,null,null,null,null,"0404701"]
[null,null,null,null,"Health/Ambulance",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"04024702",null,null,null,null,null,null,null,"0404702"]
[null,null,null,null,"Health/Ambulance",null,"4703","Other Transfers and Grants",0,0,0,0,0,"04024703",null,null,null,null,null,null,null,"0404703"]
[null,null,null,null,"Health/Ambulance",null,"4800","Leases",0,0,0,0,0,"04024800",null,null,null,null,null,null,null,"0404800"]
[null,null,null,null,"Health/Ambulance",null,"5000","Other",0,0,0,0,0,"04025000",null,null,null,null,null,null,null,"0405000"]
[null,null,null,null,"Health/Ambulance",null,"5100","TOTAL FINANCING",{"$f":"SUM(I897:I906)","v":0},{"$f":"SUM(J897:J906)","v":0},{"$f":"SUM(K897:K906)","v":0},{"$f":"SUM(L897:L906)","v":0},0,"04025100",null,null,null,null,null,null,null,"0405100"]
[null,null,null,"0403","Health/Other",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"04030100",null,null,null,null,null,null,null,"0400100"]
[null,null,null,null,"Health/Other",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I909:L909)","v":0},"04030300",null,null,null,null,null,null,null,"0400300"]
[null,null,null,null,"Health/Other",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I910:L910)","v":0},"04030400",null,null,null,null,null,null,null,"0400400"]
[null,null,null,null,"Health/Other",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"04030500",null,null,null,null,null,null,null,"0400500"]
[null,null,null,null,"Health/Other",null,"0600","Electricity Reticulation",0,0,0,0,0,"04030600",null,null,null,null,null,null,null,"0400600"]
[null,null,null,null,"Health/Other",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"04030700",null,null,null,null,null,null,null,"0400700"]
[null,null,null,null,"Health/Other",null,"0800","Housing",0,0,0,0,0,"04030800",null,null,null,null,null,null,null,"0400800"]
[null,null,null,null,"Health/Other",null,"0900","Street Lighting",0,0,0,0,0,"04030900",null,null,null,null,null,null,null,"0400900"]
[null,null,null,null,"Health/Other",null,"1000","Refuse sites",0,0,0,0,0,"04031000",null,null,null,null,null,null,null,"0401000"]
[null,null,null,null,"Health/Other",null,"1100","Gas",0,0,0,0,0,"04031100",null,null,null,null,null,null,null,"0401100"]
[null,null,null,null,"Health/Other",null,"1200","Other",0,0,0,0,0,"04031200",null,null,null,null,null,null,null,"0401200"]
[null,null,null,null,"Health/Other",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I909:I918)","v":0},{"$f":"SUM(J909:J918)","v":0},{"$f":"SUM(K909:K918)","v":0},{"$f":"SUM(L909:L918)","v":0},0,"04031300",null,null,null,null,null,null,null,"0401300"]
[null,null,null,null,"Health/Other",null,"1400","COMMUNITY",null,null,null,null,null,"04031400",null,null,null,null,null,null,null,"0401400"]
[null,null,null,null,"Health/Other",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I921:L921)","v":0},"04031500",null,null,null,null,null,null,null,"0401500"]
[null,null,null,null,"Health/Other",null,"1600","Sportsfields",0,0,0,0,0,"04031600",null,null,null,null,null,null,null,"0401600"]
[null,null,null,null,"Health/Other",null,"1700","Community Halls",0,0,0,0,0,"04031700",null,null,null,null,null,null,null,"0401700"]
[null,null,null,null,"Health/Other",null,"1800","Libraries",0,0,0,0,0,"04031800",null,null,null,null,null,null,null,"0401800"]
[null,null,null,null,"Health/Other",null,"1900","Recreational Facilities",0,0,0,0,0,"04031900",null,null,null,null,null,null,null,"0401900"]
[null,null,null,null,"Health/Other",null,"2000","Clinics",0,0,0,0,0,"04032000",null,null,null,null,null,null,null,"0402000"]
[null,null,null,null,"Health/Other",null,"2100","Museums & Art Galleries",0,0,0,0,0,"04032100",null,null,null,null,null,null,null,"0402100"]
[null,null,null,null,"Health/Other",null,"2200","Other",0,0,0,0,0,"04032200",null,null,null,null,null,null,null,"0402200"]
[null,null,null,null,"Health/Other",null,"2300","Sub-total Community",{"$f":"SUM(I921:I928)","v":0},{"$f":"SUM(J921:J928)","v":0},{"$f":"SUM(K921:K928)","v":0},{"$f":"SUM(L921:L928)","v":0},0,"04032300",null,null,null,null,null,null,null,"0402300"]
[null,null,null,null,"Health/Other",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"04032310",null,null,null,null,null,null,null,"0402310"]
[null,null,null,null,"Health/Other",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I931:L931)","v":0},"04032311",null,null,null,null,null,null,null,"0402311"]
[null,null,null,null,"Health/Other",null,"2312","Sub-total Heritage Assets",{"$f":"+I931","v":0},{"$f":"+J931","v":0},{"$f":"+K931","v":0},{"$f":"+L931","v":0},{"$f":"SUM(I932:L932)","v":0},"04032312",null,null,null,null,null,null,null,"0402312"]
[null,null,null,null,"Health/Other",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"04032320",null,null,null,null,null,null,null,"0402320"]
[null,null,null,null,"Health/Other",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I934:L934)","v":0},"04032321",null,null,null,null,null,null,null,"0402321"]
[null,null,null,null,"Health/Other",null,"2322","Sub-total Investment Properties",{"$f":"+I934","v":0},{"$f":"+J934","v":0},{"$f":"+K934","v":0},{"$f":"+L934","v":0},{"$f":"SUM(I935:L935)","v":0},"04032322",null,null,null,null,null,null,null,"0402322"]
[null,null,null,null,"Health/Other",null,"2400","OTHER ASSETS",null,null,null,null,null,"04032400",null,null,null,null,null,null,null,"0402400"]
[null,null,null,null,"Health/Other",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I937:L937)","v":0},"04032500",null,null,null,null,null,null,null,"0402500"]
[null,null,null,null,"Health/Other",null,"2600","Plant & equipment",0,0,0,0,0,"04032600",null,null,null,null,null,null,null,"0402600"]
[null,null,null,null,"Health/Other",null,"2700","Office equipment",0,0,0,0,0,"04032700",null,null,null,null,null,null,null,"0402700"]
[null,null,null,null,"Health/Other",null,"2800","Abattoirs",0,0,0,0,0,"04032800",null,null,null,null,null,null,null,"0402800"]
[null,null,null,null,"Health/Other",null,"2900","Markets",0,0,0,0,0,"04032900",null,null,null,null,null,null,null,"0402900"]
[null,null,null,null,"Health/Other",null,"3000","Airports",0,0,0,0,0,"04033000",null,null,null,null,null,null,null,"0403000"]
[null,null,null,null,"Health/Other",null,"3100","Security Measures",0,0,0,0,0,"04033100",null,null,null,null,null,null,null,"0403100"]
[null,null,null,null,"Health/Other",null,"3110","Civic Land and Buildings",0,0,0,0,0,"04033110",null,null,null,null,null,null,null,"0403110"]
[null,null,null,null,"Health/Other",null,"3120","Other Land and Buildings",0,0,0,0,0,"04033120",null,null,null,null,null,null,null,"0403120"]
[null,null,null,null,"Health/Other",null,"3200","Other",0,0,0,0,0,"04033200",null,null,null,null,null,null,null,"0403200"]
[null,null,null,null,"Health/Other",null,"3300","Sub-total Other Assets",{"$f":"SUM(I937:I946)","v":0},{"$f":"SUM(J937:J946)","v":0},{"$f":"SUM(K937:K946)","v":0},{"$f":"SUM(L937:L946)","v":0},0,"04033300",null,null,null,null,null,null,null,"0403300"]
[null,null,null,null,"Health/Other",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"04033400",null,null,null,null,null,null,null,"0403400"]
[null,null,null,null,"Health/Other",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I949:L949)","v":0},"04033500",null,null,null,null,null,null,null,"0403500"]
[null,null,null,null,"Health/Other",null,"3600","Fire",0,0,0,0,0,"04033600",null,null,null,null,null,null,null,"0403600"]
[null,null,null,null,"Health/Other",null,"3700","Conservancy",0,0,0,0,0,"04033700",null,null,null,null,null,null,null,"0403700"]
[null,null,null,null,"Health/Other",null,"3800","Ambulances",0,0,0,0,0,"04033800",null,null,null,null,null,null,null,"0403800"]
[null,null,null,null,"Health/Other",null,"3900","Buses",0,0,0,0,0,"04033900",null,null,null,null,null,null,null,"0403900"]
[null,null,null,null,"Health/Other",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I949:I953)","v":0},{"$f":"SUM(J949:J953)","v":0},{"$f":"SUM(K949:K953)","v":0},{"$f":"SUM(L949:L953)","v":0},0,"04034000",null,null,null,null,null,null,null,"0404000"]
[null,null,null,null,"Health/Other",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"04034010",null,null,null,null,null,null,null,"0404010"]
[null,null,null,null,"Health/Other",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I956:L956)","v":0},"04034011",null,null,null,null,null,null,null,"0404011"]
[null,null,null,null,"Health/Other",null,"4012","Sub-total Agricultural Assets",{"$f":"+I956","v":0},{"$f":"+J956","v":0},{"$f":"+K956","v":0},{"$f":"+L956","v":0},{"$f":"SUM(I957:L957)","v":0},"04034012",null,null,null,null,null,null,null,"0404012"]
[null,null,null,null,"Health/Other",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"04034020",null,null,null,null,null,null,null,"0404020"]
[null,null,null,null,"Health/Other",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I959:L959)","v":0},"04034021",null,null,null,null,null,null,null,"0404021"]
[null,null,null,null,"Health/Other",null,"4022","Sub-total Biological Assets",{"$f":"+I959","v":0},{"$f":"+J959","v":0},{"$f":"+K959","v":0},{"$f":"+L959","v":0},{"$f":"SUM(I960:L960)","v":0},"04034022",null,null,null,null,null,null,null,"0404022"]
[null,null,null,null,"Health/Other",null,"4030","INTANGIBLES",null,null,null,null,null,"04034030",null,null,null,null,null,null,null,"0404030"]
[null,null,null,null,"Health/Other",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I962:L962)","v":0},"04034031",null,null,null,null,null,null,null,"0404031"]
[null,null,null,null,"Health/Other",null,"4032","Sub-total Intangibles",{"$f":"+I962","v":0},{"$f":"+J962","v":0},{"$f":"+K962","v":0},{"$f":"+L962","v":0},{"$f":"SUM(I963:L963)","v":0},"04034032",null,null,null,null,null,null,null,"0404032"]
[null,null,null,null,"Health/Other",null,"4100","TOTAL",{"$f":"+I919+I929+I932+I935+I947+I954+I957+I960+I963","v":0},{"$f":"+J919+J929+J932+J935+J947+J954+J957+J960+J963","v":0},{"$f":"+K919+K929+K932+K935+K947+K954+K957+K960+K963","v":0},{"$f":"+L919+L929+L932+L935+L947+L954+L957+L960+L963","v":0},{"$f":"SUM(I964:L964)","v":0},"04034100",null,null,null,null,null,null,null,"0404100"]
[null,null,null,null,"Health/Other",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"04034200",null,null,null,null,null,null,null,"0404200"]
[null,null,null,null,"Health/Other",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I966:L966)","v":0},"04034300",null,null,null,null,null,null,null,"0404300"]
[null,null,null,null,"Health/Other",null,"4400","Asset Financing Reserve",0,0,0,0,0,"04034400",null,null,null,null,null,null,null,"0404400"]
[null,null,null,null,"Health/Other",null,"4500","Surplus Cash",0,0,0,0,0,"04034500",null,null,null,null,null,null,null,"0404500"]
[null,null,null,null,"Health/Other",null,"4600","Public contributions/ donations",0,0,0,0,0,"04034600",null,null,null,null,null,null,null,"0404600"]
[null,null,null,null,"Health/Other",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"04034700",null,null,null,null,null,null,null,"0404700"]
[null,null,null,null,"Health/Other",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"04034701",null,null,null,null,null,null,null,"0404701"]
[null,null,null,null,"Health/Other",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"04034702",null,null,null,null,null,null,null,"0404702"]
[null,null,null,null,"Health/Other",null,"4703","Other Transfers and Grants",0,0,0,0,0,"04034703",null,null,null,null,null,null,null,"0404703"]
[null,null,null,null,"Health/Other",null,"4800","Leases",0,0,0,0,0,"04034800",null,null,null,null,null,null,null,"0404800"]
[null,null,null,null,"Health/Other",null,"5000","Other",0,0,0,0,0,"04035000",null,null,null,null,null,null,null,"0405000"]
[null,null,null,null,"Health/Other",null,"5100","TOTAL FINANCING",{"$f":"SUM(I966:I975)","v":0},{"$f":"SUM(J966:J975)","v":0},{"$f":"SUM(K966:K975)","v":0},{"$f":"SUM(L966:L975)","v":0},0,"04035100",null,null,null,null,null,null,null,"0405100"]
[null,null,null,"0404","Health/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"04040100",null,null,null,null,null,null,null,"0400100"]
[null,null,null,null,"Health/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I978:L978)","v":0},"04040300",null,null,null,null,null,null,null,"0400300"]
[null,null,null,null,"Health/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I979:L979)","v":0},"04040400",null,null,null,null,null,null,null,"0400400"]
[null,null,null,null,"Health/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"04040500",null,null,null,null,null,null,null,"0400500"]
[null,null,null,null,"Health/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"04040600",null,null,null,null,null,null,null,"0400600"]
[null,null,null,null,"Health/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"04040700",null,null,null,null,null,null,null,"0400700"]
[null,null,null,null,"Health/No Split Total",null,"0800","Housing",0,0,0,0,0,"04040800",null,null,null,null,null,null,null,"0400800"]
[null,null,null,null,"Health/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"04040900",null,null,null,null,null,null,null,"0400900"]
[null,null,null,null,"Health/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"04041000",null,null,null,null,null,null,null,"0401000"]
[null,null,null,null,"Health/No Split Total",null,"1100","Gas",0,0,0,0,0,"04041100",null,null,null,null,null,null,null,"0401100"]
[null,null,null,null,"Health/No Split Total",null,"1200","Other",0,0,0,0,0,"04041200",null,null,null,null,null,null,null,"0401200"]
[null,null,null,null,"Health/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I978:I987)","v":0},{"$f":"SUM(J978:J987)","v":0},{"$f":"SUM(K978:K987)","v":0},{"$f":"SUM(L978:L987)","v":0},0,"04041300",null,null,null,null,null,null,null,"0401300"]
[null,null,null,null,"Health/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"04041400",null,null,null,null,null,null,null,"0401400"]
[null,null,null,null,"Health/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I990:L990)","v":0},"04041500",null,null,null,null,null,null,null,"0401500"]
[null,null,null,null,"Health/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"04041600",null,null,null,null,null,null,null,"0401600"]
[null,null,null,null,"Health/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"04041700",null,null,null,null,null,null,null,"0401700"]
[null,null,null,null,"Health/No Split Total",null,"1800","Libraries",0,0,0,0,0,"04041800",null,null,null,null,null,null,null,"0401800"]
[null,null,null,null,"Health/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"04041900",null,null,null,null,null,null,null,"0401900"]
[null,null,null,null,"Health/No Split Total",null,"2000","Clinics",0,0,0,0,0,"04042000",null,null,null,null,null,null,null,"0402000"]
[null,null,null,null,"Health/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"04042100",null,null,null,null,null,null,null,"0402100"]
[null,null,null,null,"Health/No Split Total",null,"2200","Other",0,0,0,0,0,"04042200",null,null,null,null,null,null,null,"0402200"]
[null,null,null,null,"Health/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I990:I997)","v":0},{"$f":"SUM(J990:J997)","v":0},{"$f":"SUM(K990:K997)","v":0},{"$f":"SUM(L990:L997)","v":0},0,"04042300",null,null,null,null,null,null,null,"0402300"]
[null,null,null,null,"Health/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"04042310",null,null,null,null,null,null,null,"0402310"]
[null,null,null,null,"Health/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1000:L1000)","v":0},"04042311",null,null,null,null,null,null,null,"0402311"]
[null,null,null,null,"Health/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I1000","v":0},{"$f":"+J1000","v":0},{"$f":"+K1000","v":0},{"$f":"+L1000","v":0},{"$f":"SUM(I1001:L1001)","v":0},"04042312",null,null,null,null,null,null,null,"0402312"]
[null,null,null,null,"Health/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"04042320",null,null,null,null,null,null,null,"0402320"]
[null,null,null,null,"Health/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1003:L1003)","v":0},"04042321",null,null,null,null,null,null,null,"0402321"]
[null,null,null,null,"Health/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I1003","v":0},{"$f":"+J1003","v":0},{"$f":"+K1003","v":0},{"$f":"+L1003","v":0},{"$f":"SUM(I1004:L1004)","v":0},"04042322",null,null,null,null,null,null,null,"0402322"]
[null,null,null,null,"Health/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"04042400",null,null,null,null,null,null,null,"0402400"]
[null,null,null,null,"Health/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1006:L1006)","v":0},"04042500",null,null,null,null,null,null,null,"0402500"]
[null,null,null,null,"Health/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"04042600",null,null,null,null,null,null,null,"0402600"]
[null,null,null,null,"Health/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"04042700",null,null,null,null,null,null,null,"0402700"]
[null,null,null,null,"Health/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"04042800",null,null,null,null,null,null,null,"0402800"]
[null,null,null,null,"Health/No Split Total",null,"2900","Markets",0,0,0,0,0,"04042900",null,null,null,null,null,null,null,"0402900"]
[null,null,null,null,"Health/No Split Total",null,"3000","Airports",0,0,0,0,0,"04043000",null,null,null,null,null,null,null,"0403000"]
[null,null,null,null,"Health/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"04043100",null,null,null,null,null,null,null,"0403100"]
[null,null,null,null,"Health/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"04043110",null,null,null,null,null,null,null,"0403110"]
[null,null,null,null,"Health/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"04043120",null,null,null,null,null,null,null,"0403120"]
[null,null,null,null,"Health/No Split Total",null,"3200","Other",0,0,0,0,0,"04043200",null,null,null,null,null,null,null,"0403200"]
[null,null,null,null,"Health/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1006:I1015)","v":0},{"$f":"SUM(J1006:J1015)","v":0},{"$f":"SUM(K1006:K1015)","v":0},{"$f":"SUM(L1006:L1015)","v":0},0,"04043300",null,null,null,null,null,null,null,"0403300"]
[null,null,null,null,"Health/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"04043400",null,null,null,null,null,null,null,"0403400"]
[null,null,null,null,"Health/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1018:L1018)","v":0},"04043500",null,null,null,null,null,null,null,"0403500"]
[null,null,null,null,"Health/No Split Total",null,"3600","Fire",0,0,0,0,0,"04043600",null,null,null,null,null,null,null,"0403600"]
[null,null,null,null,"Health/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"04043700",null,null,null,null,null,null,null,"0403700"]
[null,null,null,null,"Health/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"04043800",null,null,null,null,null,null,null,"0403800"]
[null,null,null,null,"Health/No Split Total",null,"3900","Buses",0,0,0,0,0,"04043900",null,null,null,null,null,null,null,"0403900"]
[null,null,null,null,"Health/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1018:I1022)","v":0},{"$f":"SUM(J1018:J1022)","v":0},{"$f":"SUM(K1018:K1022)","v":0},{"$f":"SUM(L1018:L1022)","v":0},0,"04044000",null,null,null,null,null,null,null,"0404000"]
[null,null,null,null,"Health/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"04044010",null,null,null,null,null,null,null,"0404010"]
[null,null,null,null,"Health/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1025:L1025)","v":0},"04044011",null,null,null,null,null,null,null,"0404011"]
[null,null,null,null,"Health/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1025","v":0},{"$f":"+J1025","v":0},{"$f":"+K1025","v":0},{"$f":"+L1025","v":0},{"$f":"SUM(I1026:L1026)","v":0},"04044012",null,null,null,null,null,null,null,"0404012"]
[null,null,null,null,"Health/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"04044020",null,null,null,null,null,null,null,"0404020"]
[null,null,null,null,"Health/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1028:L1028)","v":0},"04044021",null,null,null,null,null,null,null,"0404021"]
[null,null,null,null,"Health/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I1028","v":0},{"$f":"+J1028","v":0},{"$f":"+K1028","v":0},{"$f":"+L1028","v":0},{"$f":"SUM(I1029:L1029)","v":0},"04044022",null,null,null,null,null,null,null,"0404022"]
[null,null,null,null,"Health/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"04044030",null,null,null,null,null,null,null,"0404030"]
[null,null,null,null,"Health/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1031:L1031)","v":0},"04044031",null,null,null,null,null,null,null,"0404031"]
[null,null,null,null,"Health/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I1031","v":0},{"$f":"+J1031","v":0},{"$f":"+K1031","v":0},{"$f":"+L1031","v":0},{"$f":"SUM(I1032:L1032)","v":0},"04044032",null,null,null,null,null,null,null,"0404032"]
[null,null,null,null,"Health/No Split Total",null,"4100","TOTAL",{"$f":"+I988+I998+I1001+I1004+I1016+I1023+I1026+I1029+I1032","v":0},{"$f":"+J988+J998+J1001+J1004+J1016+J1023+J1026+J1029+J1032","v":0},{"$f":"+K988+K998+K1001+K1004+K1016+K1023+K1026+K1029+K1032","v":0},{"$f":"+L988+L998+L1001+L1004+L1016+L1023+L1026+L1029+L1032","v":0},{"$f":"SUM(I1033:L1033)","v":0},"04044100",null,null,null,null,null,null,null,"0404100"]
[null,null,null,null,"Health/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"04044200",null,null,null,null,null,null,null,"0404200"]
[null,null,null,null,"Health/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1035:L1035)","v":0},"04044300",null,null,null,null,null,null,null,"0404300"]
[null,null,null,null,"Health/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"04044400",null,null,null,null,null,null,null,"0404400"]
[null,null,null,null,"Health/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"04044500",null,null,null,null,null,null,null,"0404500"]
[null,null,null,null,"Health/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"04044600",null,null,null,null,null,null,null,"0404600"]
[null,null,null,null,"Health/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"04044700",null,null,null,null,null,null,null,"0404700"]
[null,null,null,null,"Health/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"04044701",null,null,null,null,null,null,null,"0404701"]
[null,null,null,null,"Health/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"04044702",null,null,null,null,null,null,null,"0404702"]
[null,null,null,null,"Health/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"04044703",null,null,null,null,null,null,null,"0404703"]
[null,null,null,null,"Health/No Split Total",null,"4800","Leases",0,0,0,0,0,"04044800",null,null,null,null,null,null,null,"0404800"]
[null,null,null,null,"Health/No Split Total",null,"5000","Other",0,0,0,0,0,"04045000",null,null,null,null,null,null,null,"0405000"]
[null,null,null,null,"Health/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1035:I1044)","v":0},{"$f":"SUM(J1035:J1044)","v":0},{"$f":"SUM(K1035:K1044)","v":0},{"$f":"SUM(L1035:L1044)","v":0},0,"04045100",null,null,null,null,null,null,null,"0405100"]
[null,null,null,"0501","Comm. & Social/Libraries and Archives",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05010100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1047:L1047)","v":0},"05010300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1048:L1048)","v":0},"05010400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05010500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0600","Electricity Reticulation",0,0,0,0,0,"05010600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05010700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0800","Housing",0,0,0,0,0,"05010800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"0900","Street Lighting",0,0,0,0,0,"05010900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1000","Refuse sites",0,0,0,0,0,"05011000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1100","Gas",0,0,0,0,0,"05011100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1200","Other",0,0,0,0,0,"05011200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1047:I1056)","v":0},{"$f":"SUM(J1047:J1056)","v":0},{"$f":"SUM(K1047:K1056)","v":0},{"$f":"SUM(L1047:L1056)","v":0},0,"05011300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1400","COMMUNITY",null,null,null,null,null,"05011400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1059:L1059)","v":0},"05011500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1600","Sportsfields",0,0,0,0,0,"05011600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1700","Community Halls",0,0,0,0,0,"05011700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1800","Libraries",0,0,0,0,0,"05011800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"1900","Recreational Facilities",0,0,0,0,0,"05011900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2000","Clinics",0,0,0,0,0,"05012000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05012100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2200","Other",0,0,0,0,0,"05012200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2300","Sub-total Community",{"$f":"SUM(I1059:I1066)","v":0},{"$f":"SUM(J1059:J1066)","v":0},{"$f":"SUM(K1059:K1066)","v":0},{"$f":"SUM(L1059:L1066)","v":0},0,"05012300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05012310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1069:L1069)","v":0},"05012311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2312","Sub-total Heritage Assets",{"$f":"+I1069","v":0},{"$f":"+J1069","v":0},{"$f":"+K1069","v":0},{"$f":"+L1069","v":0},{"$f":"SUM(I1070:L1070)","v":0},"05012312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05012320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1072:L1072)","v":0},"05012321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2322","Sub-total Investment Properties",{"$f":"+I1072","v":0},{"$f":"+J1072","v":0},{"$f":"+K1072","v":0},{"$f":"+L1072","v":0},{"$f":"SUM(I1073:L1073)","v":0},"05012322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2400","OTHER ASSETS",null,null,null,null,null,"05012400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1075:L1075)","v":0},"05012500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2600","Plant & equipment",0,0,0,0,0,"05012600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2700","Office equipment",0,0,0,0,0,"05012700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2800","Abattoirs",0,0,0,0,0,"05012800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"2900","Markets",0,0,0,0,0,"05012900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3000","Airports",0,0,0,0,0,"05013000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3100","Security Measures",0,0,0,0,0,"05013100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05013110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3120","Other Land and Buildings",0,0,0,0,0,"05013120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3200","Other",0,0,0,0,0,"05013200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1075:I1084)","v":0},{"$f":"SUM(J1075:J1084)","v":0},{"$f":"SUM(K1075:K1084)","v":0},{"$f":"SUM(L1075:L1084)","v":0},0,"05013300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05013400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1087:L1087)","v":0},"05013500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3600","Fire",0,0,0,0,0,"05013600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3700","Conservancy",0,0,0,0,0,"05013700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3800","Ambulances",0,0,0,0,0,"05013800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"3900","Buses",0,0,0,0,0,"05013900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1087:I1091)","v":0},{"$f":"SUM(J1087:J1091)","v":0},{"$f":"SUM(K1087:K1091)","v":0},{"$f":"SUM(L1087:L1091)","v":0},0,"05014000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05014010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1094:L1094)","v":0},"05014011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1094","v":0},{"$f":"+J1094","v":0},{"$f":"+K1094","v":0},{"$f":"+L1094","v":0},{"$f":"SUM(I1095:L1095)","v":0},"05014012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05014020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1097:L1097)","v":0},"05014021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4022","Sub-total Biological Assets",{"$f":"+I1097","v":0},{"$f":"+J1097","v":0},{"$f":"+K1097","v":0},{"$f":"+L1097","v":0},{"$f":"SUM(I1098:L1098)","v":0},"05014022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4030","INTANGIBLES",null,null,null,null,null,"05014030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1100:L1100)","v":0},"05014031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4032","Sub-total Intangibles",{"$f":"+I1100","v":0},{"$f":"+J1100","v":0},{"$f":"+K1100","v":0},{"$f":"+L1100","v":0},{"$f":"SUM(I1101:L1101)","v":0},"05014032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4100","TOTAL",{"$f":"+I1057+I1067+I1070+I1073+I1085+I1092+I1095+I1098+I1101","v":0},{"$f":"+J1057+J1067+J1070+J1073+J1085+J1092+J1095+J1098+J1101","v":0},{"$f":"+K1057+K1067+K1070+K1073+K1085+K1092+K1095+K1098+K1101","v":0},{"$f":"+L1057+L1067+L1070+L1073+L1085+L1092+L1095+L1098+L1101","v":0},{"$f":"SUM(I1102:L1102)","v":0},"05014100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05014200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1104:L1104)","v":0},"05014300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05014400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4500","Surplus Cash",0,0,0,0,0,"05014500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4600","Public contributions/ donations",0,0,0,0,0,"05014600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05014700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05014701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05014702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05014703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"4800","Leases",0,0,0,0,0,"05014800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"5000","Other",0,0,0,0,0,"05015000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Comm. & Social/Libraries and Archives",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1104:I1113)","v":0},{"$f":"SUM(J1104:J1113)","v":0},{"$f":"SUM(K1104:K1113)","v":0},{"$f":"SUM(L1104:L1113)","v":0},0,"05015100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0502","Comm. & Social/Museums & Art Galleries etc",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05020100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1116:L1116)","v":0},"05020300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1117:L1117)","v":0},"05020400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05020500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0600","Electricity Reticulation",0,0,0,0,0,"05020600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05020700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0800","Housing",0,0,0,0,0,"05020800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"0900","Street Lighting",0,0,0,0,0,"05020900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1000","Refuse sites",0,0,0,0,0,"05021000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1100","Gas",0,0,0,0,0,"05021100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1200","Other",0,0,0,0,0,"05021200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1116:I1125)","v":0},{"$f":"SUM(J1116:J1125)","v":0},{"$f":"SUM(K1116:K1125)","v":0},{"$f":"SUM(L1116:L1125)","v":0},0,"05021300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1400","COMMUNITY",null,null,null,null,null,"05021400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1128:L1128)","v":0},"05021500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1600","Sportsfields",0,0,0,0,0,"05021600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1700","Community Halls",0,0,0,0,0,"05021700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1800","Libraries",0,0,0,0,0,"05021800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"1900","Recreational Facilities",0,0,0,0,0,"05021900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2000","Clinics",0,0,0,0,0,"05022000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05022100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2200","Other",0,0,0,0,0,"05022200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2300","Sub-total Community",{"$f":"SUM(I1128:I1135)","v":0},{"$f":"SUM(J1128:J1135)","v":0},{"$f":"SUM(K1128:K1135)","v":0},{"$f":"SUM(L1128:L1135)","v":0},0,"05022300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05022310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1138:L1138)","v":0},"05022311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2312","Sub-total Heritage Assets",{"$f":"+I1138","v":0},{"$f":"+J1138","v":0},{"$f":"+K1138","v":0},{"$f":"+L1138","v":0},{"$f":"SUM(I1139:L1139)","v":0},"05022312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05022320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1141:L1141)","v":0},"05022321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2322","Sub-total Investment Properties",{"$f":"+I1141","v":0},{"$f":"+J1141","v":0},{"$f":"+K1141","v":0},{"$f":"+L1141","v":0},{"$f":"SUM(I1142:L1142)","v":0},"05022322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2400","OTHER ASSETS",null,null,null,null,null,"05022400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1144:L1144)","v":0},"05022500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2600","Plant & equipment",0,0,0,0,0,"05022600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2700","Office equipment",0,0,0,0,0,"05022700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2800","Abattoirs",0,0,0,0,0,"05022800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"2900","Markets",0,0,0,0,0,"05022900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3000","Airports",0,0,0,0,0,"05023000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3100","Security Measures",0,0,0,0,0,"05023100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05023110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3120","Other Land and Buildings",0,0,0,0,0,"05023120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3200","Other",0,0,0,0,0,"05023200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1144:I1153)","v":0},{"$f":"SUM(J1144:J1153)","v":0},{"$f":"SUM(K1144:K1153)","v":0},{"$f":"SUM(L1144:L1153)","v":0},0,"05023300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05023400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1156:L1156)","v":0},"05023500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3600","Fire",0,0,0,0,0,"05023600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3700","Conservancy",0,0,0,0,0,"05023700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3800","Ambulances",0,0,0,0,0,"05023800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"3900","Buses",0,0,0,0,0,"05023900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1156:I1160)","v":0},{"$f":"SUM(J1156:J1160)","v":0},{"$f":"SUM(K1156:K1160)","v":0},{"$f":"SUM(L1156:L1160)","v":0},0,"05024000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05024010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1163:L1163)","v":0},"05024011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1163","v":0},{"$f":"+J1163","v":0},{"$f":"+K1163","v":0},{"$f":"+L1163","v":0},{"$f":"SUM(I1164:L1164)","v":0},"05024012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05024020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1166:L1166)","v":0},"05024021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4022","Sub-total Biological Assets",{"$f":"+I1166","v":0},{"$f":"+J1166","v":0},{"$f":"+K1166","v":0},{"$f":"+L1166","v":0},{"$f":"SUM(I1167:L1167)","v":0},"05024022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4030","INTANGIBLES",null,null,null,null,null,"05024030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1169:L1169)","v":0},"05024031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4032","Sub-total Intangibles",{"$f":"+I1169","v":0},{"$f":"+J1169","v":0},{"$f":"+K1169","v":0},{"$f":"+L1169","v":0},{"$f":"SUM(I1170:L1170)","v":0},"05024032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4100","TOTAL",{"$f":"+I1126+I1136+I1139+I1142+I1154+I1161+I1164+I1167+I1170","v":0},{"$f":"+J1126+J1136+J1139+J1142+J1154+J1161+J1164+J1167+J1170","v":0},{"$f":"+K1126+K1136+K1139+K1142+K1154+K1161+K1164+K1167+K1170","v":0},{"$f":"+L1126+L1136+L1139+L1142+L1154+L1161+L1164+L1167+L1170","v":0},{"$f":"SUM(I1171:L1171)","v":0},"05024100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05024200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1173:L1173)","v":0},"05024300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05024400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4500","Surplus Cash",0,0,0,0,0,"05024500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4600","Public contributions/ donations",0,0,0,0,0,"05024600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05024700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05024701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05024702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05024703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"4800","Leases",0,0,0,0,0,"05024800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"5000","Other",0,0,0,0,0,"05025000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Comm. & Social/Museums & Art Galleries etc",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1173:I1182)","v":0},{"$f":"SUM(J1173:J1182)","v":0},{"$f":"SUM(K1173:K1182)","v":0},{"$f":"SUM(L1173:L1182)","v":0},0,"05025100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0503","Comm. & Social/Community Halls and Facilities",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05030100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1185:L1185)","v":0},"05030300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1186:L1186)","v":0},"05030400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05030500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0600","Electricity Reticulation",0,0,0,0,0,"05030600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05030700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0800","Housing",0,0,0,0,0,"05030800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"0900","Street Lighting",0,0,0,0,0,"05030900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1000","Refuse sites",0,0,0,0,0,"05031000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1100","Gas",0,0,0,0,0,"05031100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1200","Other",0,0,0,0,0,"05031200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1185:I1194)","v":0},{"$f":"SUM(J1185:J1194)","v":0},{"$f":"SUM(K1185:K1194)","v":0},{"$f":"SUM(L1185:L1194)","v":0},0,"05031300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1400","COMMUNITY",null,null,null,null,null,"05031400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1197:L1197)","v":0},"05031500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1600","Sportsfields",0,0,0,0,0,"05031600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1700","Community Halls",0,0,0,0,0,"05031700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1800","Libraries",0,0,0,0,0,"05031800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"1900","Recreational Facilities",0,0,0,0,0,"05031900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2000","Clinics",0,0,0,0,0,"05032000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05032100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2200","Other",0,0,0,0,0,"05032200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2300","Sub-total Community",{"$f":"SUM(I1197:I1204)","v":0},{"$f":"SUM(J1197:J1204)","v":0},{"$f":"SUM(K1197:K1204)","v":0},{"$f":"SUM(L1197:L1204)","v":0},0,"05032300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05032310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1207:L1207)","v":0},"05032311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2312","Sub-total Heritage Assets",{"$f":"+I1207","v":0},{"$f":"+J1207","v":0},{"$f":"+K1207","v":0},{"$f":"+L1207","v":0},{"$f":"SUM(I1208:L1208)","v":0},"05032312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05032320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1210:L1210)","v":0},"05032321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2322","Sub-total Investment Properties",{"$f":"+I1210","v":0},{"$f":"+J1210","v":0},{"$f":"+K1210","v":0},{"$f":"+L1210","v":0},{"$f":"SUM(I1211:L1211)","v":0},"05032322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2400","OTHER ASSETS",null,null,null,null,null,"05032400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1213:L1213)","v":0},"05032500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2600","Plant & equipment",0,0,0,0,0,"05032600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2700","Office equipment",0,0,0,0,0,"05032700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2800","Abattoirs",0,0,0,0,0,"05032800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"2900","Markets",0,0,0,0,0,"05032900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3000","Airports",0,0,0,0,0,"05033000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3100","Security Measures",0,0,0,0,0,"05033100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05033110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3120","Other Land and Buildings",0,0,0,0,0,"05033120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3200","Other",0,0,0,0,0,"05033200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1213:I1222)","v":0},{"$f":"SUM(J1213:J1222)","v":0},{"$f":"SUM(K1213:K1222)","v":0},{"$f":"SUM(L1213:L1222)","v":0},0,"05033300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05033400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1225:L1225)","v":0},"05033500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3600","Fire",0,0,0,0,0,"05033600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3700","Conservancy",0,0,0,0,0,"05033700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3800","Ambulances",0,0,0,0,0,"05033800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"3900","Buses",0,0,0,0,0,"05033900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1225:I1229)","v":0},{"$f":"SUM(J1225:J1229)","v":0},{"$f":"SUM(K1225:K1229)","v":0},{"$f":"SUM(L1225:L1229)","v":0},0,"05034000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05034010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1232:L1232)","v":0},"05034011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1232","v":0},{"$f":"+J1232","v":0},{"$f":"+K1232","v":0},{"$f":"+L1232","v":0},{"$f":"SUM(I1233:L1233)","v":0},"05034012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05034020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1235:L1235)","v":0},"05034021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4022","Sub-total Biological Assets",{"$f":"+I1235","v":0},{"$f":"+J1235","v":0},{"$f":"+K1235","v":0},{"$f":"+L1235","v":0},{"$f":"SUM(I1236:L1236)","v":0},"05034022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4030","INTANGIBLES",null,null,null,null,null,"05034030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1238:L1238)","v":0},"05034031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4032","Sub-total Intangibles",{"$f":"+I1238","v":0},{"$f":"+J1238","v":0},{"$f":"+K1238","v":0},{"$f":"+L1238","v":0},{"$f":"SUM(I1239:L1239)","v":0},"05034032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4100","TOTAL",{"$f":"+I1195+I1205+I1208+I1211+I1223+I1230+I1233+I1236+I1239","v":0},{"$f":"+J1195+J1205+J1208+J1211+J1223+J1230+J1233+J1236+J1239","v":0},{"$f":"+K1195+K1205+K1208+K1211+K1223+K1230+K1233+K1236+K1239","v":0},{"$f":"+L1195+L1205+L1208+L1211+L1223+L1230+L1233+L1236+L1239","v":0},{"$f":"SUM(I1240:L1240)","v":0},"05034100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05034200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1242:L1242)","v":0},"05034300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05034400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4500","Surplus Cash",0,0,0,0,0,"05034500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4600","Public contributions/ donations",0,0,0,0,0,"05034600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05034700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05034701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05034702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05034703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"4800","Leases",0,0,0,0,0,"05034800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"5000","Other",0,0,0,0,0,"05035000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Comm. & Social/Community Halls and Facilities",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1242:I1251)","v":0},{"$f":"SUM(J1242:J1251)","v":0},{"$f":"SUM(K1242:K1251)","v":0},{"$f":"SUM(L1242:L1251)","v":0},0,"05035100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0504","Comm. & Social/Cemeteries & Crematoriums",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05040100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1254:L1254)","v":0},"05040300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1255:L1255)","v":0},"05040400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05040500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0600","Electricity Reticulation",0,0,0,0,0,"05040600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05040700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0800","Housing",0,0,0,0,0,"05040800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"0900","Street Lighting",0,0,0,0,0,"05040900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1000","Refuse sites",0,0,0,0,0,"05041000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1100","Gas",0,0,0,0,0,"05041100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1200","Other",0,0,0,0,0,"05041200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1254:I1263)","v":0},{"$f":"SUM(J1254:J1263)","v":0},{"$f":"SUM(K1254:K1263)","v":0},{"$f":"SUM(L1254:L1263)","v":0},0,"05041300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1400","COMMUNITY",null,null,null,null,null,"05041400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1266:L1266)","v":0},"05041500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1600","Sportsfields",0,0,0,0,0,"05041600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1700","Community Halls",0,0,0,0,0,"05041700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1800","Libraries",0,0,0,0,0,"05041800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"1900","Recreational Facilities",0,0,0,0,0,"05041900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2000","Clinics",0,0,0,0,0,"05042000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05042100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2200","Other",0,0,0,0,0,"05042200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2300","Sub-total Community",{"$f":"SUM(I1266:I1273)","v":0},{"$f":"SUM(J1266:J1273)","v":0},{"$f":"SUM(K1266:K1273)","v":0},{"$f":"SUM(L1266:L1273)","v":0},0,"05042300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05042310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1276:L1276)","v":0},"05042311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2312","Sub-total Heritage Assets",{"$f":"+I1276","v":0},{"$f":"+J1276","v":0},{"$f":"+K1276","v":0},{"$f":"+L1276","v":0},{"$f":"SUM(I1277:L1277)","v":0},"05042312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05042320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1279:L1279)","v":0},"05042321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2322","Sub-total Investment Properties",{"$f":"+I1279","v":0},{"$f":"+J1279","v":0},{"$f":"+K1279","v":0},{"$f":"+L1279","v":0},{"$f":"SUM(I1280:L1280)","v":0},"05042322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2400","OTHER ASSETS",null,null,null,null,null,"05042400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1282:L1282)","v":0},"05042500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2600","Plant & equipment",0,0,0,0,0,"05042600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2700","Office equipment",0,0,0,0,0,"05042700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2800","Abattoirs",0,0,0,0,0,"05042800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"2900","Markets",0,0,0,0,0,"05042900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3000","Airports",0,0,0,0,0,"05043000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3100","Security Measures",0,0,0,0,0,"05043100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05043110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3120","Other Land and Buildings",0,0,0,0,0,"05043120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3200","Other",0,0,0,0,0,"05043200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1282:I1291)","v":0},{"$f":"SUM(J1282:J1291)","v":0},{"$f":"SUM(K1282:K1291)","v":0},{"$f":"SUM(L1282:L1291)","v":0},0,"05043300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05043400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1294:L1294)","v":0},"05043500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3600","Fire",0,0,0,0,0,"05043600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3700","Conservancy",0,0,0,0,0,"05043700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3800","Ambulances",0,0,0,0,0,"05043800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"3900","Buses",0,0,0,0,0,"05043900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1294:I1298)","v":0},{"$f":"SUM(J1294:J1298)","v":0},{"$f":"SUM(K1294:K1298)","v":0},{"$f":"SUM(L1294:L1298)","v":0},0,"05044000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05044010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1301:L1301)","v":0},"05044011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1301","v":0},{"$f":"+J1301","v":0},{"$f":"+K1301","v":0},{"$f":"+L1301","v":0},{"$f":"SUM(I1302:L1302)","v":0},"05044012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05044020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1304:L1304)","v":0},"05044021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4022","Sub-total Biological Assets",{"$f":"+I1304","v":0},{"$f":"+J1304","v":0},{"$f":"+K1304","v":0},{"$f":"+L1304","v":0},{"$f":"SUM(I1305:L1305)","v":0},"05044022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4030","INTANGIBLES",null,null,null,null,null,"05044030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1307:L1307)","v":0},"05044031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4032","Sub-total Intangibles",{"$f":"+I1307","v":0},{"$f":"+J1307","v":0},{"$f":"+K1307","v":0},{"$f":"+L1307","v":0},{"$f":"SUM(I1308:L1308)","v":0},"05044032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4100","TOTAL",{"$f":"+I1264+I1274+I1277+I1280+I1292+I1299+I1302+I1305+I1308","v":0},{"$f":"+J1264+J1274+J1277+J1280+J1292+J1299+J1302+J1305+J1308","v":0},{"$f":"+K1264+K1274+K1277+K1280+K1292+K1299+K1302+K1305+K1308","v":0},{"$f":"+L1264+L1274+L1277+L1280+L1292+L1299+L1302+L1305+L1308","v":0},{"$f":"SUM(I1309:L1309)","v":0},"05044100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05044200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1311:L1311)","v":0},"05044300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05044400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4500","Surplus Cash",0,0,0,0,0,"05044500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4600","Public contributions/ donations",0,0,0,0,0,"05044600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05044700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05044701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05044702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05044703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"4800","Leases",0,0,0,0,0,"05044800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"5000","Other",0,0,0,0,0,"05045000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Comm. & Social/Cemeteries & Crematoriums",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1311:I1320)","v":0},{"$f":"SUM(J1311:J1320)","v":0},{"$f":"SUM(K1311:K1320)","v":0},{"$f":"SUM(L1311:L1320)","v":0},0,"05045100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0505","Community & Social Services/Child Care",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05050100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1323:L1323)","v":0},"05050300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1324:L1324)","v":0},"05050400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05050500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0600","Electricity Reticulation",0,0,0,0,0,"05050600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05050700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0800","Housing",0,0,0,0,0,"05050800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Community & Social Services/Child Care",null,"0900","Street Lighting",0,0,0,0,0,"05050900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1000","Refuse sites",0,0,0,0,0,"05051000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1100","Gas",0,0,0,0,0,"05051100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1200","Other",0,0,0,0,0,"05051200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1323:I1332)","v":0},{"$f":"SUM(J1323:J1332)","v":0},{"$f":"SUM(K1323:K1332)","v":0},{"$f":"SUM(L1323:L1332)","v":0},0,"05051300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1400","COMMUNITY",null,null,null,null,null,"05051400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1335:L1335)","v":0},"05051500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1600","Sportsfields",0,0,0,0,0,"05051600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1700","Community Halls",0,0,0,0,0,"05051700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1800","Libraries",0,0,0,0,0,"05051800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Community & Social Services/Child Care",null,"1900","Recreational Facilities",0,0,0,0,0,"05051900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2000","Clinics",0,0,0,0,0,"05052000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05052100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2200","Other",0,0,0,0,0,"05052200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2300","Sub-total Community",{"$f":"SUM(I1335:I1342)","v":0},{"$f":"SUM(J1335:J1342)","v":0},{"$f":"SUM(K1335:K1342)","v":0},{"$f":"SUM(L1335:L1342)","v":0},0,"05052300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05052310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1345:L1345)","v":0},"05052311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2312","Sub-total Heritage Assets",{"$f":"+I1345","v":0},{"$f":"+J1345","v":0},{"$f":"+K1345","v":0},{"$f":"+L1345","v":0},{"$f":"SUM(I1346:L1346)","v":0},"05052312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05052320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1348:L1348)","v":0},"05052321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2322","Sub-total Investment Properties",{"$f":"+I1348","v":0},{"$f":"+J1348","v":0},{"$f":"+K1348","v":0},{"$f":"+L1348","v":0},{"$f":"SUM(I1349:L1349)","v":0},"05052322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2400","OTHER ASSETS",null,null,null,null,null,"05052400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1351:L1351)","v":0},"05052500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2600","Plant & equipment",0,0,0,0,0,"05052600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2700","Office equipment",0,0,0,0,0,"05052700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2800","Abattoirs",0,0,0,0,0,"05052800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Community & Social Services/Child Care",null,"2900","Markets",0,0,0,0,0,"05052900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3000","Airports",0,0,0,0,0,"05053000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3100","Security Measures",0,0,0,0,0,"05053100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05053110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3120","Other Land and Buildings",0,0,0,0,0,"05053120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3200","Other",0,0,0,0,0,"05053200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1351:I1360)","v":0},{"$f":"SUM(J1351:J1360)","v":0},{"$f":"SUM(K1351:K1360)","v":0},{"$f":"SUM(L1351:L1360)","v":0},0,"05053300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05053400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1363:L1363)","v":0},"05053500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3600","Fire",0,0,0,0,0,"05053600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3700","Conservancy",0,0,0,0,0,"05053700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3800","Ambulances",0,0,0,0,0,"05053800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Community & Social Services/Child Care",null,"3900","Buses",0,0,0,0,0,"05053900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1363:I1367)","v":0},{"$f":"SUM(J1363:J1367)","v":0},{"$f":"SUM(K1363:K1367)","v":0},{"$f":"SUM(L1363:L1367)","v":0},0,"05054000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05054010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1370:L1370)","v":0},"05054011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1370","v":0},{"$f":"+J1370","v":0},{"$f":"+K1370","v":0},{"$f":"+L1370","v":0},{"$f":"SUM(I1371:L1371)","v":0},"05054012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05054020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1373:L1373)","v":0},"05054021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4022","Sub-total Biological Assets",{"$f":"+I1373","v":0},{"$f":"+J1373","v":0},{"$f":"+K1373","v":0},{"$f":"+L1373","v":0},{"$f":"SUM(I1374:L1374)","v":0},"05054022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4030","INTANGIBLES",null,null,null,null,null,"05054030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1376:L1376)","v":0},"05054031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4032","Sub-total Intangibles",{"$f":"+I1376","v":0},{"$f":"+J1376","v":0},{"$f":"+K1376","v":0},{"$f":"+L1376","v":0},{"$f":"SUM(I1377:L1377)","v":0},"05054032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4100","TOTAL",{"$f":"+I1333+I1343+I1346+I1349+I1361+I1368+I1371+I1374+I1377","v":0},{"$f":"+J1333+J1343+J1346+J1349+J1361+J1368+J1371+J1374+J1377","v":0},{"$f":"+K1333+K1343+K1346+K1349+K1361+K1368+K1371+K1374+K1377","v":0},{"$f":"+L1333+L1343+L1346+L1349+L1361+L1368+L1371+L1374+L1377","v":0},{"$f":"SUM(I1378:L1378)","v":0},"05054100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05054200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1380:L1380)","v":0},"05054300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05054400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4500","Surplus Cash",0,0,0,0,0,"05054500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4600","Public contributions/ donations",0,0,0,0,0,"05054600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05054700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05054701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05054702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05054703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Community & Social Services/Child Care",null,"4800","Leases",0,0,0,0,0,"05054800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Community & Social Services/Child Care",null,"5000","Other",0,0,0,0,0,"05055000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Community & Social Services/Child Care",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1380:I1389)","v":0},{"$f":"SUM(J1380:J1389)","v":0},{"$f":"SUM(K1380:K1389)","v":0},{"$f":"SUM(L1380:L1389)","v":0},0,"05055100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0506","Community & Social Services/Aged Care",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05060100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1392:L1392)","v":0},"05060300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1393:L1393)","v":0},"05060400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05060500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0600","Electricity Reticulation",0,0,0,0,0,"05060600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05060700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0800","Housing",0,0,0,0,0,"05060800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"0900","Street Lighting",0,0,0,0,0,"05060900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1000","Refuse sites",0,0,0,0,0,"05061000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1100","Gas",0,0,0,0,0,"05061100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1200","Other",0,0,0,0,0,"05061200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1392:I1401)","v":0},{"$f":"SUM(J1392:J1401)","v":0},{"$f":"SUM(K1392:K1401)","v":0},{"$f":"SUM(L1392:L1401)","v":0},0,"05061300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1400","COMMUNITY",null,null,null,null,null,"05061400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1404:L1404)","v":0},"05061500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1600","Sportsfields",0,0,0,0,0,"05061600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1700","Community Halls",0,0,0,0,0,"05061700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1800","Libraries",0,0,0,0,0,"05061800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"1900","Recreational Facilities",0,0,0,0,0,"05061900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2000","Clinics",0,0,0,0,0,"05062000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05062100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2200","Other",0,0,0,0,0,"05062200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2300","Sub-total Community",{"$f":"SUM(I1404:I1411)","v":0},{"$f":"SUM(J1404:J1411)","v":0},{"$f":"SUM(K1404:K1411)","v":0},{"$f":"SUM(L1404:L1411)","v":0},0,"05062300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05062310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1414:L1414)","v":0},"05062311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2312","Sub-total Heritage Assets",{"$f":"+I1414","v":0},{"$f":"+J1414","v":0},{"$f":"+K1414","v":0},{"$f":"+L1414","v":0},{"$f":"SUM(I1415:L1415)","v":0},"05062312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05062320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1417:L1417)","v":0},"05062321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2322","Sub-total Investment Properties",{"$f":"+I1417","v":0},{"$f":"+J1417","v":0},{"$f":"+K1417","v":0},{"$f":"+L1417","v":0},{"$f":"SUM(I1418:L1418)","v":0},"05062322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2400","OTHER ASSETS",null,null,null,null,null,"05062400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1420:L1420)","v":0},"05062500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2600","Plant & equipment",0,0,0,0,0,"05062600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2700","Office equipment",0,0,0,0,0,"05062700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2800","Abattoirs",0,0,0,0,0,"05062800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"2900","Markets",0,0,0,0,0,"05062900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3000","Airports",0,0,0,0,0,"05063000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3100","Security Measures",0,0,0,0,0,"05063100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05063110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3120","Other Land and Buildings",0,0,0,0,0,"05063120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3200","Other",0,0,0,0,0,"05063200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1420:I1429)","v":0},{"$f":"SUM(J1420:J1429)","v":0},{"$f":"SUM(K1420:K1429)","v":0},{"$f":"SUM(L1420:L1429)","v":0},0,"05063300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05063400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1432:L1432)","v":0},"05063500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3600","Fire",0,0,0,0,0,"05063600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3700","Conservancy",0,0,0,0,0,"05063700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3800","Ambulances",0,0,0,0,0,"05063800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"3900","Buses",0,0,0,0,0,"05063900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1432:I1436)","v":0},{"$f":"SUM(J1432:J1436)","v":0},{"$f":"SUM(K1432:K1436)","v":0},{"$f":"SUM(L1432:L1436)","v":0},0,"05064000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05064010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1439:L1439)","v":0},"05064011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1439","v":0},{"$f":"+J1439","v":0},{"$f":"+K1439","v":0},{"$f":"+L1439","v":0},{"$f":"SUM(I1440:L1440)","v":0},"05064012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05064020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1442:L1442)","v":0},"05064021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4022","Sub-total Biological Assets",{"$f":"+I1442","v":0},{"$f":"+J1442","v":0},{"$f":"+K1442","v":0},{"$f":"+L1442","v":0},{"$f":"SUM(I1443:L1443)","v":0},"05064022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4030","INTANGIBLES",null,null,null,null,null,"05064030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1445:L1445)","v":0},"05064031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4032","Sub-total Intangibles",{"$f":"+I1445","v":0},{"$f":"+J1445","v":0},{"$f":"+K1445","v":0},{"$f":"+L1445","v":0},{"$f":"SUM(I1446:L1446)","v":0},"05064032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4100","TOTAL",{"$f":"+I1402+I1412+I1415+I1418+I1430+I1437+I1440+I1443+I1446","v":0},{"$f":"+J1402+J1412+J1415+J1418+J1430+J1437+J1440+J1443+J1446","v":0},{"$f":"+K1402+K1412+K1415+K1418+K1430+K1437+K1440+K1443+K1446","v":0},{"$f":"+L1402+L1412+L1415+L1418+L1430+L1437+L1440+L1443+L1446","v":0},{"$f":"SUM(I1447:L1447)","v":0},"05064100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05064200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1449:L1449)","v":0},"05064300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05064400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4500","Surplus Cash",0,0,0,0,0,"05064500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4600","Public contributions/ donations",0,0,0,0,0,"05064600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05064700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05064701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05064702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05064703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"4800","Leases",0,0,0,0,0,"05064800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"5000","Other",0,0,0,0,0,"05065000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Community & Social Services/Aged Care",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1449:I1458)","v":0},{"$f":"SUM(J1449:J1458)","v":0},{"$f":"SUM(K1449:K1458)","v":0},{"$f":"SUM(L1449:L1458)","v":0},0,"05065100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0507","Community & Social Services/Other Community",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05070100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1461:L1461)","v":0},"05070300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1462:L1462)","v":0},"05070400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05070500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0600","Electricity Reticulation",0,0,0,0,0,"05070600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05070700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0800","Housing",0,0,0,0,0,"05070800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Community & Social Services/Other Community",null,"0900","Street Lighting",0,0,0,0,0,"05070900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1000","Refuse sites",0,0,0,0,0,"05071000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1100","Gas",0,0,0,0,0,"05071100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1200","Other",0,0,0,0,0,"05071200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1461:I1470)","v":0},{"$f":"SUM(J1461:J1470)","v":0},{"$f":"SUM(K1461:K1470)","v":0},{"$f":"SUM(L1461:L1470)","v":0},0,"05071300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1400","COMMUNITY",null,null,null,null,null,"05071400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1473:L1473)","v":0},"05071500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1600","Sportsfields",0,0,0,0,0,"05071600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1700","Community Halls",0,0,0,0,0,"05071700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1800","Libraries",0,0,0,0,0,"05071800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Community & Social Services/Other Community",null,"1900","Recreational Facilities",0,0,0,0,0,"05071900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2000","Clinics",0,0,0,0,0,"05072000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05072100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2200","Other",0,0,0,0,0,"05072200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2300","Sub-total Community",{"$f":"SUM(I1473:I1480)","v":0},{"$f":"SUM(J1473:J1480)","v":0},{"$f":"SUM(K1473:K1480)","v":0},{"$f":"SUM(L1473:L1480)","v":0},0,"05072300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05072310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1483:L1483)","v":0},"05072311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2312","Sub-total Heritage Assets",{"$f":"+I1483","v":0},{"$f":"+J1483","v":0},{"$f":"+K1483","v":0},{"$f":"+L1483","v":0},{"$f":"SUM(I1484:L1484)","v":0},"05072312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05072320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1486:L1486)","v":0},"05072321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2322","Sub-total Investment Properties",{"$f":"+I1486","v":0},{"$f":"+J1486","v":0},{"$f":"+K1486","v":0},{"$f":"+L1486","v":0},{"$f":"SUM(I1487:L1487)","v":0},"05072322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2400","OTHER ASSETS",null,null,null,null,null,"05072400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1489:L1489)","v":0},"05072500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2600","Plant & equipment",0,0,0,0,0,"05072600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2700","Office equipment",0,0,0,0,0,"05072700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2800","Abattoirs",0,0,0,0,0,"05072800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Community & Social Services/Other Community",null,"2900","Markets",0,0,0,0,0,"05072900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3000","Airports",0,0,0,0,0,"05073000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3100","Security Measures",0,0,0,0,0,"05073100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05073110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3120","Other Land and Buildings",0,0,0,0,0,"05073120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3200","Other",0,0,0,0,0,"05073200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1489:I1498)","v":0},{"$f":"SUM(J1489:J1498)","v":0},{"$f":"SUM(K1489:K1498)","v":0},{"$f":"SUM(L1489:L1498)","v":0},0,"05073300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05073400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1501:L1501)","v":0},"05073500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3600","Fire",0,0,0,0,0,"05073600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3700","Conservancy",0,0,0,0,0,"05073700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3800","Ambulances",0,0,0,0,0,"05073800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Community & Social Services/Other Community",null,"3900","Buses",0,0,0,0,0,"05073900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1501:I1505)","v":0},{"$f":"SUM(J1501:J1505)","v":0},{"$f":"SUM(K1501:K1505)","v":0},{"$f":"SUM(L1501:L1505)","v":0},0,"05074000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05074010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1508:L1508)","v":0},"05074011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1508","v":0},{"$f":"+J1508","v":0},{"$f":"+K1508","v":0},{"$f":"+L1508","v":0},{"$f":"SUM(I1509:L1509)","v":0},"05074012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05074020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1511:L1511)","v":0},"05074021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4022","Sub-total Biological Assets",{"$f":"+I1511","v":0},{"$f":"+J1511","v":0},{"$f":"+K1511","v":0},{"$f":"+L1511","v":0},{"$f":"SUM(I1512:L1512)","v":0},"05074022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4030","INTANGIBLES",null,null,null,null,null,"05074030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1514:L1514)","v":0},"05074031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4032","Sub-total Intangibles",{"$f":"+I1514","v":0},{"$f":"+J1514","v":0},{"$f":"+K1514","v":0},{"$f":"+L1514","v":0},{"$f":"SUM(I1515:L1515)","v":0},"05074032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4100","TOTAL",{"$f":"+I1471+I1481+I1484+I1487+I1499+I1506+I1509+I1512+I1515","v":0},{"$f":"+J1471+J1481+J1484+J1487+J1499+J1506+J1509+J1512+J1515","v":0},{"$f":"+K1471+K1481+K1484+K1487+K1499+K1506+K1509+K1512+K1515","v":0},{"$f":"+L1471+L1481+L1484+L1487+L1499+L1506+L1509+L1512+L1515","v":0},{"$f":"SUM(I1516:L1516)","v":0},"05074100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05074200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1518:L1518)","v":0},"05074300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05074400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4500","Surplus Cash",0,0,0,0,0,"05074500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4600","Public contributions/ donations",0,0,0,0,0,"05074600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05074700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05074701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05074702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05074703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Community & Social Services/Other Community",null,"4800","Leases",0,0,0,0,0,"05074800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Community & Social Services/Other Community",null,"5000","Other",0,0,0,0,0,"05075000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Community & Social Services/Other Community",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1518:I1527)","v":0},{"$f":"SUM(J1518:J1527)","v":0},{"$f":"SUM(K1518:K1527)","v":0},{"$f":"SUM(L1518:L1527)","v":0},0,"05075100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0508","Community & Social Services/Other Social",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05080100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1530:L1530)","v":0},"05080300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1531:L1531)","v":0},"05080400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05080500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0600","Electricity Reticulation",0,0,0,0,0,"05080600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05080700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0800","Housing",0,0,0,0,0,"05080800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Community & Social Services/Other Social",null,"0900","Street Lighting",0,0,0,0,0,"05080900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1000","Refuse sites",0,0,0,0,0,"05081000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1100","Gas",0,0,0,0,0,"05081100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1200","Other",0,0,0,0,0,"05081200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1530:I1539)","v":0},{"$f":"SUM(J1530:J1539)","v":0},{"$f":"SUM(K1530:K1539)","v":0},{"$f":"SUM(L1530:L1539)","v":0},0,"05081300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1400","COMMUNITY",null,null,null,null,null,"05081400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1542:L1542)","v":0},"05081500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1600","Sportsfields",0,0,0,0,0,"05081600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1700","Community Halls",0,0,0,0,0,"05081700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1800","Libraries",0,0,0,0,0,"05081800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Community & Social Services/Other Social",null,"1900","Recreational Facilities",0,0,0,0,0,"05081900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2000","Clinics",0,0,0,0,0,"05082000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05082100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2200","Other",0,0,0,0,0,"05082200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2300","Sub-total Community",{"$f":"SUM(I1542:I1549)","v":0},{"$f":"SUM(J1542:J1549)","v":0},{"$f":"SUM(K1542:K1549)","v":0},{"$f":"SUM(L1542:L1549)","v":0},0,"05082300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05082310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1552:L1552)","v":0},"05082311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2312","Sub-total Heritage Assets",{"$f":"+I1552","v":0},{"$f":"+J1552","v":0},{"$f":"+K1552","v":0},{"$f":"+L1552","v":0},{"$f":"SUM(I1553:L1553)","v":0},"05082312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05082320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1555:L1555)","v":0},"05082321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2322","Sub-total Investment Properties",{"$f":"+I1555","v":0},{"$f":"+J1555","v":0},{"$f":"+K1555","v":0},{"$f":"+L1555","v":0},{"$f":"SUM(I1556:L1556)","v":0},"05082322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2400","OTHER ASSETS",null,null,null,null,null,"05082400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1558:L1558)","v":0},"05082500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2600","Plant & equipment",0,0,0,0,0,"05082600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2700","Office equipment",0,0,0,0,0,"05082700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2800","Abattoirs",0,0,0,0,0,"05082800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Community & Social Services/Other Social",null,"2900","Markets",0,0,0,0,0,"05082900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3000","Airports",0,0,0,0,0,"05083000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3100","Security Measures",0,0,0,0,0,"05083100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05083110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3120","Other Land and Buildings",0,0,0,0,0,"05083120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3200","Other",0,0,0,0,0,"05083200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1558:I1567)","v":0},{"$f":"SUM(J1558:J1567)","v":0},{"$f":"SUM(K1558:K1567)","v":0},{"$f":"SUM(L1558:L1567)","v":0},0,"05083300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05083400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1570:L1570)","v":0},"05083500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3600","Fire",0,0,0,0,0,"05083600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3700","Conservancy",0,0,0,0,0,"05083700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3800","Ambulances",0,0,0,0,0,"05083800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Community & Social Services/Other Social",null,"3900","Buses",0,0,0,0,0,"05083900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1570:I1574)","v":0},{"$f":"SUM(J1570:J1574)","v":0},{"$f":"SUM(K1570:K1574)","v":0},{"$f":"SUM(L1570:L1574)","v":0},0,"05084000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05084010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1577:L1577)","v":0},"05084011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1577","v":0},{"$f":"+J1577","v":0},{"$f":"+K1577","v":0},{"$f":"+L1577","v":0},{"$f":"SUM(I1578:L1578)","v":0},"05084012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05084020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1580:L1580)","v":0},"05084021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4022","Sub-total Biological Assets",{"$f":"+I1580","v":0},{"$f":"+J1580","v":0},{"$f":"+K1580","v":0},{"$f":"+L1580","v":0},{"$f":"SUM(I1581:L1581)","v":0},"05084022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4030","INTANGIBLES",null,null,null,null,null,"05084030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1583:L1583)","v":0},"05084031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4032","Sub-total Intangibles",{"$f":"+I1583","v":0},{"$f":"+J1583","v":0},{"$f":"+K1583","v":0},{"$f":"+L1583","v":0},{"$f":"SUM(I1584:L1584)","v":0},"05084032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4100","TOTAL",{"$f":"+I1540+I1550+I1553+I1556+I1568+I1575+I1578+I1581+I1584","v":0},{"$f":"+J1540+J1550+J1553+J1556+J1568+J1575+J1578+J1581+J1584","v":0},{"$f":"+K1540+K1550+K1553+K1556+K1568+K1575+K1578+K1581+K1584","v":0},{"$f":"+L1540+L1550+L1553+L1556+L1568+L1575+L1578+L1581+L1584","v":0},{"$f":"SUM(I1585:L1585)","v":0},"05084100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05084200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1587:L1587)","v":0},"05084300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05084400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4500","Surplus Cash",0,0,0,0,0,"05084500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4600","Public contributions/ donations",0,0,0,0,0,"05084600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05084700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05084701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05084702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05084703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Community & Social Services/Other Social",null,"4800","Leases",0,0,0,0,0,"05084800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Community & Social Services/Other Social",null,"5000","Other",0,0,0,0,0,"05085000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Community & Social Services/Other Social",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1587:I1596)","v":0},{"$f":"SUM(J1587:J1596)","v":0},{"$f":"SUM(K1587:K1596)","v":0},{"$f":"SUM(L1587:L1596)","v":0},0,"05085100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0509","Community & Social Services/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"05090100",null,null,null,null,null,null,null,"0500100"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1599:L1599)","v":0},"05090300",null,null,null,null,null,null,null,"0500300"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1600:L1600)","v":0},"05090400",null,null,null,null,null,null,null,"0500400"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"05090500",null,null,null,null,null,null,null,"0500500"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"05090600",null,null,null,null,null,null,null,"0500600"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"05090700",null,null,null,null,null,null,null,"0500700"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0800","Housing",0,0,0,0,0,"05090800",null,null,null,null,null,null,null,"0500800"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"05090900",null,null,null,null,null,null,null,"0500900"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"05091000",null,null,null,null,null,null,null,"0501000"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1100","Gas",0,0,0,0,0,"05091100",null,null,null,null,null,null,null,"0501100"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1200","Other",0,0,0,0,0,"05091200",null,null,null,null,null,null,null,"0501200"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1599:I1608)","v":0},{"$f":"SUM(J1599:J1608)","v":0},{"$f":"SUM(K1599:K1608)","v":0},{"$f":"SUM(L1599:L1608)","v":0},0,"05091300",null,null,null,null,null,null,null,"0501300"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"05091400",null,null,null,null,null,null,null,"0501400"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1611:L1611)","v":0},"05091500",null,null,null,null,null,null,null,"0501500"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"05091600",null,null,null,null,null,null,null,"0501600"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"05091700",null,null,null,null,null,null,null,"0501700"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1800","Libraries",0,0,0,0,0,"05091800",null,null,null,null,null,null,null,"0501800"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"05091900",null,null,null,null,null,null,null,"0501900"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2000","Clinics",0,0,0,0,0,"05092000",null,null,null,null,null,null,null,"0502000"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"05092100",null,null,null,null,null,null,null,"0502100"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2200","Other",0,0,0,0,0,"05092200",null,null,null,null,null,null,null,"0502200"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I1611:I1618)","v":0},{"$f":"SUM(J1611:J1618)","v":0},{"$f":"SUM(K1611:K1618)","v":0},{"$f":"SUM(L1611:L1618)","v":0},0,"05092300",null,null,null,null,null,null,null,"0502300"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"05092310",null,null,null,null,null,null,null,"0502310"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1621:L1621)","v":0},"05092311",null,null,null,null,null,null,null,"0502311"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I1621","v":0},{"$f":"+J1621","v":0},{"$f":"+K1621","v":0},{"$f":"+L1621","v":0},{"$f":"SUM(I1622:L1622)","v":0},"05092312",null,null,null,null,null,null,null,"0502312"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"05092320",null,null,null,null,null,null,null,"0502320"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1624:L1624)","v":0},"05092321",null,null,null,null,null,null,null,"0502321"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I1624","v":0},{"$f":"+J1624","v":0},{"$f":"+K1624","v":0},{"$f":"+L1624","v":0},{"$f":"SUM(I1625:L1625)","v":0},"05092322",null,null,null,null,null,null,null,"0502322"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"05092400",null,null,null,null,null,null,null,"0502400"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1627:L1627)","v":0},"05092500",null,null,null,null,null,null,null,"0502500"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"05092600",null,null,null,null,null,null,null,"0502600"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"05092700",null,null,null,null,null,null,null,"0502700"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"05092800",null,null,null,null,null,null,null,"0502800"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"2900","Markets",0,0,0,0,0,"05092900",null,null,null,null,null,null,null,"0502900"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3000","Airports",0,0,0,0,0,"05093000",null,null,null,null,null,null,null,"0503000"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"05093100",null,null,null,null,null,null,null,"0503100"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"05093110",null,null,null,null,null,null,null,"0503110"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"05093120",null,null,null,null,null,null,null,"0503120"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3200","Other",0,0,0,0,0,"05093200",null,null,null,null,null,null,null,"0503200"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1627:I1636)","v":0},{"$f":"SUM(J1627:J1636)","v":0},{"$f":"SUM(K1627:K1636)","v":0},{"$f":"SUM(L1627:L1636)","v":0},0,"05093300",null,null,null,null,null,null,null,"0503300"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"05093400",null,null,null,null,null,null,null,"0503400"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1639:L1639)","v":0},"05093500",null,null,null,null,null,null,null,"0503500"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3600","Fire",0,0,0,0,0,"05093600",null,null,null,null,null,null,null,"0503600"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"05093700",null,null,null,null,null,null,null,"0503700"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"05093800",null,null,null,null,null,null,null,"0503800"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"3900","Buses",0,0,0,0,0,"05093900",null,null,null,null,null,null,null,"0503900"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1639:I1643)","v":0},{"$f":"SUM(J1639:J1643)","v":0},{"$f":"SUM(K1639:K1643)","v":0},{"$f":"SUM(L1639:L1643)","v":0},0,"05094000",null,null,null,null,null,null,null,"0504000"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"05094010",null,null,null,null,null,null,null,"0504010"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1646:L1646)","v":0},"05094011",null,null,null,null,null,null,null,"0504011"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1646","v":0},{"$f":"+J1646","v":0},{"$f":"+K1646","v":0},{"$f":"+L1646","v":0},{"$f":"SUM(I1647:L1647)","v":0},"05094012",null,null,null,null,null,null,null,"0504012"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"05094020",null,null,null,null,null,null,null,"0504020"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1649:L1649)","v":0},"05094021",null,null,null,null,null,null,null,"0504021"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I1649","v":0},{"$f":"+J1649","v":0},{"$f":"+K1649","v":0},{"$f":"+L1649","v":0},{"$f":"SUM(I1650:L1650)","v":0},"05094022",null,null,null,null,null,null,null,"0504022"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"05094030",null,null,null,null,null,null,null,"0504030"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1652:L1652)","v":0},"05094031",null,null,null,null,null,null,null,"0504031"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I1652","v":0},{"$f":"+J1652","v":0},{"$f":"+K1652","v":0},{"$f":"+L1652","v":0},{"$f":"SUM(I1653:L1653)","v":0},"05094032",null,null,null,null,null,null,null,"0504032"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4100","TOTAL",{"$f":"+I1609+I1619+I1622+I1625+I1637+I1644+I1647+I1650+I1653","v":0},{"$f":"+J1609+J1619+J1622+J1625+J1637+J1644+J1647+J1650+J1653","v":0},{"$f":"+K1609+K1619+K1622+K1625+K1637+K1644+K1647+K1650+K1653","v":0},{"$f":"+L1609+L1619+L1622+L1625+L1637+L1644+L1647+L1650+L1653","v":0},{"$f":"SUM(I1654:L1654)","v":0},"05094100",null,null,null,null,null,null,null,"0504100"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"05094200",null,null,null,null,null,null,null,"0504200"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1656:L1656)","v":0},"05094300",null,null,null,null,null,null,null,"0504300"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"05094400",null,null,null,null,null,null,null,"0504400"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"05094500",null,null,null,null,null,null,null,"0504500"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"05094600",null,null,null,null,null,null,null,"0504600"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"05094700",null,null,null,null,null,null,null,"0504700"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"05094701",null,null,null,null,null,null,null,"0504701"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"05094702",null,null,null,null,null,null,null,"0504702"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"05094703",null,null,null,null,null,null,null,"0504703"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"4800","Leases",0,0,0,0,0,"05094800",null,null,null,null,null,null,null,"0504800"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"5000","Other",0,0,0,0,0,"05095000",null,null,null,null,null,null,null,"0505000"]
[null,null,null,null,"Community & Social Services/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1656:I1665)","v":0},{"$f":"SUM(J1656:J1665)","v":0},{"$f":"SUM(K1656:K1665)","v":0},{"$f":"SUM(L1656:L1665)","v":0},0,"05095100",null,null,null,null,null,null,null,"0505100"]
[null,null,null,"0601","Housing/Not Required",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"06010100",null,null,null,null,null,null,null,"0600100"]
[null,null,null,null,"Housing/Not Required",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1668:L1668)","v":0},"06010300",null,null,null,null,null,null,null,"0600300"]
[null,null,null,null,"Housing/Not Required",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1669:L1669)","v":0},"06010400",null,null,null,null,null,null,null,"0600400"]
[null,null,null,null,"Housing/Not Required",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"06010500",null,null,null,null,null,null,null,"0600500"]
[null,null,null,null,"Housing/Not Required",null,"0600","Electricity Reticulation",0,0,0,0,0,"06010600",null,null,null,null,null,null,null,"0600600"]
[null,null,null,null,"Housing/Not Required",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"06010700",null,null,null,null,null,null,null,"0600700"]
[null,null,null,null,"Housing/Not Required",null,"0800","Housing",0,82200,0,0,82200,"06010800",null,null,null,null,null,null,null,"0600800"]
[null,null,null,null,"Housing/Not Required",null,"0900","Street Lighting",0,0,0,0,0,"06010900",null,null,null,null,null,null,null,"0600900"]
[null,null,null,null,"Housing/Not Required",null,"1000","Refuse sites",0,0,0,0,0,"06011000",null,null,null,null,null,null,null,"0601000"]
[null,null,null,null,"Housing/Not Required",null,"1100","Gas",0,0,0,0,0,"06011100",null,null,null,null,null,null,null,"0601100"]
[null,null,null,null,"Housing/Not Required",null,"1200","Other",0,0,0,0,0,"06011200",null,null,null,null,null,null,null,"0601200"]
[null,null,null,null,"Housing/Not Required",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1668:I1677)","v":0},{"$f":"SUM(J1668:J1677)","v":82200},{"$f":"SUM(K1668:K1677)","v":0},{"$f":"SUM(L1668:L1677)","v":0},82200,"06011300",null,null,null,null,null,null,null,"0601300"]
[null,null,null,null,"Housing/Not Required",null,"1400","COMMUNITY",null,null,null,null,null,"06011400",null,null,null,null,null,null,null,"0601400"]
[null,null,null,null,"Housing/Not Required",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1680:L1680)","v":0},"06011500",null,null,null,null,null,null,null,"0601500"]
[null,null,null,null,"Housing/Not Required",null,"1600","Sportsfields",0,0,0,0,0,"06011600",null,null,null,null,null,null,null,"0601600"]
[null,null,null,null,"Housing/Not Required",null,"1700","Community Halls",0,0,0,0,0,"06011700",null,null,null,null,null,null,null,"0601700"]
[null,null,null,null,"Housing/Not Required",null,"1800","Libraries",0,0,0,0,0,"06011800",null,null,null,null,null,null,null,"0601800"]
[null,null,null,null,"Housing/Not Required",null,"1900","Recreational Facilities",0,0,0,0,0,"06011900",null,null,null,null,null,null,null,"0601900"]
[null,null,null,null,"Housing/Not Required",null,"2000","Clinics",0,0,0,0,0,"06012000",null,null,null,null,null,null,null,"0602000"]
[null,null,null,null,"Housing/Not Required",null,"2100","Museums & Art Galleries",0,0,0,0,0,"06012100",null,null,null,null,null,null,null,"0602100"]
[null,null,null,null,"Housing/Not Required",null,"2200","Other",0,0,0,0,0,"06012200",null,null,null,null,null,null,null,"0602200"]
[null,null,null,null,"Housing/Not Required",null,"2300","Sub-total Community",{"$f":"SUM(I1680:I1687)","v":0},{"$f":"SUM(J1680:J1687)","v":0},{"$f":"SUM(K1680:K1687)","v":0},{"$f":"SUM(L1680:L1687)","v":0},0,"06012300",null,null,null,null,null,null,null,"0602300"]
[null,null,null,null,"Housing/Not Required",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"06012310",null,null,null,null,null,null,null,"0602310"]
[null,null,null,null,"Housing/Not Required",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1690:L1690)","v":0},"06012311",null,null,null,null,null,null,null,"0602311"]
[null,null,null,null,"Housing/Not Required",null,"2312","Sub-total Heritage Assets",{"$f":"+I1690","v":0},{"$f":"+J1690","v":0},{"$f":"+K1690","v":0},{"$f":"+L1690","v":0},{"$f":"SUM(I1691:L1691)","v":0},"06012312",null,null,null,null,null,null,null,"0602312"]
[null,null,null,null,"Housing/Not Required",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"06012320",null,null,null,null,null,null,null,"0602320"]
[null,null,null,null,"Housing/Not Required",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1693:L1693)","v":0},"06012321",null,null,null,null,null,null,null,"0602321"]
[null,null,null,null,"Housing/Not Required",null,"2322","Sub-total Investment Properties",{"$f":"+I1693","v":0},{"$f":"+J1693","v":0},{"$f":"+K1693","v":0},{"$f":"+L1693","v":0},{"$f":"SUM(I1694:L1694)","v":0},"06012322",null,null,null,null,null,null,null,"0602322"]
[null,null,null,null,"Housing/Not Required",null,"2400","OTHER ASSETS",null,null,null,null,null,"06012400",null,null,null,null,null,null,null,"0602400"]
[null,null,null,null,"Housing/Not Required",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1696:L1696)","v":0},"06012500",null,null,null,null,null,null,null,"0602500"]
[null,null,null,null,"Housing/Not Required",null,"2600","Plant & equipment",0,0,0,0,0,"06012600",null,null,null,null,null,null,null,"0602600"]
[null,null,null,null,"Housing/Not Required",null,"2700","Office equipment",0,0,0,0,0,"06012700",null,null,null,null,null,null,null,"0602700"]
[null,null,null,null,"Housing/Not Required",null,"2800","Abattoirs",0,0,0,0,0,"06012800",null,null,null,null,null,null,null,"0602800"]
[null,null,null,null,"Housing/Not Required",null,"2900","Markets",0,0,0,0,0,"06012900",null,null,null,null,null,null,null,"0602900"]
[null,null,null,null,"Housing/Not Required",null,"3000","Airports",0,0,0,0,0,"06013000",null,null,null,null,null,null,null,"0603000"]
[null,null,null,null,"Housing/Not Required",null,"3100","Security Measures",0,0,0,0,0,"06013100",null,null,null,null,null,null,null,"0603100"]
[null,null,null,null,"Housing/Not Required",null,"3110","Civic Land and Buildings",0,0,0,0,0,"06013110",null,null,null,null,null,null,null,"0603110"]
[null,null,null,null,"Housing/Not Required",null,"3120","Other Land and Buildings",0,0,0,0,0,"06013120",null,null,null,null,null,null,null,"0603120"]
[null,null,null,null,"Housing/Not Required",null,"3200","Other",0,0,0,0,0,"06013200",null,null,null,null,null,null,null,"0603200"]
[null,null,null,null,"Housing/Not Required",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1696:I1705)","v":0},{"$f":"SUM(J1696:J1705)","v":0},{"$f":"SUM(K1696:K1705)","v":0},{"$f":"SUM(L1696:L1705)","v":0},0,"06013300",null,null,null,null,null,null,null,"0603300"]
[null,null,null,null,"Housing/Not Required",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"06013400",null,null,null,null,null,null,null,"0603400"]
[null,null,null,null,"Housing/Not Required",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1708:L1708)","v":0},"06013500",null,null,null,null,null,null,null,"0603500"]
[null,null,null,null,"Housing/Not Required",null,"3600","Fire",0,0,0,0,0,"06013600",null,null,null,null,null,null,null,"0603600"]
[null,null,null,null,"Housing/Not Required",null,"3700","Conservancy",0,0,0,0,0,"06013700",null,null,null,null,null,null,null,"0603700"]
[null,null,null,null,"Housing/Not Required",null,"3800","Ambulances",0,0,0,0,0,"06013800",null,null,null,null,null,null,null,"0603800"]
[null,null,null,null,"Housing/Not Required",null,"3900","Buses",0,0,0,0,0,"06013900",null,null,null,null,null,null,null,"0603900"]
[null,null,null,null,"Housing/Not Required",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1708:I1712)","v":0},{"$f":"SUM(J1708:J1712)","v":0},{"$f":"SUM(K1708:K1712)","v":0},{"$f":"SUM(L1708:L1712)","v":0},0,"06014000",null,null,null,null,null,null,null,"0604000"]
[null,null,null,null,"Housing/Not Required",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"06014010",null,null,null,null,null,null,null,"0604010"]
[null,null,null,null,"Housing/Not Required",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1715:L1715)","v":0},"06014011",null,null,null,null,null,null,null,"0604011"]
[null,null,null,null,"Housing/Not Required",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1715","v":0},{"$f":"+J1715","v":0},{"$f":"+K1715","v":0},{"$f":"+L1715","v":0},{"$f":"SUM(I1716:L1716)","v":0},"06014012",null,null,null,null,null,null,null,"0604012"]
[null,null,null,null,"Housing/Not Required",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"06014020",null,null,null,null,null,null,null,"0604020"]
[null,null,null,null,"Housing/Not Required",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1718:L1718)","v":0},"06014021",null,null,null,null,null,null,null,"0604021"]
[null,null,null,null,"Housing/Not Required",null,"4022","Sub-total Biological Assets",{"$f":"+I1718","v":0},{"$f":"+J1718","v":0},{"$f":"+K1718","v":0},{"$f":"+L1718","v":0},{"$f":"SUM(I1719:L1719)","v":0},"06014022",null,null,null,null,null,null,null,"0604022"]
[null,null,null,null,"Housing/Not Required",null,"4030","INTANGIBLES",null,null,null,null,null,"06014030",null,null,null,null,null,null,null,"0604030"]
[null,null,null,null,"Housing/Not Required",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1721:L1721)","v":0},"06014031",null,null,null,null,null,null,null,"0604031"]
[null,null,null,null,"Housing/Not Required",null,"4032","Sub-total Intangibles",{"$f":"+I1721","v":0},{"$f":"+J1721","v":0},{"$f":"+K1721","v":0},{"$f":"+L1721","v":0},{"$f":"SUM(I1722:L1722)","v":0},"06014032",null,null,null,null,null,null,null,"0604032"]
[null,null,null,null,"Housing/Not Required",null,"4100","TOTAL",{"$f":"+I1678+I1688+I1691+I1694+I1706+I1713+I1716+I1719+I1722","v":0},{"$f":"+J1678+J1688+J1691+J1694+J1706+J1713+J1716+J1719+J1722","v":82200},{"$f":"+K1678+K1688+K1691+K1694+K1706+K1713+K1716+K1719+K1722","v":0},{"$f":"+L1678+L1688+L1691+L1694+L1706+L1713+L1716+L1719+L1722","v":0},{"$f":"SUM(I1723:L1723)","v":82200},"06014100",null,null,null,null,null,null,null,"0604100"]
[null,null,null,null,"Housing/Not Required",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"06014200",null,null,null,null,null,null,null,"0604200"]
[null,null,null,null,"Housing/Not Required",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1725:L1725)","v":0},"06014300",null,null,null,null,null,null,null,"0604300"]
[null,null,null,null,"Housing/Not Required",null,"4400","Asset Financing Reserve",0,0,0,0,0,"06014400",null,null,null,null,null,null,null,"0604400"]
[null,null,null,null,"Housing/Not Required",null,"4500","Surplus Cash",0,0,0,0,0,"06014500",null,null,null,null,null,null,null,"0604500"]
[null,null,null,null,"Housing/Not Required",null,"4600","Public contributions/ donations",0,0,0,0,0,"06014600",null,null,null,null,null,null,null,"0604600"]
[null,null,null,null,"Housing/Not Required",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"06014700",null,null,null,null,null,null,null,"0604700"]
[null,null,null,null,"Housing/Not Required",null,"4701","Provincial Government Transfers and Grants",0,82200,0,0,82200,"06014701",null,null,null,null,null,null,null,"0604701"]
[null,null,null,null,"Housing/Not Required",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"06014702",null,null,null,null,null,null,null,"0604702"]
[null,null,null,null,"Housing/Not Required",null,"4703","Other Transfers and Grants",0,0,0,0,0,"06014703",null,null,null,null,null,null,null,"0604703"]
[null,null,null,null,"Housing/Not Required",null,"4800","Leases",0,0,0,0,0,"06014800",null,null,null,null,null,null,null,"0604800"]
[null,null,null,null,"Housing/Not Required",null,"5000","Other",0,0,0,0,0,"06015000",null,null,null,null,null,null,null,"0605000"]
[null,null,null,null,"Housing/Not Required",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1725:I1734)","v":0},{"$f":"SUM(J1725:J1734)","v":82200},{"$f":"SUM(K1725:K1734)","v":0},{"$f":"SUM(L1725:L1734)","v":0},82200,"06015100",null,null,null,null,null,null,null,"0605100"]
[null,null,null,"0701","Public Safety/Police",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07010100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/Police",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1737:L1737)","v":0},"07010300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/Police",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1738:L1738)","v":0},"07010400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/Police",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07010500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/Police",null,"0600","Electricity Reticulation",0,0,0,0,0,"07010600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/Police",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07010700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/Police",null,"0800","Housing",0,0,0,0,0,"07010800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/Police",null,"0900","Street Lighting",0,0,0,0,0,"07010900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/Police",null,"1000","Refuse sites",0,0,0,0,0,"07011000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/Police",null,"1100","Gas",0,0,0,0,0,"07011100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/Police",null,"1200","Other",0,0,0,0,0,"07011200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/Police",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1737:I1746)","v":0},{"$f":"SUM(J1737:J1746)","v":0},{"$f":"SUM(K1737:K1746)","v":0},{"$f":"SUM(L1737:L1746)","v":0},0,"07011300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/Police",null,"1400","COMMUNITY",null,null,null,null,null,"07011400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/Police",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1749:L1749)","v":0},"07011500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/Police",null,"1600","Sportsfields",0,0,0,0,0,"07011600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/Police",null,"1700","Community Halls",0,0,0,0,0,"07011700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/Police",null,"1800","Libraries",0,0,0,0,0,"07011800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/Police",null,"1900","Recreational Facilities",0,0,0,0,0,"07011900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/Police",null,"2000","Clinics",0,0,0,0,0,"07012000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/Police",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07012100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/Police",null,"2200","Other",0,0,0,0,0,"07012200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/Police",null,"2300","Sub-total Community",{"$f":"SUM(I1749:I1756)","v":0},{"$f":"SUM(J1749:J1756)","v":0},{"$f":"SUM(K1749:K1756)","v":0},{"$f":"SUM(L1749:L1756)","v":0},0,"07012300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/Police",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07012310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/Police",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1759:L1759)","v":0},"07012311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/Police",null,"2312","Sub-total Heritage Assets",{"$f":"+I1759","v":0},{"$f":"+J1759","v":0},{"$f":"+K1759","v":0},{"$f":"+L1759","v":0},{"$f":"SUM(I1760:L1760)","v":0},"07012312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/Police",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07012320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/Police",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1762:L1762)","v":0},"07012321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/Police",null,"2322","Sub-total Investment Properties",{"$f":"+I1762","v":0},{"$f":"+J1762","v":0},{"$f":"+K1762","v":0},{"$f":"+L1762","v":0},{"$f":"SUM(I1763:L1763)","v":0},"07012322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/Police",null,"2400","OTHER ASSETS",null,null,null,null,null,"07012400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/Police",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1765:L1765)","v":0},"07012500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/Police",null,"2600","Plant & equipment",0,0,0,0,0,"07012600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/Police",null,"2700","Office equipment",0,0,0,0,0,"07012700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/Police",null,"2800","Abattoirs",0,0,0,0,0,"07012800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/Police",null,"2900","Markets",0,0,0,0,0,"07012900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/Police",null,"3000","Airports",0,0,0,0,0,"07013000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/Police",null,"3100","Security Measures",0,0,0,0,0,"07013100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/Police",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07013110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/Police",null,"3120","Other Land and Buildings",0,0,0,0,0,"07013120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/Police",null,"3200","Other",0,0,0,0,0,"07013200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/Police",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1765:I1774)","v":0},{"$f":"SUM(J1765:J1774)","v":0},{"$f":"SUM(K1765:K1774)","v":0},{"$f":"SUM(L1765:L1774)","v":0},0,"07013300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/Police",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07013400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/Police",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1777:L1777)","v":0},"07013500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/Police",null,"3600","Fire",0,0,0,0,0,"07013600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/Police",null,"3700","Conservancy",0,0,0,0,0,"07013700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/Police",null,"3800","Ambulances",0,0,0,0,0,"07013800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/Police",null,"3900","Buses",0,0,0,0,0,"07013900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/Police",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1777:I1781)","v":0},{"$f":"SUM(J1777:J1781)","v":0},{"$f":"SUM(K1777:K1781)","v":0},{"$f":"SUM(L1777:L1781)","v":0},0,"07014000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/Police",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07014010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/Police",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1784:L1784)","v":0},"07014011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/Police",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1784","v":0},{"$f":"+J1784","v":0},{"$f":"+K1784","v":0},{"$f":"+L1784","v":0},{"$f":"SUM(I1785:L1785)","v":0},"07014012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/Police",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07014020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/Police",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1787:L1787)","v":0},"07014021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/Police",null,"4022","Sub-total Biological Assets",{"$f":"+I1787","v":0},{"$f":"+J1787","v":0},{"$f":"+K1787","v":0},{"$f":"+L1787","v":0},{"$f":"SUM(I1788:L1788)","v":0},"07014022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/Police",null,"4030","INTANGIBLES",null,null,null,null,null,"07014030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/Police",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1790:L1790)","v":0},"07014031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/Police",null,"4032","Sub-total Intangibles",{"$f":"+I1790","v":0},{"$f":"+J1790","v":0},{"$f":"+K1790","v":0},{"$f":"+L1790","v":0},{"$f":"SUM(I1791:L1791)","v":0},"07014032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/Police",null,"4100","TOTAL",{"$f":"+I1747+I1757+I1760+I1763+I1775+I1782+I1785+I1788+I1791","v":0},{"$f":"+J1747+J1757+J1760+J1763+J1775+J1782+J1785+J1788+J1791","v":0},{"$f":"+K1747+K1757+K1760+K1763+K1775+K1782+K1785+K1788+K1791","v":0},{"$f":"+L1747+L1757+L1760+L1763+L1775+L1782+L1785+L1788+L1791","v":0},{"$f":"SUM(I1792:L1792)","v":0},"07014100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/Police",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07014200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/Police",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1794:L1794)","v":0},"07014300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/Police",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07014400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/Police",null,"4500","Surplus Cash",0,0,0,0,0,"07014500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/Police",null,"4600","Public contributions/ donations",0,0,0,0,0,"07014600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/Police",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07014700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/Police",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07014701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/Police",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07014702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/Police",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07014703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/Police",null,"4800","Leases",0,0,0,0,0,"07014800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/Police",null,"5000","Other",0,0,0,0,0,"07015000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/Police",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1794:I1803)","v":0},{"$f":"SUM(J1794:J1803)","v":0},{"$f":"SUM(K1794:K1803)","v":0},{"$f":"SUM(L1794:L1803)","v":0},0,"07015100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0702","Public Safety/Fire",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07020100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/Fire",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1806:L1806)","v":0},"07020300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/Fire",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1807:L1807)","v":0},"07020400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/Fire",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07020500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/Fire",null,"0600","Electricity Reticulation",0,0,0,0,0,"07020600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/Fire",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07020700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/Fire",null,"0800","Housing",0,0,0,0,0,"07020800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/Fire",null,"0900","Street Lighting",0,0,0,0,0,"07020900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/Fire",null,"1000","Refuse sites",0,0,0,0,0,"07021000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/Fire",null,"1100","Gas",0,0,0,0,0,"07021100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/Fire",null,"1200","Other",0,0,0,0,0,"07021200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/Fire",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1806:I1815)","v":0},{"$f":"SUM(J1806:J1815)","v":0},{"$f":"SUM(K1806:K1815)","v":0},{"$f":"SUM(L1806:L1815)","v":0},0,"07021300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/Fire",null,"1400","COMMUNITY",null,null,null,null,null,"07021400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/Fire",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1818:L1818)","v":0},"07021500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/Fire",null,"1600","Sportsfields",0,0,0,0,0,"07021600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/Fire",null,"1700","Community Halls",0,0,0,0,0,"07021700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/Fire",null,"1800","Libraries",0,0,0,0,0,"07021800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/Fire",null,"1900","Recreational Facilities",0,0,0,0,0,"07021900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/Fire",null,"2000","Clinics",0,0,0,0,0,"07022000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/Fire",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07022100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/Fire",null,"2200","Other",0,0,0,0,0,"07022200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/Fire",null,"2300","Sub-total Community",{"$f":"SUM(I1818:I1825)","v":0},{"$f":"SUM(J1818:J1825)","v":0},{"$f":"SUM(K1818:K1825)","v":0},{"$f":"SUM(L1818:L1825)","v":0},0,"07022300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/Fire",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07022310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/Fire",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1828:L1828)","v":0},"07022311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/Fire",null,"2312","Sub-total Heritage Assets",{"$f":"+I1828","v":0},{"$f":"+J1828","v":0},{"$f":"+K1828","v":0},{"$f":"+L1828","v":0},{"$f":"SUM(I1829:L1829)","v":0},"07022312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/Fire",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07022320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/Fire",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1831:L1831)","v":0},"07022321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/Fire",null,"2322","Sub-total Investment Properties",{"$f":"+I1831","v":0},{"$f":"+J1831","v":0},{"$f":"+K1831","v":0},{"$f":"+L1831","v":0},{"$f":"SUM(I1832:L1832)","v":0},"07022322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/Fire",null,"2400","OTHER ASSETS",null,null,null,null,null,"07022400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/Fire",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1834:L1834)","v":0},"07022500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/Fire",null,"2600","Plant & equipment",0,0,0,0,0,"07022600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/Fire",null,"2700","Office equipment",0,0,0,0,0,"07022700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/Fire",null,"2800","Abattoirs",0,0,0,0,0,"07022800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/Fire",null,"2900","Markets",0,0,0,0,0,"07022900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/Fire",null,"3000","Airports",0,0,0,0,0,"07023000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/Fire",null,"3100","Security Measures",0,0,0,0,0,"07023100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/Fire",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07023110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/Fire",null,"3120","Other Land and Buildings",0,0,0,0,0,"07023120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/Fire",null,"3200","Other",0,0,0,0,0,"07023200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/Fire",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1834:I1843)","v":0},{"$f":"SUM(J1834:J1843)","v":0},{"$f":"SUM(K1834:K1843)","v":0},{"$f":"SUM(L1834:L1843)","v":0},0,"07023300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/Fire",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07023400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/Fire",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1846:L1846)","v":0},"07023500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/Fire",null,"3600","Fire",0,0,0,0,0,"07023600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/Fire",null,"3700","Conservancy",0,0,0,0,0,"07023700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/Fire",null,"3800","Ambulances",0,0,0,0,0,"07023800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/Fire",null,"3900","Buses",0,0,0,0,0,"07023900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/Fire",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1846:I1850)","v":0},{"$f":"SUM(J1846:J1850)","v":0},{"$f":"SUM(K1846:K1850)","v":0},{"$f":"SUM(L1846:L1850)","v":0},0,"07024000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/Fire",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07024010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/Fire",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1853:L1853)","v":0},"07024011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/Fire",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1853","v":0},{"$f":"+J1853","v":0},{"$f":"+K1853","v":0},{"$f":"+L1853","v":0},{"$f":"SUM(I1854:L1854)","v":0},"07024012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/Fire",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07024020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/Fire",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1856:L1856)","v":0},"07024021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/Fire",null,"4022","Sub-total Biological Assets",{"$f":"+I1856","v":0},{"$f":"+J1856","v":0},{"$f":"+K1856","v":0},{"$f":"+L1856","v":0},{"$f":"SUM(I1857:L1857)","v":0},"07024022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/Fire",null,"4030","INTANGIBLES",null,null,null,null,null,"07024030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/Fire",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1859:L1859)","v":0},"07024031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/Fire",null,"4032","Sub-total Intangibles",{"$f":"+I1859","v":0},{"$f":"+J1859","v":0},{"$f":"+K1859","v":0},{"$f":"+L1859","v":0},{"$f":"SUM(I1860:L1860)","v":0},"07024032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/Fire",null,"4100","TOTAL",{"$f":"+I1816+I1826+I1829+I1832+I1844+I1851+I1854+I1857+I1860","v":0},{"$f":"+J1816+J1826+J1829+J1832+J1844+J1851+J1854+J1857+J1860","v":0},{"$f":"+K1816+K1826+K1829+K1832+K1844+K1851+K1854+K1857+K1860","v":0},{"$f":"+L1816+L1826+L1829+L1832+L1844+L1851+L1854+L1857+L1860","v":0},{"$f":"SUM(I1861:L1861)","v":0},"07024100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/Fire",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07024200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/Fire",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1863:L1863)","v":0},"07024300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/Fire",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07024400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/Fire",null,"4500","Surplus Cash",0,0,0,0,0,"07024500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/Fire",null,"4600","Public contributions/ donations",0,0,0,0,0,"07024600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/Fire",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07024700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/Fire",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07024701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/Fire",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07024702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/Fire",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07024703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/Fire",null,"4800","Leases",0,0,0,0,0,"07024800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/Fire",null,"5000","Other",0,0,0,0,0,"07025000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/Fire",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1863:I1872)","v":0},{"$f":"SUM(J1863:J1872)","v":0},{"$f":"SUM(K1863:K1872)","v":0},{"$f":"SUM(L1863:L1872)","v":0},0,"07025100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0703","Public Safety/Civil Defence",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07030100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1875:L1875)","v":0},"07030300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1876:L1876)","v":0},"07030400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07030500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0600","Electricity Reticulation",0,0,0,0,0,"07030600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07030700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0800","Housing",0,0,0,0,0,"07030800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/Civil Defence",null,"0900","Street Lighting",0,0,0,0,0,"07030900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1000","Refuse sites",0,0,0,0,0,"07031000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1100","Gas",0,0,0,0,0,"07031100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1200","Other",0,0,0,0,0,"07031200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1875:I1884)","v":0},{"$f":"SUM(J1875:J1884)","v":0},{"$f":"SUM(K1875:K1884)","v":0},{"$f":"SUM(L1875:L1884)","v":0},0,"07031300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1400","COMMUNITY",null,null,null,null,null,"07031400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1887:L1887)","v":0},"07031500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1600","Sportsfields",0,0,0,0,0,"07031600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1700","Community Halls",0,0,0,0,0,"07031700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1800","Libraries",0,0,0,0,0,"07031800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/Civil Defence",null,"1900","Recreational Facilities",0,0,0,0,0,"07031900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2000","Clinics",0,0,0,0,0,"07032000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07032100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2200","Other",0,0,0,0,0,"07032200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2300","Sub-total Community",{"$f":"SUM(I1887:I1894)","v":0},{"$f":"SUM(J1887:J1894)","v":0},{"$f":"SUM(K1887:K1894)","v":0},{"$f":"SUM(L1887:L1894)","v":0},0,"07032300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07032310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1897:L1897)","v":0},"07032311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2312","Sub-total Heritage Assets",{"$f":"+I1897","v":0},{"$f":"+J1897","v":0},{"$f":"+K1897","v":0},{"$f":"+L1897","v":0},{"$f":"SUM(I1898:L1898)","v":0},"07032312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07032320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1900:L1900)","v":0},"07032321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2322","Sub-total Investment Properties",{"$f":"+I1900","v":0},{"$f":"+J1900","v":0},{"$f":"+K1900","v":0},{"$f":"+L1900","v":0},{"$f":"SUM(I1901:L1901)","v":0},"07032322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2400","OTHER ASSETS",null,null,null,null,null,"07032400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1903:L1903)","v":0},"07032500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2600","Plant & equipment",0,0,0,0,0,"07032600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2700","Office equipment",0,0,0,0,0,"07032700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2800","Abattoirs",0,0,0,0,0,"07032800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/Civil Defence",null,"2900","Markets",0,0,0,0,0,"07032900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3000","Airports",0,0,0,0,0,"07033000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3100","Security Measures",0,0,0,0,0,"07033100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07033110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3120","Other Land and Buildings",0,0,0,0,0,"07033120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3200","Other",0,0,0,0,0,"07033200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1903:I1912)","v":0},{"$f":"SUM(J1903:J1912)","v":0},{"$f":"SUM(K1903:K1912)","v":0},{"$f":"SUM(L1903:L1912)","v":0},0,"07033300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07033400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1915:L1915)","v":0},"07033500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3600","Fire",0,0,0,0,0,"07033600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3700","Conservancy",0,0,0,0,0,"07033700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3800","Ambulances",0,0,0,0,0,"07033800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/Civil Defence",null,"3900","Buses",0,0,0,0,0,"07033900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1915:I1919)","v":0},{"$f":"SUM(J1915:J1919)","v":0},{"$f":"SUM(K1915:K1919)","v":0},{"$f":"SUM(L1915:L1919)","v":0},0,"07034000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07034010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1922:L1922)","v":0},"07034011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1922","v":0},{"$f":"+J1922","v":0},{"$f":"+K1922","v":0},{"$f":"+L1922","v":0},{"$f":"SUM(I1923:L1923)","v":0},"07034012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07034020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1925:L1925)","v":0},"07034021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4022","Sub-total Biological Assets",{"$f":"+I1925","v":0},{"$f":"+J1925","v":0},{"$f":"+K1925","v":0},{"$f":"+L1925","v":0},{"$f":"SUM(I1926:L1926)","v":0},"07034022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4030","INTANGIBLES",null,null,null,null,null,"07034030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1928:L1928)","v":0},"07034031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4032","Sub-total Intangibles",{"$f":"+I1928","v":0},{"$f":"+J1928","v":0},{"$f":"+K1928","v":0},{"$f":"+L1928","v":0},{"$f":"SUM(I1929:L1929)","v":0},"07034032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4100","TOTAL",{"$f":"+I1885+I1895+I1898+I1901+I1913+I1920+I1923+I1926+I1929","v":0},{"$f":"+J1885+J1895+J1898+J1901+J1913+J1920+J1923+J1926+J1929","v":0},{"$f":"+K1885+K1895+K1898+K1901+K1913+K1920+K1923+K1926+K1929","v":0},{"$f":"+L1885+L1895+L1898+L1901+L1913+L1920+L1923+L1926+L1929","v":0},{"$f":"SUM(I1930:L1930)","v":0},"07034100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07034200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I1932:L1932)","v":0},"07034300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07034400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4500","Surplus Cash",0,0,0,0,0,"07034500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4600","Public contributions/ donations",0,0,0,0,0,"07034600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07034700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07034701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07034702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07034703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/Civil Defence",null,"4800","Leases",0,0,0,0,0,"07034800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/Civil Defence",null,"5000","Other",0,0,0,0,0,"07035000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/Civil Defence",null,"5100","TOTAL FINANCING",{"$f":"SUM(I1932:I1941)","v":0},{"$f":"SUM(J1932:J1941)","v":0},{"$f":"SUM(K1932:K1941)","v":0},{"$f":"SUM(L1932:L1941)","v":0},0,"07035100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0706","Public Safety/Street Lighting",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07060100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I1944:L1944)","v":0},"07060300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I1945:L1945)","v":0},"07060400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07060500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0600","Electricity Reticulation",0,0,0,0,0,"07060600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07060700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0800","Housing",0,0,0,0,0,"07060800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/Street Lighting",null,"0900","Street Lighting",0,0,0,0,0,"07060900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1000","Refuse sites",0,0,0,0,0,"07061000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1100","Gas",0,0,0,0,0,"07061100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1200","Other",0,0,0,0,0,"07061200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I1944:I1953)","v":0},{"$f":"SUM(J1944:J1953)","v":0},{"$f":"SUM(K1944:K1953)","v":0},{"$f":"SUM(L1944:L1953)","v":0},0,"07061300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1400","COMMUNITY",null,null,null,null,null,"07061400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I1956:L1956)","v":0},"07061500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1600","Sportsfields",0,0,0,0,0,"07061600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1700","Community Halls",0,0,0,0,0,"07061700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1800","Libraries",0,0,0,0,0,"07061800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/Street Lighting",null,"1900","Recreational Facilities",0,0,0,0,0,"07061900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2000","Clinics",0,0,0,0,0,"07062000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07062100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2200","Other",0,0,0,0,0,"07062200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2300","Sub-total Community",{"$f":"SUM(I1956:I1963)","v":0},{"$f":"SUM(J1956:J1963)","v":0},{"$f":"SUM(K1956:K1963)","v":0},{"$f":"SUM(L1956:L1963)","v":0},0,"07062300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07062310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I1966:L1966)","v":0},"07062311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2312","Sub-total Heritage Assets",{"$f":"+I1966","v":0},{"$f":"+J1966","v":0},{"$f":"+K1966","v":0},{"$f":"+L1966","v":0},{"$f":"SUM(I1967:L1967)","v":0},"07062312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07062320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I1969:L1969)","v":0},"07062321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2322","Sub-total Investment Properties",{"$f":"+I1969","v":0},{"$f":"+J1969","v":0},{"$f":"+K1969","v":0},{"$f":"+L1969","v":0},{"$f":"SUM(I1970:L1970)","v":0},"07062322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2400","OTHER ASSETS",null,null,null,null,null,"07062400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I1972:L1972)","v":0},"07062500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2600","Plant & equipment",0,0,0,0,0,"07062600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2700","Office equipment",0,0,0,0,0,"07062700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2800","Abattoirs",0,0,0,0,0,"07062800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/Street Lighting",null,"2900","Markets",0,0,0,0,0,"07062900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3000","Airports",0,0,0,0,0,"07063000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3100","Security Measures",0,0,0,0,0,"07063100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07063110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3120","Other Land and Buildings",0,0,0,0,0,"07063120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3200","Other",0,0,0,0,0,"07063200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3300","Sub-total Other Assets",{"$f":"SUM(I1972:I1981)","v":0},{"$f":"SUM(J1972:J1981)","v":0},{"$f":"SUM(K1972:K1981)","v":0},{"$f":"SUM(L1972:L1981)","v":0},0,"07063300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07063400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I1984:L1984)","v":0},"07063500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3600","Fire",0,0,0,0,0,"07063600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3700","Conservancy",0,0,0,0,0,"07063700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3800","Ambulances",0,0,0,0,0,"07063800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/Street Lighting",null,"3900","Buses",0,0,0,0,0,"07063900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I1984:I1988)","v":0},{"$f":"SUM(J1984:J1988)","v":0},{"$f":"SUM(K1984:K1988)","v":0},{"$f":"SUM(L1984:L1988)","v":0},0,"07064000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07064010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I1991:L1991)","v":0},"07064011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4012","Sub-total Agricultural Assets",{"$f":"+I1991","v":0},{"$f":"+J1991","v":0},{"$f":"+K1991","v":0},{"$f":"+L1991","v":0},{"$f":"SUM(I1992:L1992)","v":0},"07064012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07064020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I1994:L1994)","v":0},"07064021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4022","Sub-total Biological Assets",{"$f":"+I1994","v":0},{"$f":"+J1994","v":0},{"$f":"+K1994","v":0},{"$f":"+L1994","v":0},{"$f":"SUM(I1995:L1995)","v":0},"07064022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4030","INTANGIBLES",null,null,null,null,null,"07064030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I1997:L1997)","v":0},"07064031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4032","Sub-total Intangibles",{"$f":"+I1997","v":0},{"$f":"+J1997","v":0},{"$f":"+K1997","v":0},{"$f":"+L1997","v":0},{"$f":"SUM(I1998:L1998)","v":0},"07064032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4100","TOTAL",{"$f":"+I1954+I1964+I1967+I1970+I1982+I1989+I1992+I1995+I1998","v":0},{"$f":"+J1954+J1964+J1967+J1970+J1982+J1989+J1992+J1995+J1998","v":0},{"$f":"+K1954+K1964+K1967+K1970+K1982+K1989+K1992+K1995+K1998","v":0},{"$f":"+L1954+L1964+L1967+L1970+L1982+L1989+L1992+L1995+L1998","v":0},{"$f":"SUM(I1999:L1999)","v":0},"07064100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07064200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2001:L2001)","v":0},"07064300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07064400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4500","Surplus Cash",0,0,0,0,0,"07064500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4600","Public contributions/ donations",0,0,0,0,0,"07064600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07064700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07064701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07064702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07064703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/Street Lighting",null,"4800","Leases",0,0,0,0,0,"07064800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/Street Lighting",null,"5000","Other",0,0,0,0,0,"07065000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/Street Lighting",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2001:I2010)","v":0},{"$f":"SUM(J2001:J2010)","v":0},{"$f":"SUM(K2001:K2010)","v":0},{"$f":"SUM(L2001:L2010)","v":0},0,"07065100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0704","Public Safety/Other",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07040100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/Other",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2013:L2013)","v":0},"07040300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/Other",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2014:L2014)","v":0},"07040400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/Other",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07040500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/Other",null,"0600","Electricity Reticulation",0,0,0,0,0,"07040600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/Other",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07040700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/Other",null,"0800","Housing",0,0,0,0,0,"07040800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/Other",null,"0900","Street Lighting",0,0,0,0,0,"07040900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/Other",null,"1000","Refuse sites",0,0,0,0,0,"07041000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/Other",null,"1100","Gas",0,0,0,0,0,"07041100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/Other",null,"1200","Other",0,0,0,0,0,"07041200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/Other",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2013:I2022)","v":0},{"$f":"SUM(J2013:J2022)","v":0},{"$f":"SUM(K2013:K2022)","v":0},{"$f":"SUM(L2013:L2022)","v":0},0,"07041300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/Other",null,"1400","COMMUNITY",null,null,null,null,null,"07041400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/Other",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2025:L2025)","v":0},"07041500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/Other",null,"1600","Sportsfields",0,0,0,0,0,"07041600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/Other",null,"1700","Community Halls",0,0,0,0,0,"07041700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/Other",null,"1800","Libraries",0,0,0,0,0,"07041800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/Other",null,"1900","Recreational Facilities",0,0,0,0,0,"07041900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/Other",null,"2000","Clinics",0,0,0,0,0,"07042000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/Other",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07042100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/Other",null,"2200","Other",0,0,0,0,0,"07042200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/Other",null,"2300","Sub-total Community",{"$f":"SUM(I2025:I2032)","v":0},{"$f":"SUM(J2025:J2032)","v":0},{"$f":"SUM(K2025:K2032)","v":0},{"$f":"SUM(L2025:L2032)","v":0},0,"07042300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/Other",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07042310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/Other",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2035:L2035)","v":0},"07042311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/Other",null,"2312","Sub-total Heritage Assets",{"$f":"+I2035","v":0},{"$f":"+J2035","v":0},{"$f":"+K2035","v":0},{"$f":"+L2035","v":0},{"$f":"SUM(I2036:L2036)","v":0},"07042312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/Other",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07042320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/Other",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2038:L2038)","v":0},"07042321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/Other",null,"2322","Sub-total Investment Properties",{"$f":"+I2038","v":0},{"$f":"+J2038","v":0},{"$f":"+K2038","v":0},{"$f":"+L2038","v":0},{"$f":"SUM(I2039:L2039)","v":0},"07042322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/Other",null,"2400","OTHER ASSETS",null,null,null,null,null,"07042400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/Other",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2041:L2041)","v":0},"07042500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/Other",null,"2600","Plant & equipment",0,0,0,0,0,"07042600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/Other",null,"2700","Office equipment",0,0,0,0,0,"07042700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/Other",null,"2800","Abattoirs",0,0,0,0,0,"07042800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/Other",null,"2900","Markets",0,0,0,0,0,"07042900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/Other",null,"3000","Airports",0,0,0,0,0,"07043000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/Other",null,"3100","Security Measures",0,0,0,0,0,"07043100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/Other",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07043110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/Other",null,"3120","Other Land and Buildings",0,0,0,0,0,"07043120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/Other",null,"3200","Other",0,0,0,0,0,"07043200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/Other",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2041:I2050)","v":0},{"$f":"SUM(J2041:J2050)","v":0},{"$f":"SUM(K2041:K2050)","v":0},{"$f":"SUM(L2041:L2050)","v":0},0,"07043300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/Other",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07043400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/Other",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2053:L2053)","v":0},"07043500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/Other",null,"3600","Fire",0,0,0,0,0,"07043600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/Other",null,"3700","Conservancy",0,0,0,0,0,"07043700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/Other",null,"3800","Ambulances",0,0,0,0,0,"07043800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/Other",null,"3900","Buses",0,0,0,0,0,"07043900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/Other",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2053:I2057)","v":0},{"$f":"SUM(J2053:J2057)","v":0},{"$f":"SUM(K2053:K2057)","v":0},{"$f":"SUM(L2053:L2057)","v":0},0,"07044000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/Other",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07044010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/Other",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2060:L2060)","v":0},"07044011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/Other",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2060","v":0},{"$f":"+J2060","v":0},{"$f":"+K2060","v":0},{"$f":"+L2060","v":0},{"$f":"SUM(I2061:L2061)","v":0},"07044012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/Other",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07044020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/Other",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2063:L2063)","v":0},"07044021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/Other",null,"4022","Sub-total Biological Assets",{"$f":"+I2063","v":0},{"$f":"+J2063","v":0},{"$f":"+K2063","v":0},{"$f":"+L2063","v":0},{"$f":"SUM(I2064:L2064)","v":0},"07044022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/Other",null,"4030","INTANGIBLES",null,null,null,null,null,"07044030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/Other",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2066:L2066)","v":0},"07044031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/Other",null,"4032","Sub-total Intangibles",{"$f":"+I2066","v":0},{"$f":"+J2066","v":0},{"$f":"+K2066","v":0},{"$f":"+L2066","v":0},{"$f":"SUM(I2067:L2067)","v":0},"07044032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/Other",null,"4100","TOTAL",{"$f":"+I2023+I2033+I2036+I2039+I2051+I2058+I2061+I2064+I2067","v":0},{"$f":"+J2023+J2033+J2036+J2039+J2051+J2058+J2061+J2064+J2067","v":0},{"$f":"+K2023+K2033+K2036+K2039+K2051+K2058+K2061+K2064+K2067","v":0},{"$f":"+L2023+L2033+L2036+L2039+L2051+L2058+L2061+L2064+L2067","v":0},{"$f":"SUM(I2068:L2068)","v":0},"07044100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/Other",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07044200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/Other",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2070:L2070)","v":0},"07044300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/Other",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07044400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/Other",null,"4500","Surplus Cash",0,0,0,0,0,"07044500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/Other",null,"4600","Public contributions/ donations",0,0,0,0,0,"07044600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/Other",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07044700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/Other",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07044701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/Other",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07044702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/Other",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07044703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/Other",null,"4800","Leases",0,0,0,0,0,"07044800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/Other",null,"5000","Other",0,0,0,0,0,"07045000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/Other",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2070:I2079)","v":0},{"$f":"SUM(J2070:J2079)","v":0},{"$f":"SUM(K2070:K2079)","v":0},{"$f":"SUM(L2070:L2079)","v":0},0,"07045100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0705","Public Safety/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"07050100",null,null,null,null,null,null,null,"0700100"]
[null,null,null,null,"Public Safety/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2082:L2082)","v":0},"07050300",null,null,null,null,null,null,null,"0700300"]
[null,null,null,null,"Public Safety/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2083:L2083)","v":0},"07050400",null,null,null,null,null,null,null,"0700400"]
[null,null,null,null,"Public Safety/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"07050500",null,null,null,null,null,null,null,"0700500"]
[null,null,null,null,"Public Safety/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"07050600",null,null,null,null,null,null,null,"0700600"]
[null,null,null,null,"Public Safety/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"07050700",null,null,null,null,null,null,null,"0700700"]
[null,null,null,null,"Public Safety/No Split Total",null,"0800","Housing",0,0,0,0,0,"07050800",null,null,null,null,null,null,null,"0700800"]
[null,null,null,null,"Public Safety/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"07050900",null,null,null,null,null,null,null,"0700900"]
[null,null,null,null,"Public Safety/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"07051000",null,null,null,null,null,null,null,"0701000"]
[null,null,null,null,"Public Safety/No Split Total",null,"1100","Gas",0,0,0,0,0,"07051100",null,null,null,null,null,null,null,"0701100"]
[null,null,null,null,"Public Safety/No Split Total",null,"1200","Other",0,0,0,0,0,"07051200",null,null,null,null,null,null,null,"0701200"]
[null,null,null,null,"Public Safety/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2082:I2091)","v":0},{"$f":"SUM(J2082:J2091)","v":0},{"$f":"SUM(K2082:K2091)","v":0},{"$f":"SUM(L2082:L2091)","v":0},0,"07051300",null,null,null,null,null,null,null,"0701300"]
[null,null,null,null,"Public Safety/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"07051400",null,null,null,null,null,null,null,"0701400"]
[null,null,null,null,"Public Safety/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2094:L2094)","v":0},"07051500",null,null,null,null,null,null,null,"0701500"]
[null,null,null,null,"Public Safety/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"07051600",null,null,null,null,null,null,null,"0701600"]
[null,null,null,null,"Public Safety/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"07051700",null,null,null,null,null,null,null,"0701700"]
[null,null,null,null,"Public Safety/No Split Total",null,"1800","Libraries",0,0,0,0,0,"07051800",null,null,null,null,null,null,null,"0701800"]
[null,null,null,null,"Public Safety/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"07051900",null,null,null,null,null,null,null,"0701900"]
[null,null,null,null,"Public Safety/No Split Total",null,"2000","Clinics",0,0,0,0,0,"07052000",null,null,null,null,null,null,null,"0702000"]
[null,null,null,null,"Public Safety/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"07052100",null,null,null,null,null,null,null,"0702100"]
[null,null,null,null,"Public Safety/No Split Total",null,"2200","Other",0,0,0,0,0,"07052200",null,null,null,null,null,null,null,"0702200"]
[null,null,null,null,"Public Safety/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I2094:I2101)","v":0},{"$f":"SUM(J2094:J2101)","v":0},{"$f":"SUM(K2094:K2101)","v":0},{"$f":"SUM(L2094:L2101)","v":0},0,"07052300",null,null,null,null,null,null,null,"0702300"]
[null,null,null,null,"Public Safety/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"07052310",null,null,null,null,null,null,null,"0702310"]
[null,null,null,null,"Public Safety/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2104:L2104)","v":0},"07052311",null,null,null,null,null,null,null,"0702311"]
[null,null,null,null,"Public Safety/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I2104","v":0},{"$f":"+J2104","v":0},{"$f":"+K2104","v":0},{"$f":"+L2104","v":0},{"$f":"SUM(I2105:L2105)","v":0},"07052312",null,null,null,null,null,null,null,"0702312"]
[null,null,null,null,"Public Safety/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"07052320",null,null,null,null,null,null,null,"0702320"]
[null,null,null,null,"Public Safety/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2107:L2107)","v":0},"07052321",null,null,null,null,null,null,null,"0702321"]
[null,null,null,null,"Public Safety/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I2107","v":0},{"$f":"+J2107","v":0},{"$f":"+K2107","v":0},{"$f":"+L2107","v":0},{"$f":"SUM(I2108:L2108)","v":0},"07052322",null,null,null,null,null,null,null,"0702322"]
[null,null,null,null,"Public Safety/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"07052400",null,null,null,null,null,null,null,"0702400"]
[null,null,null,null,"Public Safety/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2110:L2110)","v":0},"07052500",null,null,null,null,null,null,null,"0702500"]
[null,null,null,null,"Public Safety/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"07052600",null,null,null,null,null,null,null,"0702600"]
[null,null,null,null,"Public Safety/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"07052700",null,null,null,null,null,null,null,"0702700"]
[null,null,null,null,"Public Safety/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"07052800",null,null,null,null,null,null,null,"0702800"]
[null,null,null,null,"Public Safety/No Split Total",null,"2900","Markets",0,0,0,0,0,"07052900",null,null,null,null,null,null,null,"0702900"]
[null,null,null,null,"Public Safety/No Split Total",null,"3000","Airports",0,0,0,0,0,"07053000",null,null,null,null,null,null,null,"0703000"]
[null,null,null,null,"Public Safety/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"07053100",null,null,null,null,null,null,null,"0703100"]
[null,null,null,null,"Public Safety/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"07053110",null,null,null,null,null,null,null,"0703110"]
[null,null,null,null,"Public Safety/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"07053120",null,null,null,null,null,null,null,"0703120"]
[null,null,null,null,"Public Safety/No Split Total",null,"3200","Other",0,0,0,0,0,"07053200",null,null,null,null,null,null,null,"0703200"]
[null,null,null,null,"Public Safety/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2110:I2119)","v":0},{"$f":"SUM(J2110:J2119)","v":0},{"$f":"SUM(K2110:K2119)","v":0},{"$f":"SUM(L2110:L2119)","v":0},0,"07053300",null,null,null,null,null,null,null,"0703300"]
[null,null,null,null,"Public Safety/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"07053400",null,null,null,null,null,null,null,"0703400"]
[null,null,null,null,"Public Safety/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2122:L2122)","v":0},"07053500",null,null,null,null,null,null,null,"0703500"]
[null,null,null,null,"Public Safety/No Split Total",null,"3600","Fire",0,0,0,0,0,"07053600",null,null,null,null,null,null,null,"0703600"]
[null,null,null,null,"Public Safety/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"07053700",null,null,null,null,null,null,null,"0703700"]
[null,null,null,null,"Public Safety/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"07053800",null,null,null,null,null,null,null,"0703800"]
[null,null,null,null,"Public Safety/No Split Total",null,"3900","Buses",0,0,0,0,0,"07053900",null,null,null,null,null,null,null,"0703900"]
[null,null,null,null,"Public Safety/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2122:I2126)","v":0},{"$f":"SUM(J2122:J2126)","v":0},{"$f":"SUM(K2122:K2126)","v":0},{"$f":"SUM(L2122:L2126)","v":0},0,"07054000",null,null,null,null,null,null,null,"0704000"]
[null,null,null,null,"Public Safety/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"07054010",null,null,null,null,null,null,null,"0704010"]
[null,null,null,null,"Public Safety/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2129:L2129)","v":0},"07054011",null,null,null,null,null,null,null,"0704011"]
[null,null,null,null,"Public Safety/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2129","v":0},{"$f":"+J2129","v":0},{"$f":"+K2129","v":0},{"$f":"+L2129","v":0},{"$f":"SUM(I2130:L2130)","v":0},"07054012",null,null,null,null,null,null,null,"0704012"]
[null,null,null,null,"Public Safety/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"07054020",null,null,null,null,null,null,null,"0704020"]
[null,null,null,null,"Public Safety/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2132:L2132)","v":0},"07054021",null,null,null,null,null,null,null,"0704021"]
[null,null,null,null,"Public Safety/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I2132","v":0},{"$f":"+J2132","v":0},{"$f":"+K2132","v":0},{"$f":"+L2132","v":0},{"$f":"SUM(I2133:L2133)","v":0},"07054022",null,null,null,null,null,null,null,"0704022"]
[null,null,null,null,"Public Safety/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"07054030",null,null,null,null,null,null,null,"0704030"]
[null,null,null,null,"Public Safety/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2135:L2135)","v":0},"07054031",null,null,null,null,null,null,null,"0704031"]
[null,null,null,null,"Public Safety/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I2135","v":0},{"$f":"+J2135","v":0},{"$f":"+K2135","v":0},{"$f":"+L2135","v":0},{"$f":"SUM(I2136:L2136)","v":0},"07054032",null,null,null,null,null,null,null,"0704032"]
[null,null,null,null,"Public Safety/No Split Total",null,"4100","TOTAL",{"$f":"+I2092+I2102+I2105+I2108+I2120+I2127+I2130+I2133+I2136","v":0},{"$f":"+J2092+J2102+J2105+J2108+J2120+J2127+J2130+J2133+J2136","v":0},{"$f":"+K2092+K2102+K2105+K2108+K2120+K2127+K2130+K2133+K2136","v":0},{"$f":"+L2092+L2102+L2105+L2108+L2120+L2127+L2130+L2133+L2136","v":0},{"$f":"SUM(I2137:L2137)","v":0},"07054100",null,null,null,null,null,null,null,"0704100"]
[null,null,null,null,"Public Safety/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"07054200",null,null,null,null,null,null,null,"0704200"]
[null,null,null,null,"Public Safety/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2139:L2139)","v":0},"07054300",null,null,null,null,null,null,null,"0704300"]
[null,null,null,null,"Public Safety/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"07054400",null,null,null,null,null,null,null,"0704400"]
[null,null,null,null,"Public Safety/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"07054500",null,null,null,null,null,null,null,"0704500"]
[null,null,null,null,"Public Safety/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"07054600",null,null,null,null,null,null,null,"0704600"]
[null,null,null,null,"Public Safety/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"07054700",null,null,null,null,null,null,null,"0704700"]
[null,null,null,null,"Public Safety/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"07054701",null,null,null,null,null,null,null,"0704701"]
[null,null,null,null,"Public Safety/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"07054702",null,null,null,null,null,null,null,"0704702"]
[null,null,null,null,"Public Safety/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"07054703",null,null,null,null,null,null,null,"0704703"]
[null,null,null,null,"Public Safety/No Split Total",null,"4800","Leases",0,0,0,0,0,"07054800",null,null,null,null,null,null,null,"0704800"]
[null,null,null,null,"Public Safety/No Split Total",null,"5000","Other",0,0,0,0,0,"07055000",null,null,null,null,null,null,null,"0705000"]
[null,null,null,null,"Public Safety/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2139:I2148)","v":0},{"$f":"SUM(J2139:J2148)","v":0},{"$f":"SUM(K2139:K2148)","v":0},{"$f":"SUM(L2139:L2148)","v":0},0,"07055100",null,null,null,null,null,null,null,"0705100"]
[null,null,null,"0801","Sport And Recreation/Not Required",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"08010100",null,null,null,null,null,null,null,"0800100"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2151:L2151)","v":0},"08010300",null,null,null,null,null,null,null,"0800300"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2152:L2152)","v":0},"08010400",null,null,null,null,null,null,null,"0800400"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"08010500",null,null,null,null,null,null,null,"0800500"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0600","Electricity Reticulation",0,0,0,0,0,"08010600",null,null,null,null,null,null,null,"0800600"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"08010700",null,null,null,null,null,null,null,"0800700"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0800","Housing",0,0,0,0,0,"08010800",null,null,null,null,null,null,null,"0800800"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"0900","Street Lighting",0,0,0,0,0,"08010900",null,null,null,null,null,null,null,"0800900"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1000","Refuse sites",0,0,0,0,0,"08011000",null,null,null,null,null,null,null,"0801000"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1100","Gas",0,0,0,0,0,"08011100",null,null,null,null,null,null,null,"0801100"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1200","Other",0,0,0,0,0,"08011200",null,null,null,null,null,null,null,"0801200"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2151:I2160)","v":0},{"$f":"SUM(J2151:J2160)","v":0},{"$f":"SUM(K2151:K2160)","v":0},{"$f":"SUM(L2151:L2160)","v":0},0,"08011300",null,null,null,null,null,null,null,"0801300"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1400","COMMUNITY",null,null,null,null,null,"08011400",null,null,null,null,null,null,null,"0801400"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2163:L2163)","v":0},"08011500",null,null,null,null,null,null,null,"0801500"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1600","Sportsfields",0,0,0,0,0,"08011600",null,null,null,null,null,null,null,"0801600"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1700","Community Halls",0,0,0,0,0,"08011700",null,null,null,null,null,null,null,"0801700"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1800","Libraries",0,0,0,0,0,"08011800",null,null,null,null,null,null,null,"0801800"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"1900","Recreational Facilities",0,0,0,0,0,"08011900",null,null,null,null,null,null,null,"0801900"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2000","Clinics",0,0,0,0,0,"08012000",null,null,null,null,null,null,null,"0802000"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2100","Museums & Art Galleries",0,0,0,0,0,"08012100",null,null,null,null,null,null,null,"0802100"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2200","Other",0,0,0,0,0,"08012200",null,null,null,null,null,null,null,"0802200"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2300","Sub-total Community",{"$f":"SUM(I2163:I2170)","v":0},{"$f":"SUM(J2163:J2170)","v":0},{"$f":"SUM(K2163:K2170)","v":0},{"$f":"SUM(L2163:L2170)","v":0},0,"08012300",null,null,null,null,null,null,null,"0802300"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"08012310",null,null,null,null,null,null,null,"0802310"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2173:L2173)","v":0},"08012311",null,null,null,null,null,null,null,"0802311"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2312","Sub-total Heritage Assets",{"$f":"+I2173","v":0},{"$f":"+J2173","v":0},{"$f":"+K2173","v":0},{"$f":"+L2173","v":0},{"$f":"SUM(I2174:L2174)","v":0},"08012312",null,null,null,null,null,null,null,"0802312"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"08012320",null,null,null,null,null,null,null,"0802320"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2176:L2176)","v":0},"08012321",null,null,null,null,null,null,null,"0802321"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2322","Sub-total Investment Properties",{"$f":"+I2176","v":0},{"$f":"+J2176","v":0},{"$f":"+K2176","v":0},{"$f":"+L2176","v":0},{"$f":"SUM(I2177:L2177)","v":0},"08012322",null,null,null,null,null,null,null,"0802322"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2400","OTHER ASSETS",null,null,null,null,null,"08012400",null,null,null,null,null,null,null,"0802400"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2179:L2179)","v":0},"08012500",null,null,null,null,null,null,null,"0802500"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2600","Plant & equipment",0,0,0,0,0,"08012600",null,null,null,null,null,null,null,"0802600"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2700","Office equipment",0,0,0,0,0,"08012700",null,null,null,null,null,null,null,"0802700"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2800","Abattoirs",0,0,0,0,0,"08012800",null,null,null,null,null,null,null,"0802800"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"2900","Markets",0,0,0,0,0,"08012900",null,null,null,null,null,null,null,"0802900"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3000","Airports",0,0,0,0,0,"08013000",null,null,null,null,null,null,null,"0803000"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3100","Security Measures",0,0,0,0,0,"08013100",null,null,null,null,null,null,null,"0803100"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3110","Civic Land and Buildings",0,0,0,0,0,"08013110",null,null,null,null,null,null,null,"0803110"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3120","Other Land and Buildings",0,0,0,0,0,"08013120",null,null,null,null,null,null,null,"0803120"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3200","Other",0,0,0,0,0,"08013200",null,null,null,null,null,null,null,"0803200"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2179:I2188)","v":0},{"$f":"SUM(J2179:J2188)","v":0},{"$f":"SUM(K2179:K2188)","v":0},{"$f":"SUM(L2179:L2188)","v":0},0,"08013300",null,null,null,null,null,null,null,"0803300"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"08013400",null,null,null,null,null,null,null,"0803400"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2191:L2191)","v":0},"08013500",null,null,null,null,null,null,null,"0803500"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3600","Fire",0,0,0,0,0,"08013600",null,null,null,null,null,null,null,"0803600"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3700","Conservancy",0,0,0,0,0,"08013700",null,null,null,null,null,null,null,"0803700"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3800","Ambulances",0,0,0,0,0,"08013800",null,null,null,null,null,null,null,"0803800"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"3900","Buses",0,0,0,0,0,"08013900",null,null,null,null,null,null,null,"0803900"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2191:I2195)","v":0},{"$f":"SUM(J2191:J2195)","v":0},{"$f":"SUM(K2191:K2195)","v":0},{"$f":"SUM(L2191:L2195)","v":0},0,"08014000",null,null,null,null,null,null,null,"0804000"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"08014010",null,null,null,null,null,null,null,"0804010"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2198:L2198)","v":0},"08014011",null,null,null,null,null,null,null,"0804011"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2198","v":0},{"$f":"+J2198","v":0},{"$f":"+K2198","v":0},{"$f":"+L2198","v":0},{"$f":"SUM(I2199:L2199)","v":0},"08014012",null,null,null,null,null,null,null,"0804012"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"08014020",null,null,null,null,null,null,null,"0804020"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2201:L2201)","v":0},"08014021",null,null,null,null,null,null,null,"0804021"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4022","Sub-total Biological Assets",{"$f":"+I2201","v":0},{"$f":"+J2201","v":0},{"$f":"+K2201","v":0},{"$f":"+L2201","v":0},{"$f":"SUM(I2202:L2202)","v":0},"08014022",null,null,null,null,null,null,null,"0804022"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4030","INTANGIBLES",null,null,null,null,null,"08014030",null,null,null,null,null,null,null,"0804030"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2204:L2204)","v":0},"08014031",null,null,null,null,null,null,null,"0804031"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4032","Sub-total Intangibles",{"$f":"+I2204","v":0},{"$f":"+J2204","v":0},{"$f":"+K2204","v":0},{"$f":"+L2204","v":0},{"$f":"SUM(I2205:L2205)","v":0},"08014032",null,null,null,null,null,null,null,"0804032"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4100","TOTAL",{"$f":"+I2161+I2171+I2174+I2177+I2189+I2196+I2199+I2202+I2205","v":0},{"$f":"+J2161+J2171+J2174+J2177+J2189+J2196+J2199+J2202+J2205","v":0},{"$f":"+K2161+K2171+K2174+K2177+K2189+K2196+K2199+K2202+K2205","v":0},{"$f":"+L2161+L2171+L2174+L2177+L2189+L2196+L2199+L2202+L2205","v":0},{"$f":"SUM(I2206:L2206)","v":0},"08014100",null,null,null,null,null,null,null,"0804100"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"08014200",null,null,null,null,null,null,null,"0804200"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2208:L2208)","v":0},"08014300",null,null,null,null,null,null,null,"0804300"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4400","Asset Financing Reserve",0,0,0,0,0,"08014400",null,null,null,null,null,null,null,"0804400"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4500","Surplus Cash",0,0,0,0,0,"08014500",null,null,null,null,null,null,null,"0804500"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4600","Public contributions/ donations",0,0,0,0,0,"08014600",null,null,null,null,null,null,null,"0804600"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"08014700",null,null,null,null,null,null,null,"0804700"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"08014701",null,null,null,null,null,null,null,"0804701"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"08014702",null,null,null,null,null,null,null,"0804702"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4703","Other Transfers and Grants",0,0,0,0,0,"08014703",null,null,null,null,null,null,null,"0804703"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"4800","Leases",0,0,0,0,0,"08014800",null,null,null,null,null,null,null,"0804800"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"5000","Other",0,0,0,0,0,"08015000",null,null,null,null,null,null,null,"0805000"]
[null,null,null,null,"Sport And Recreation/Not Required",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2208:I2217)","v":0},{"$f":"SUM(J2208:J2217)","v":0},{"$f":"SUM(K2208:K2217)","v":0},{"$f":"SUM(L2208:L2217)","v":0},0,"08015100",null,null,null,null,null,null,null,"0805100"]
[null,null,null,"0901","Environmental Protection/Pollution Control",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"09010100",null,null,null,null,null,null,null,"0900100"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2220:L2220)","v":0},"09010300",null,null,null,null,null,null,null,"0900300"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2221:L2221)","v":0},"09010400",null,null,null,null,null,null,null,"0900400"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"09010500",null,null,null,null,null,null,null,"0900500"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0600","Electricity Reticulation",0,0,0,0,0,"09010600",null,null,null,null,null,null,null,"0900600"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"09010700",null,null,null,null,null,null,null,"0900700"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0800","Housing",0,0,0,0,0,"09010800",null,null,null,null,null,null,null,"0900800"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"0900","Street Lighting",0,0,0,0,0,"09010900",null,null,null,null,null,null,null,"0900900"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1000","Refuse sites",0,0,0,0,0,"09011000",null,null,null,null,null,null,null,"0901000"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1100","Gas",0,0,0,0,0,"09011100",null,null,null,null,null,null,null,"0901100"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1200","Other",0,0,0,0,0,"09011200",null,null,null,null,null,null,null,"0901200"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2220:I2229)","v":0},{"$f":"SUM(J2220:J2229)","v":0},{"$f":"SUM(K2220:K2229)","v":0},{"$f":"SUM(L2220:L2229)","v":0},0,"09011300",null,null,null,null,null,null,null,"0901300"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1400","COMMUNITY",null,null,null,null,null,"09011400",null,null,null,null,null,null,null,"0901400"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2232:L2232)","v":0},"09011500",null,null,null,null,null,null,null,"0901500"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1600","Sportsfields",0,0,0,0,0,"09011600",null,null,null,null,null,null,null,"0901600"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1700","Community Halls",0,0,0,0,0,"09011700",null,null,null,null,null,null,null,"0901700"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1800","Libraries",0,0,0,0,0,"09011800",null,null,null,null,null,null,null,"0901800"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"1900","Recreational Facilities",0,0,0,0,0,"09011900",null,null,null,null,null,null,null,"0901900"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2000","Clinics",0,0,0,0,0,"09012000",null,null,null,null,null,null,null,"0902000"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2100","Museums & Art Galleries",0,0,0,0,0,"09012100",null,null,null,null,null,null,null,"0902100"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2200","Other",0,0,0,0,0,"09012200",null,null,null,null,null,null,null,"0902200"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2300","Sub-total Community",{"$f":"SUM(I2232:I2239)","v":0},{"$f":"SUM(J2232:J2239)","v":0},{"$f":"SUM(K2232:K2239)","v":0},{"$f":"SUM(L2232:L2239)","v":0},0,"09012300",null,null,null,null,null,null,null,"0902300"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"09012310",null,null,null,null,null,null,null,"0902310"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2242:L2242)","v":0},"09012311",null,null,null,null,null,null,null,"0902311"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2312","Sub-total Heritage Assets",{"$f":"+I2242","v":0},{"$f":"+J2242","v":0},{"$f":"+K2242","v":0},{"$f":"+L2242","v":0},{"$f":"SUM(I2243:L2243)","v":0},"09012312",null,null,null,null,null,null,null,"0902312"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"09012320",null,null,null,null,null,null,null,"0902320"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2245:L2245)","v":0},"09012321",null,null,null,null,null,null,null,"0902321"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2322","Sub-total Investment Properties",{"$f":"+I2245","v":0},{"$f":"+J2245","v":0},{"$f":"+K2245","v":0},{"$f":"+L2245","v":0},{"$f":"SUM(I2246:L2246)","v":0},"09012322",null,null,null,null,null,null,null,"0902322"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2400","OTHER ASSETS",null,null,null,null,null,"09012400",null,null,null,null,null,null,null,"0902400"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2248:L2248)","v":0},"09012500",null,null,null,null,null,null,null,"0902500"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2600","Plant & equipment",0,0,0,0,0,"09012600",null,null,null,null,null,null,null,"0902600"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2700","Office equipment",0,0,0,0,0,"09012700",null,null,null,null,null,null,null,"0902700"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2800","Abattoirs",0,0,0,0,0,"09012800",null,null,null,null,null,null,null,"0902800"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"2900","Markets",0,0,0,0,0,"09012900",null,null,null,null,null,null,null,"0902900"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3000","Airports",0,0,0,0,0,"09013000",null,null,null,null,null,null,null,"0903000"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3100","Security Measures",0,0,0,0,0,"09013100",null,null,null,null,null,null,null,"0903100"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3110","Civic Land and Buildings",0,0,0,0,0,"09013110",null,null,null,null,null,null,null,"0903110"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3120","Other Land and Buildings",0,0,0,0,0,"09013120",null,null,null,null,null,null,null,"0903120"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3200","Other",0,0,0,0,0,"09013200",null,null,null,null,null,null,null,"0903200"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2248:I2257)","v":0},{"$f":"SUM(J2248:J2257)","v":0},{"$f":"SUM(K2248:K2257)","v":0},{"$f":"SUM(L2248:L2257)","v":0},0,"09013300",null,null,null,null,null,null,null,"0903300"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"09013400",null,null,null,null,null,null,null,"0903400"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2260:L2260)","v":0},"09013500",null,null,null,null,null,null,null,"0903500"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3600","Fire",0,0,0,0,0,"09013600",null,null,null,null,null,null,null,"0903600"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3700","Conservancy",0,0,0,0,0,"09013700",null,null,null,null,null,null,null,"0903700"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3800","Ambulances",0,0,0,0,0,"09013800",null,null,null,null,null,null,null,"0903800"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"3900","Buses",0,0,0,0,0,"09013900",null,null,null,null,null,null,null,"0903900"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2260:I2264)","v":0},{"$f":"SUM(J2260:J2264)","v":0},{"$f":"SUM(K2260:K2264)","v":0},{"$f":"SUM(L2260:L2264)","v":0},0,"09014000",null,null,null,null,null,null,null,"0904000"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"09014010",null,null,null,null,null,null,null,"0904010"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2267:L2267)","v":0},"09014011",null,null,null,null,null,null,null,"0904011"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2267","v":0},{"$f":"+J2267","v":0},{"$f":"+K2267","v":0},{"$f":"+L2267","v":0},{"$f":"SUM(I2268:L2268)","v":0},"09014012",null,null,null,null,null,null,null,"0904012"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"09014020",null,null,null,null,null,null,null,"0904020"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2270:L2270)","v":0},"09014021",null,null,null,null,null,null,null,"0904021"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4022","Sub-total Biological Assets",{"$f":"+I2270","v":0},{"$f":"+J2270","v":0},{"$f":"+K2270","v":0},{"$f":"+L2270","v":0},{"$f":"SUM(I2271:L2271)","v":0},"09014022",null,null,null,null,null,null,null,"0904022"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4030","INTANGIBLES",null,null,null,null,null,"09014030",null,null,null,null,null,null,null,"0904030"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2273:L2273)","v":0},"09014031",null,null,null,null,null,null,null,"0904031"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4032","Sub-total Intangibles",{"$f":"+I2273","v":0},{"$f":"+J2273","v":0},{"$f":"+K2273","v":0},{"$f":"+L2273","v":0},{"$f":"SUM(I2274:L2274)","v":0},"09014032",null,null,null,null,null,null,null,"0904032"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4100","TOTAL",{"$f":"+I2230+I2240+I2243+I2246+I2258+I2265+I2268+I2271+I2274","v":0},{"$f":"+J2230+J2240+J2243+J2246+J2258+J2265+J2268+J2271+J2274","v":0},{"$f":"+K2230+K2240+K2243+K2246+K2258+K2265+K2268+K2271+K2274","v":0},{"$f":"+L2230+L2240+L2243+L2246+L2258+L2265+L2268+L2271+L2274","v":0},{"$f":"SUM(I2275:L2275)","v":0},"09014100",null,null,null,null,null,null,null,"0904100"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"09014200",null,null,null,null,null,null,null,"0904200"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2277:L2277)","v":0},"09014300",null,null,null,null,null,null,null,"0904300"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4400","Asset Financing Reserve",0,0,0,0,0,"09014400",null,null,null,null,null,null,null,"0904400"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4500","Surplus Cash",0,0,0,0,0,"09014500",null,null,null,null,null,null,null,"0904500"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4600","Public contributions/ donations",0,0,0,0,0,"09014600",null,null,null,null,null,null,null,"0904600"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"09014700",null,null,null,null,null,null,null,"0904700"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"09014701",null,null,null,null,null,null,null,"0904701"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"09014702",null,null,null,null,null,null,null,"0904702"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4703","Other Transfers and Grants",0,0,0,0,0,"09014703",null,null,null,null,null,null,null,"0904703"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"4800","Leases",0,0,0,0,0,"09014800",null,null,null,null,null,null,null,"0904800"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"5000","Other",0,0,0,0,0,"09015000",null,null,null,null,null,null,null,"0905000"]
[null,null,null,null,"Environmental Protection/Pollution Control",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2277:I2286)","v":0},{"$f":"SUM(J2277:J2286)","v":0},{"$f":"SUM(K2277:K2286)","v":0},{"$f":"SUM(L2277:L2286)","v":0},0,"09015100",null,null,null,null,null,null,null,"0905100"]
[null,null,null,"0902","Environm. Protection/Biodiversity & Landscape",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"09020100",null,null,null,null,null,null,null,"0900100"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2289:L2289)","v":0},"09020300",null,null,null,null,null,null,null,"0900300"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2290:L2290)","v":0},"09020400",null,null,null,null,null,null,null,"0900400"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"09020500",null,null,null,null,null,null,null,"0900500"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0600","Electricity Reticulation",0,0,0,0,0,"09020600",null,null,null,null,null,null,null,"0900600"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"09020700",null,null,null,null,null,null,null,"0900700"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0800","Housing",0,0,0,0,0,"09020800",null,null,null,null,null,null,null,"0900800"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"0900","Street Lighting",0,0,0,0,0,"09020900",null,null,null,null,null,null,null,"0900900"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1000","Refuse sites",0,0,0,0,0,"09021000",null,null,null,null,null,null,null,"0901000"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1100","Gas",0,0,0,0,0,"09021100",null,null,null,null,null,null,null,"0901100"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1200","Other",0,0,0,0,0,"09021200",null,null,null,null,null,null,null,"0901200"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2289:I2298)","v":0},{"$f":"SUM(J2289:J2298)","v":0},{"$f":"SUM(K2289:K2298)","v":0},{"$f":"SUM(L2289:L2298)","v":0},0,"09021300",null,null,null,null,null,null,null,"0901300"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1400","COMMUNITY",null,null,null,null,null,"09021400",null,null,null,null,null,null,null,"0901400"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2301:L2301)","v":0},"09021500",null,null,null,null,null,null,null,"0901500"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1600","Sportsfields",0,0,0,0,0,"09021600",null,null,null,null,null,null,null,"0901600"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1700","Community Halls",0,0,0,0,0,"09021700",null,null,null,null,null,null,null,"0901700"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1800","Libraries",0,0,0,0,0,"09021800",null,null,null,null,null,null,null,"0901800"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"1900","Recreational Facilities",0,0,0,0,0,"09021900",null,null,null,null,null,null,null,"0901900"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2000","Clinics",0,0,0,0,0,"09022000",null,null,null,null,null,null,null,"0902000"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2100","Museums & Art Galleries",0,0,0,0,0,"09022100",null,null,null,null,null,null,null,"0902100"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2200","Other",0,0,0,0,0,"09022200",null,null,null,null,null,null,null,"0902200"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2300","Sub-total Community",{"$f":"SUM(I2301:I2308)","v":0},{"$f":"SUM(J2301:J2308)","v":0},{"$f":"SUM(K2301:K2308)","v":0},{"$f":"SUM(L2301:L2308)","v":0},0,"09022300",null,null,null,null,null,null,null,"0902300"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"09022310",null,null,null,null,null,null,null,"0902310"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2311:L2311)","v":0},"09022311",null,null,null,null,null,null,null,"0902311"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2312","Sub-total Heritage Assets",{"$f":"+I2311","v":0},{"$f":"+J2311","v":0},{"$f":"+K2311","v":0},{"$f":"+L2311","v":0},{"$f":"SUM(I2312:L2312)","v":0},"09022312",null,null,null,null,null,null,null,"0902312"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"09022320",null,null,null,null,null,null,null,"0902320"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2314:L2314)","v":0},"09022321",null,null,null,null,null,null,null,"0902321"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2322","Sub-total Investment Properties",{"$f":"+I2314","v":0},{"$f":"+J2314","v":0},{"$f":"+K2314","v":0},{"$f":"+L2314","v":0},{"$f":"SUM(I2315:L2315)","v":0},"09022322",null,null,null,null,null,null,null,"0902322"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2400","OTHER ASSETS",null,null,null,null,null,"09022400",null,null,null,null,null,null,null,"0902400"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2317:L2317)","v":0},"09022500",null,null,null,null,null,null,null,"0902500"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2600","Plant & equipment",0,0,0,0,0,"09022600",null,null,null,null,null,null,null,"0902600"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2700","Office equipment",0,0,0,0,0,"09022700",null,null,null,null,null,null,null,"0902700"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2800","Abattoirs",0,0,0,0,0,"09022800",null,null,null,null,null,null,null,"0902800"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"2900","Markets",0,0,0,0,0,"09022900",null,null,null,null,null,null,null,"0902900"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3000","Airports",0,0,0,0,0,"09023000",null,null,null,null,null,null,null,"0903000"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3100","Security Measures",0,0,0,0,0,"09023100",null,null,null,null,null,null,null,"0903100"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3110","Civic Land and Buildings",0,0,0,0,0,"09023110",null,null,null,null,null,null,null,"0903110"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3120","Other Land and Buildings",0,0,0,0,0,"09023120",null,null,null,null,null,null,null,"0903120"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3200","Other",0,0,0,0,0,"09023200",null,null,null,null,null,null,null,"0903200"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2317:I2326)","v":0},{"$f":"SUM(J2317:J2326)","v":0},{"$f":"SUM(K2317:K2326)","v":0},{"$f":"SUM(L2317:L2326)","v":0},0,"09023300",null,null,null,null,null,null,null,"0903300"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"09023400",null,null,null,null,null,null,null,"0903400"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2329:L2329)","v":0},"09023500",null,null,null,null,null,null,null,"0903500"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3600","Fire",0,0,0,0,0,"09023600",null,null,null,null,null,null,null,"0903600"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3700","Conservancy",0,0,0,0,0,"09023700",null,null,null,null,null,null,null,"0903700"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3800","Ambulances",0,0,0,0,0,"09023800",null,null,null,null,null,null,null,"0903800"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"3900","Buses",0,0,0,0,0,"09023900",null,null,null,null,null,null,null,"0903900"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2329:I2333)","v":0},{"$f":"SUM(J2329:J2333)","v":0},{"$f":"SUM(K2329:K2333)","v":0},{"$f":"SUM(L2329:L2333)","v":0},0,"09024000",null,null,null,null,null,null,null,"0904000"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"09024010",null,null,null,null,null,null,null,"0904010"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2336:L2336)","v":0},"09024011",null,null,null,null,null,null,null,"0904011"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2336","v":0},{"$f":"+J2336","v":0},{"$f":"+K2336","v":0},{"$f":"+L2336","v":0},{"$f":"SUM(I2337:L2337)","v":0},"09024012",null,null,null,null,null,null,null,"0904012"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"09024020",null,null,null,null,null,null,null,"0904020"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2339:L2339)","v":0},"09024021",null,null,null,null,null,null,null,"0904021"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4022","Sub-total Biological Assets",{"$f":"+I2339","v":0},{"$f":"+J2339","v":0},{"$f":"+K2339","v":0},{"$f":"+L2339","v":0},{"$f":"SUM(I2340:L2340)","v":0},"09024022",null,null,null,null,null,null,null,"0904022"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4030","INTANGIBLES",null,null,null,null,null,"09024030",null,null,null,null,null,null,null,"0904030"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2342:L2342)","v":0},"09024031",null,null,null,null,null,null,null,"0904031"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4032","Sub-total Intangibles",{"$f":"+I2342","v":0},{"$f":"+J2342","v":0},{"$f":"+K2342","v":0},{"$f":"+L2342","v":0},{"$f":"SUM(I2343:L2343)","v":0},"09024032",null,null,null,null,null,null,null,"0904032"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4100","TOTAL",{"$f":"+I2299+I2309+I2312+I2315+I2327+I2334+I2337+I2340+I2343","v":0},{"$f":"+J2299+J2309+J2312+J2315+J2327+J2334+J2337+J2340+J2343","v":0},{"$f":"+K2299+K2309+K2312+K2315+K2327+K2334+K2337+K2340+K2343","v":0},{"$f":"+L2299+L2309+L2312+L2315+L2327+L2334+L2337+L2340+L2343","v":0},{"$f":"SUM(I2344:L2344)","v":0},"09024100",null,null,null,null,null,null,null,"0904100"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"09024200",null,null,null,null,null,null,null,"0904200"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2346:L2346)","v":0},"09024300",null,null,null,null,null,null,null,"0904300"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4400","Asset Financing Reserve",0,0,0,0,0,"09024400",null,null,null,null,null,null,null,"0904400"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4500","Surplus Cash",0,0,0,0,0,"09024500",null,null,null,null,null,null,null,"0904500"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4600","Public contributions/ donations",0,0,0,0,0,"09024600",null,null,null,null,null,null,null,"0904600"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"09024700",null,null,null,null,null,null,null,"0904700"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"09024701",null,null,null,null,null,null,null,"0904701"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"09024702",null,null,null,null,null,null,null,"0904702"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4703","Other Transfers and Grants",0,0,0,0,0,"09024703",null,null,null,null,null,null,null,"0904703"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"4800","Leases",0,0,0,0,0,"09024800",null,null,null,null,null,null,null,"0904800"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"5000","Other",0,0,0,0,0,"09025000",null,null,null,null,null,null,null,"0905000"]
[null,null,null,null,"Environm. Protection/Biodiversity & Landscape",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2346:I2355)","v":0},{"$f":"SUM(J2346:J2355)","v":0},{"$f":"SUM(K2346:K2355)","v":0},{"$f":"SUM(L2346:L2355)","v":0},0,"09025100",null,null,null,null,null,null,null,"0905100"]
[null,null,null,"0903","Environmental Protection/Other",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"09030100",null,null,null,null,null,null,null,"0900100"]
[null,null,null,null,"Environmental Protection/Other",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2358:L2358)","v":0},"09030300",null,null,null,null,null,null,null,"0900300"]
[null,null,null,null,"Environmental Protection/Other",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2359:L2359)","v":0},"09030400",null,null,null,null,null,null,null,"0900400"]
[null,null,null,null,"Environmental Protection/Other",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"09030500",null,null,null,null,null,null,null,"0900500"]
[null,null,null,null,"Environmental Protection/Other",null,"0600","Electricity Reticulation",0,0,0,0,0,"09030600",null,null,null,null,null,null,null,"0900600"]
[null,null,null,null,"Environmental Protection/Other",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"09030700",null,null,null,null,null,null,null,"0900700"]
[null,null,null,null,"Environmental Protection/Other",null,"0800","Housing",0,0,0,0,0,"09030800",null,null,null,null,null,null,null,"0900800"]
[null,null,null,null,"Environmental Protection/Other",null,"0900","Street Lighting",0,0,0,0,0,"09030900",null,null,null,null,null,null,null,"0900900"]
[null,null,null,null,"Environmental Protection/Other",null,"1000","Refuse sites",0,0,0,0,0,"09031000",null,null,null,null,null,null,null,"0901000"]
[null,null,null,null,"Environmental Protection/Other",null,"1100","Gas",0,0,0,0,0,"09031100",null,null,null,null,null,null,null,"0901100"]
[null,null,null,null,"Environmental Protection/Other",null,"1200","Other",0,0,0,0,0,"09031200",null,null,null,null,null,null,null,"0901200"]
[null,null,null,null,"Environmental Protection/Other",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2358:I2367)","v":0},{"$f":"SUM(J2358:J2367)","v":0},{"$f":"SUM(K2358:K2367)","v":0},{"$f":"SUM(L2358:L2367)","v":0},0,"09031300",null,null,null,null,null,null,null,"0901300"]
[null,null,null,null,"Environmental Protection/Other",null,"1400","COMMUNITY",null,null,null,null,null,"09031400",null,null,null,null,null,null,null,"0901400"]
[null,null,null,null,"Environmental Protection/Other",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2370:L2370)","v":0},"09031500",null,null,null,null,null,null,null,"0901500"]
[null,null,null,null,"Environmental Protection/Other",null,"1600","Sportsfields",0,0,0,0,0,"09031600",null,null,null,null,null,null,null,"0901600"]
[null,null,null,null,"Environmental Protection/Other",null,"1700","Community Halls",0,0,0,0,0,"09031700",null,null,null,null,null,null,null,"0901700"]
[null,null,null,null,"Environmental Protection/Other",null,"1800","Libraries",0,0,0,0,0,"09031800",null,null,null,null,null,null,null,"0901800"]
[null,null,null,null,"Environmental Protection/Other",null,"1900","Recreational Facilities",0,0,0,0,0,"09031900",null,null,null,null,null,null,null,"0901900"]
[null,null,null,null,"Environmental Protection/Other",null,"2000","Clinics",0,0,0,0,0,"09032000",null,null,null,null,null,null,null,"0902000"]
[null,null,null,null,"Environmental Protection/Other",null,"2100","Museums & Art Galleries",0,0,0,0,0,"09032100",null,null,null,null,null,null,null,"0902100"]
[null,null,null,null,"Environmental Protection/Other",null,"2200","Other",0,0,0,0,0,"09032200",null,null,null,null,null,null,null,"0902200"]
[null,null,null,null,"Environmental Protection/Other",null,"2300","Sub-total Community",{"$f":"SUM(I2370:I2377)","v":0},{"$f":"SUM(J2370:J2377)","v":0},{"$f":"SUM(K2370:K2377)","v":0},{"$f":"SUM(L2370:L2377)","v":0},0,"09032300",null,null,null,null,null,null,null,"0902300"]
[null,null,null,null,"Environmental Protection/Other",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"09032310",null,null,null,null,null,null,null,"0902310"]
[null,null,null,null,"Environmental Protection/Other",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2380:L2380)","v":0},"09032311",null,null,null,null,null,null,null,"0902311"]
[null,null,null,null,"Environmental Protection/Other",null,"2312","Sub-total Heritage Assets",{"$f":"+I2380","v":0},{"$f":"+J2380","v":0},{"$f":"+K2380","v":0},{"$f":"+L2380","v":0},{"$f":"SUM(I2381:L2381)","v":0},"09032312",null,null,null,null,null,null,null,"0902312"]
[null,null,null,null,"Environmental Protection/Other",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"09032320",null,null,null,null,null,null,null,"0902320"]
[null,null,null,null,"Environmental Protection/Other",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2383:L2383)","v":0},"09032321",null,null,null,null,null,null,null,"0902321"]
[null,null,null,null,"Environmental Protection/Other",null,"2322","Sub-total Investment Properties",{"$f":"+I2383","v":0},{"$f":"+J2383","v":0},{"$f":"+K2383","v":0},{"$f":"+L2383","v":0},{"$f":"SUM(I2384:L2384)","v":0},"09032322",null,null,null,null,null,null,null,"0902322"]
[null,null,null,null,"Environmental Protection/Other",null,"2400","OTHER ASSETS",null,null,null,null,null,"09032400",null,null,null,null,null,null,null,"0902400"]
[null,null,null,null,"Environmental Protection/Other",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2386:L2386)","v":0},"09032500",null,null,null,null,null,null,null,"0902500"]
[null,null,null,null,"Environmental Protection/Other",null,"2600","Plant & equipment",0,0,0,0,0,"09032600",null,null,null,null,null,null,null,"0902600"]
[null,null,null,null,"Environmental Protection/Other",null,"2700","Office equipment",0,0,0,0,0,"09032700",null,null,null,null,null,null,null,"0902700"]
[null,null,null,null,"Environmental Protection/Other",null,"2800","Abattoirs",0,0,0,0,0,"09032800",null,null,null,null,null,null,null,"0902800"]
[null,null,null,null,"Environmental Protection/Other",null,"2900","Markets",0,0,0,0,0,"09032900",null,null,null,null,null,null,null,"0902900"]
[null,null,null,null,"Environmental Protection/Other",null,"3000","Airports",0,0,0,0,0,"09033000",null,null,null,null,null,null,null,"0903000"]
[null,null,null,null,"Environmental Protection/Other",null,"3100","Security Measures",0,0,0,0,0,"09033100",null,null,null,null,null,null,null,"0903100"]
[null,null,null,null,"Environmental Protection/Other",null,"3110","Civic Land and Buildings",0,0,0,0,0,"09033110",null,null,null,null,null,null,null,"0903110"]
[null,null,null,null,"Environmental Protection/Other",null,"3120","Other Land and Buildings",0,0,0,0,0,"09033120",null,null,null,null,null,null,null,"0903120"]
[null,null,null,null,"Environmental Protection/Other",null,"3200","Other",0,0,0,0,0,"09033200",null,null,null,null,null,null,null,"0903200"]
[null,null,null,null,"Environmental Protection/Other",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2386:I2395)","v":0},{"$f":"SUM(J2386:J2395)","v":0},{"$f":"SUM(K2386:K2395)","v":0},{"$f":"SUM(L2386:L2395)","v":0},0,"09033300",null,null,null,null,null,null,null,"0903300"]
[null,null,null,null,"Environmental Protection/Other",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"09033400",null,null,null,null,null,null,null,"0903400"]
[null,null,null,null,"Environmental Protection/Other",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2398:L2398)","v":0},"09033500",null,null,null,null,null,null,null,"0903500"]
[null,null,null,null,"Environmental Protection/Other",null,"3600","Fire",0,0,0,0,0,"09033600",null,null,null,null,null,null,null,"0903600"]
[null,null,null,null,"Environmental Protection/Other",null,"3700","Conservancy",0,0,0,0,0,"09033700",null,null,null,null,null,null,null,"0903700"]
[null,null,null,null,"Environmental Protection/Other",null,"3800","Ambulances",0,0,0,0,0,"09033800",null,null,null,null,null,null,null,"0903800"]
[null,null,null,null,"Environmental Protection/Other",null,"3900","Buses",0,0,0,0,0,"09033900",null,null,null,null,null,null,null,"0903900"]
[null,null,null,null,"Environmental Protection/Other",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2398:I2402)","v":0},{"$f":"SUM(J2398:J2402)","v":0},{"$f":"SUM(K2398:K2402)","v":0},{"$f":"SUM(L2398:L2402)","v":0},0,"09034000",null,null,null,null,null,null,null,"0904000"]
[null,null,null,null,"Environmental Protection/Other",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"09034010",null,null,null,null,null,null,null,"0904010"]
[null,null,null,null,"Environmental Protection/Other",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2405:L2405)","v":0},"09034011",null,null,null,null,null,null,null,"0904011"]
[null,null,null,null,"Environmental Protection/Other",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2405","v":0},{"$f":"+J2405","v":0},{"$f":"+K2405","v":0},{"$f":"+L2405","v":0},{"$f":"SUM(I2406:L2406)","v":0},"09034012",null,null,null,null,null,null,null,"0904012"]
[null,null,null,null,"Environmental Protection/Other",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"09034020",null,null,null,null,null,null,null,"0904020"]
[null,null,null,null,"Environmental Protection/Other",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2408:L2408)","v":0},"09034021",null,null,null,null,null,null,null,"0904021"]
[null,null,null,null,"Environmental Protection/Other",null,"4022","Sub-total Biological Assets",{"$f":"+I2408","v":0},{"$f":"+J2408","v":0},{"$f":"+K2408","v":0},{"$f":"+L2408","v":0},{"$f":"SUM(I2409:L2409)","v":0},"09034022",null,null,null,null,null,null,null,"0904022"]
[null,null,null,null,"Environmental Protection/Other",null,"4030","INTANGIBLES",null,null,null,null,null,"09034030",null,null,null,null,null,null,null,"0904030"]
[null,null,null,null,"Environmental Protection/Other",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2411:L2411)","v":0},"09034031",null,null,null,null,null,null,null,"0904031"]
[null,null,null,null,"Environmental Protection/Other",null,"4032","Sub-total Intangibles",{"$f":"+I2411","v":0},{"$f":"+J2411","v":0},{"$f":"+K2411","v":0},{"$f":"+L2411","v":0},{"$f":"SUM(I2412:L2412)","v":0},"09034032",null,null,null,null,null,null,null,"0904032"]
[null,null,null,null,"Environmental Protection/Other",null,"4100","TOTAL",{"$f":"+I2368+I2378+I2381+I2384+I2396+I2403+I2406+I2409+I2412","v":0},{"$f":"+J2368+J2378+J2381+J2384+J2396+J2403+J2406+J2409+J2412","v":0},{"$f":"+K2368+K2378+K2381+K2384+K2396+K2403+K2406+K2409+K2412","v":0},{"$f":"+L2368+L2378+L2381+L2384+L2396+L2403+L2406+L2409+L2412","v":0},{"$f":"SUM(I2413:L2413)","v":0},"09034100",null,null,null,null,null,null,null,"0904100"]
[null,null,null,null,"Environmental Protection/Other",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"09034200",null,null,null,null,null,null,null,"0904200"]
[null,null,null,null,"Environmental Protection/Other",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2415:L2415)","v":0},"09034300",null,null,null,null,null,null,null,"0904300"]
[null,null,null,null,"Environmental Protection/Other",null,"4400","Asset Financing Reserve",0,0,0,0,0,"09034400",null,null,null,null,null,null,null,"0904400"]
[null,null,null,null,"Environmental Protection/Other",null,"4500","Surplus Cash",0,0,0,0,0,"09034500",null,null,null,null,null,null,null,"0904500"]
[null,null,null,null,"Environmental Protection/Other",null,"4600","Public contributions/ donations",0,0,0,0,0,"09034600",null,null,null,null,null,null,null,"0904600"]
[null,null,null,null,"Environmental Protection/Other",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"09034700",null,null,null,null,null,null,null,"0904700"]
[null,null,null,null,"Environmental Protection/Other",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"09034701",null,null,null,null,null,null,null,"0904701"]
[null,null,null,null,"Environmental Protection/Other",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"09034702",null,null,null,null,null,null,null,"0904702"]
[null,null,null,null,"Environmental Protection/Other",null,"4703","Other Transfers and Grants",0,0,0,0,0,"09034703",null,null,null,null,null,null,null,"0904703"]
[null,null,null,null,"Environmental Protection/Other",null,"4800","Leases",0,0,0,0,0,"09034800",null,null,null,null,null,null,null,"0904800"]
[null,null,null,null,"Environmental Protection/Other",null,"5000","Other",0,0,0,0,0,"09035000",null,null,null,null,null,null,null,"0905000"]
[null,null,null,null,"Environmental Protection/Other",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2415:I2424)","v":0},{"$f":"SUM(J2415:J2424)","v":0},{"$f":"SUM(K2415:K2424)","v":0},{"$f":"SUM(L2415:L2424)","v":0},0,"09035100",null,null,null,null,null,null,null,"0905100"]
[null,null,null,"0904","Environmental Protection/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"09040100",null,null,null,null,null,null,null,"0900100"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2427:L2427)","v":0},"09040300",null,null,null,null,null,null,null,"0900300"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2428:L2428)","v":0},"09040400",null,null,null,null,null,null,null,"0900400"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"09040500",null,null,null,null,null,null,null,"0900500"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"09040600",null,null,null,null,null,null,null,"0900600"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"09040700",null,null,null,null,null,null,null,"0900700"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0800","Housing",0,0,0,0,0,"09040800",null,null,null,null,null,null,null,"0900800"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"09040900",null,null,null,null,null,null,null,"0900900"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"09041000",null,null,null,null,null,null,null,"0901000"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1100","Gas",0,0,0,0,0,"09041100",null,null,null,null,null,null,null,"0901100"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1200","Other",0,0,0,0,0,"09041200",null,null,null,null,null,null,null,"0901200"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2427:I2436)","v":0},{"$f":"SUM(J2427:J2436)","v":0},{"$f":"SUM(K2427:K2436)","v":0},{"$f":"SUM(L2427:L2436)","v":0},0,"09041300",null,null,null,null,null,null,null,"0901300"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"09041400",null,null,null,null,null,null,null,"0901400"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2439:L2439)","v":0},"09041500",null,null,null,null,null,null,null,"0901500"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"09041600",null,null,null,null,null,null,null,"0901600"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"09041700",null,null,null,null,null,null,null,"0901700"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1800","Libraries",0,0,0,0,0,"09041800",null,null,null,null,null,null,null,"0901800"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"09041900",null,null,null,null,null,null,null,"0901900"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2000","Clinics",0,0,0,0,0,"09042000",null,null,null,null,null,null,null,"0902000"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"09042100",null,null,null,null,null,null,null,"0902100"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2200","Other",0,0,0,0,0,"09042200",null,null,null,null,null,null,null,"0902200"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I2439:I2446)","v":0},{"$f":"SUM(J2439:J2446)","v":0},{"$f":"SUM(K2439:K2446)","v":0},{"$f":"SUM(L2439:L2446)","v":0},0,"09042300",null,null,null,null,null,null,null,"0902300"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"09042310",null,null,null,null,null,null,null,"0902310"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2449:L2449)","v":0},"09042311",null,null,null,null,null,null,null,"0902311"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I2449","v":0},{"$f":"+J2449","v":0},{"$f":"+K2449","v":0},{"$f":"+L2449","v":0},{"$f":"SUM(I2450:L2450)","v":0},"09042312",null,null,null,null,null,null,null,"0902312"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"09042320",null,null,null,null,null,null,null,"0902320"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2452:L2452)","v":0},"09042321",null,null,null,null,null,null,null,"0902321"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I2452","v":0},{"$f":"+J2452","v":0},{"$f":"+K2452","v":0},{"$f":"+L2452","v":0},{"$f":"SUM(I2453:L2453)","v":0},"09042322",null,null,null,null,null,null,null,"0902322"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"09042400",null,null,null,null,null,null,null,"0902400"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2455:L2455)","v":0},"09042500",null,null,null,null,null,null,null,"0902500"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"09042600",null,null,null,null,null,null,null,"0902600"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"09042700",null,null,null,null,null,null,null,"0902700"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"09042800",null,null,null,null,null,null,null,"0902800"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"2900","Markets",0,0,0,0,0,"09042900",null,null,null,null,null,null,null,"0902900"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3000","Airports",0,0,0,0,0,"09043000",null,null,null,null,null,null,null,"0903000"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"09043100",null,null,null,null,null,null,null,"0903100"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"09043110",null,null,null,null,null,null,null,"0903110"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"09043120",null,null,null,null,null,null,null,"0903120"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3200","Other",0,0,0,0,0,"09043200",null,null,null,null,null,null,null,"0903200"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2455:I2464)","v":0},{"$f":"SUM(J2455:J2464)","v":0},{"$f":"SUM(K2455:K2464)","v":0},{"$f":"SUM(L2455:L2464)","v":0},0,"09043300",null,null,null,null,null,null,null,"0903300"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"09043400",null,null,null,null,null,null,null,"0903400"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2467:L2467)","v":0},"09043500",null,null,null,null,null,null,null,"0903500"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3600","Fire",0,0,0,0,0,"09043600",null,null,null,null,null,null,null,"0903600"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"09043700",null,null,null,null,null,null,null,"0903700"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"09043800",null,null,null,null,null,null,null,"0903800"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"3900","Buses",0,0,0,0,0,"09043900",null,null,null,null,null,null,null,"0903900"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2467:I2471)","v":0},{"$f":"SUM(J2467:J2471)","v":0},{"$f":"SUM(K2467:K2471)","v":0},{"$f":"SUM(L2467:L2471)","v":0},0,"09044000",null,null,null,null,null,null,null,"0904000"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"09044010",null,null,null,null,null,null,null,"0904010"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2474:L2474)","v":0},"09044011",null,null,null,null,null,null,null,"0904011"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2474","v":0},{"$f":"+J2474","v":0},{"$f":"+K2474","v":0},{"$f":"+L2474","v":0},{"$f":"SUM(I2475:L2475)","v":0},"09044012",null,null,null,null,null,null,null,"0904012"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"09044020",null,null,null,null,null,null,null,"0904020"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2477:L2477)","v":0},"09044021",null,null,null,null,null,null,null,"0904021"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I2477","v":0},{"$f":"+J2477","v":0},{"$f":"+K2477","v":0},{"$f":"+L2477","v":0},{"$f":"SUM(I2478:L2478)","v":0},"09044022",null,null,null,null,null,null,null,"0904022"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"09044030",null,null,null,null,null,null,null,"0904030"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2480:L2480)","v":0},"09044031",null,null,null,null,null,null,null,"0904031"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I2480","v":0},{"$f":"+J2480","v":0},{"$f":"+K2480","v":0},{"$f":"+L2480","v":0},{"$f":"SUM(I2481:L2481)","v":0},"09044032",null,null,null,null,null,null,null,"0904032"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4100","TOTAL",{"$f":"+I2437+I2447+I2450+I2453+I2465+I2472+I2475+I2478+I2481","v":0},{"$f":"+J2437+J2447+J2450+J2453+J2465+J2472+J2475+J2478+J2481","v":0},{"$f":"+K2437+K2447+K2450+K2453+K2465+K2472+K2475+K2478+K2481","v":0},{"$f":"+L2437+L2447+L2450+L2453+L2465+L2472+L2475+L2478+L2481","v":0},{"$f":"SUM(I2482:L2482)","v":0},"09044100",null,null,null,null,null,null,null,"0904100"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"09044200",null,null,null,null,null,null,null,"0904200"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2484:L2484)","v":0},"09044300",null,null,null,null,null,null,null,"0904300"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"09044400",null,null,null,null,null,null,null,"0904400"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"09044500",null,null,null,null,null,null,null,"0904500"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"09044600",null,null,null,null,null,null,null,"0904600"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"09044700",null,null,null,null,null,null,null,"0904700"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"09044701",null,null,null,null,null,null,null,"0904701"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"09044702",null,null,null,null,null,null,null,"0904702"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"09044703",null,null,null,null,null,null,null,"0904703"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"4800","Leases",0,0,0,0,0,"09044800",null,null,null,null,null,null,null,"0904800"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"5000","Other",0,0,0,0,0,"09045000",null,null,null,null,null,null,null,"0905000"]
[null,null,null,null,"Environmental Protection/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2484:I2493)","v":0},{"$f":"SUM(J2484:J2493)","v":0},{"$f":"SUM(K2484:K2493)","v":0},{"$f":"SUM(L2484:L2493)","v":0},0,"09045100",null,null,null,null,null,null,null,"0905100"]
[null,null,null,"1001","Waste Water Management/Sewerage",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"10010100",null,null,null,null,null,null,null,"1000100"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2496:L2496)","v":0},"10010300",null,null,null,null,null,null,null,"1000300"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2497:L2497)","v":0},"10010400",null,null,null,null,null,null,null,"1000400"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"10010500",null,null,null,null,null,null,null,"1000500"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0600","Electricity Reticulation",0,0,0,0,0,"10010600",null,null,null,null,null,null,null,"1000600"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"10010700",null,null,null,null,null,null,null,"1000700"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0800","Housing",0,0,0,0,0,"10010800",null,null,null,null,null,null,null,"1000800"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"0900","Street Lighting",0,0,0,0,0,"10010900",null,null,null,null,null,null,null,"1000900"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1000","Refuse sites",0,0,0,0,0,"10011000",null,null,null,null,null,null,null,"1001000"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1100","Gas",0,0,0,0,0,"10011100",null,null,null,null,null,null,null,"1001100"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1200","Other",0,0,0,0,0,"10011200",null,null,null,null,null,null,null,"1001200"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2496:I2505)","v":0},{"$f":"SUM(J2496:J2505)","v":0},{"$f":"SUM(K2496:K2505)","v":0},{"$f":"SUM(L2496:L2505)","v":0},0,"10011300",null,null,null,null,null,null,null,"1001300"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1400","COMMUNITY",null,null,null,null,null,"10011400",null,null,null,null,null,null,null,"1001400"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2508:L2508)","v":0},"10011500",null,null,null,null,null,null,null,"1001500"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1600","Sportsfields",0,0,0,0,0,"10011600",null,null,null,null,null,null,null,"1001600"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1700","Community Halls",0,0,0,0,0,"10011700",null,null,null,null,null,null,null,"1001700"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1800","Libraries",0,0,0,0,0,"10011800",null,null,null,null,null,null,null,"1001800"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"1900","Recreational Facilities",0,0,0,0,0,"10011900",null,null,null,null,null,null,null,"1001900"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2000","Clinics",0,0,0,0,0,"10012000",null,null,null,null,null,null,null,"1002000"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2100","Museums & Art Galleries",0,0,0,0,0,"10012100",null,null,null,null,null,null,null,"1002100"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2200","Other",0,0,0,0,0,"10012200",null,null,null,null,null,null,null,"1002200"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2300","Sub-total Community",{"$f":"SUM(I2508:I2515)","v":0},{"$f":"SUM(J2508:J2515)","v":0},{"$f":"SUM(K2508:K2515)","v":0},{"$f":"SUM(L2508:L2515)","v":0},0,"10012300",null,null,null,null,null,null,null,"1002300"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"10012310",null,null,null,null,null,null,null,"1002310"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2518:L2518)","v":0},"10012311",null,null,null,null,null,null,null,"1002311"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2312","Sub-total Heritage Assets",{"$f":"+I2518","v":0},{"$f":"+J2518","v":0},{"$f":"+K2518","v":0},{"$f":"+L2518","v":0},{"$f":"SUM(I2519:L2519)","v":0},"10012312",null,null,null,null,null,null,null,"1002312"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"10012320",null,null,null,null,null,null,null,"1002320"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2521:L2521)","v":0},"10012321",null,null,null,null,null,null,null,"1002321"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2322","Sub-total Investment Properties",{"$f":"+I2521","v":0},{"$f":"+J2521","v":0},{"$f":"+K2521","v":0},{"$f":"+L2521","v":0},{"$f":"SUM(I2522:L2522)","v":0},"10012322",null,null,null,null,null,null,null,"1002322"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2400","OTHER ASSETS",null,null,null,null,null,"10012400",null,null,null,null,null,null,null,"1002400"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2524:L2524)","v":0},"10012500",null,null,null,null,null,null,null,"1002500"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2600","Plant & equipment",0,0,0,0,0,"10012600",null,null,null,null,null,null,null,"1002600"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2700","Office equipment",0,0,0,0,0,"10012700",null,null,null,null,null,null,null,"1002700"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2800","Abattoirs",0,0,0,0,0,"10012800",null,null,null,null,null,null,null,"1002800"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"2900","Markets",0,0,0,0,0,"10012900",null,null,null,null,null,null,null,"1002900"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3000","Airports",0,0,0,0,0,"10013000",null,null,null,null,null,null,null,"1003000"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3100","Security Measures",0,0,0,0,0,"10013100",null,null,null,null,null,null,null,"1003100"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3110","Civic Land and Buildings",0,0,0,0,0,"10013110",null,null,null,null,null,null,null,"1003110"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3120","Other Land and Buildings",0,0,0,0,0,"10013120",null,null,null,null,null,null,null,"1003120"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3200","Other",0,0,0,0,0,"10013200",null,null,null,null,null,null,null,"1003200"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2524:I2533)","v":0},{"$f":"SUM(J2524:J2533)","v":0},{"$f":"SUM(K2524:K2533)","v":0},{"$f":"SUM(L2524:L2533)","v":0},0,"10013300",null,null,null,null,null,null,null,"1003300"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"10013400",null,null,null,null,null,null,null,"1003400"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2536:L2536)","v":0},"10013500",null,null,null,null,null,null,null,"1003500"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3600","Fire",0,0,0,0,0,"10013600",null,null,null,null,null,null,null,"1003600"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3700","Conservancy",0,0,0,0,0,"10013700",null,null,null,null,null,null,null,"1003700"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3800","Ambulances",0,0,0,0,0,"10013800",null,null,null,null,null,null,null,"1003800"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"3900","Buses",0,0,0,0,0,"10013900",null,null,null,null,null,null,null,"1003900"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2536:I2540)","v":0},{"$f":"SUM(J2536:J2540)","v":0},{"$f":"SUM(K2536:K2540)","v":0},{"$f":"SUM(L2536:L2540)","v":0},0,"10014000",null,null,null,null,null,null,null,"1004000"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"10014010",null,null,null,null,null,null,null,"1004010"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2543:L2543)","v":0},"10014011",null,null,null,null,null,null,null,"1004011"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2543","v":0},{"$f":"+J2543","v":0},{"$f":"+K2543","v":0},{"$f":"+L2543","v":0},{"$f":"SUM(I2544:L2544)","v":0},"10014012",null,null,null,null,null,null,null,"1004012"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"10014020",null,null,null,null,null,null,null,"1004020"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2546:L2546)","v":0},"10014021",null,null,null,null,null,null,null,"1004021"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4022","Sub-total Biological Assets",{"$f":"+I2546","v":0},{"$f":"+J2546","v":0},{"$f":"+K2546","v":0},{"$f":"+L2546","v":0},{"$f":"SUM(I2547:L2547)","v":0},"10014022",null,null,null,null,null,null,null,"1004022"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4030","INTANGIBLES",null,null,null,null,null,"10014030",null,null,null,null,null,null,null,"1004030"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2549:L2549)","v":0},"10014031",null,null,null,null,null,null,null,"1004031"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4032","Sub-total Intangibles",{"$f":"+I2549","v":0},{"$f":"+J2549","v":0},{"$f":"+K2549","v":0},{"$f":"+L2549","v":0},{"$f":"SUM(I2550:L2550)","v":0},"10014032",null,null,null,null,null,null,null,"1004032"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4100","TOTAL",{"$f":"+I2506+I2516+I2519+I2522+I2534+I2541+I2544+I2547+I2550","v":0},{"$f":"+J2506+J2516+J2519+J2522+J2534+J2541+J2544+J2547+J2550","v":0},{"$f":"+K2506+K2516+K2519+K2522+K2534+K2541+K2544+K2547+K2550","v":0},{"$f":"+L2506+L2516+L2519+L2522+L2534+L2541+L2544+L2547+L2550","v":0},{"$f":"SUM(I2551:L2551)","v":0},"10014100",null,null,null,null,null,null,null,"1004100"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"10014200",null,null,null,null,null,null,null,"1004200"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2553:L2553)","v":0},"10014300",null,null,null,null,null,null,null,"1004300"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4400","Asset Financing Reserve",0,0,0,0,0,"10014400",null,null,null,null,null,null,null,"1004400"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4500","Surplus Cash",0,0,0,0,0,"10014500",null,null,null,null,null,null,null,"1004500"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4600","Public contributions/ donations",0,0,0,0,0,"10014600",null,null,null,null,null,null,null,"1004600"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"10014700",null,null,null,null,null,null,null,"1004700"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"10014701",null,null,null,null,null,null,null,"1004701"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"10014702",null,null,null,null,null,null,null,"1004702"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4703","Other Transfers and Grants",0,0,0,0,0,"10014703",null,null,null,null,null,null,null,"1004703"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"4800","Leases",0,0,0,0,0,"10014800",null,null,null,null,null,null,null,"1004800"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"5000","Other",0,0,0,0,0,"10015000",null,null,null,null,null,null,null,"1005000"]
[null,null,null,null,"Waste Water Management/Sewerage",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2553:I2562)","v":0},{"$f":"SUM(J2553:J2562)","v":0},{"$f":"SUM(K2553:K2562)","v":0},{"$f":"SUM(L2553:L2562)","v":0},0,"10015100",null,null,null,null,null,null,null,"1005100"]
[null,null,null,"1002","Waste Water Management/Storm Water Management",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"10020100",null,null,null,null,null,null,null,"1000100"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2565:L2565)","v":0},"10020300",null,null,null,null,null,null,null,"1000300"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2566:L2566)","v":0},"10020400",null,null,null,null,null,null,null,"1000400"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"10020500",null,null,null,null,null,null,null,"1000500"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0600","Electricity Reticulation",0,0,0,0,0,"10020600",null,null,null,null,null,null,null,"1000600"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"10020700",null,null,null,null,null,null,null,"1000700"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0800","Housing",0,0,0,0,0,"10020800",null,null,null,null,null,null,null,"1000800"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"0900","Street Lighting",0,0,0,0,0,"10020900",null,null,null,null,null,null,null,"1000900"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1000","Refuse sites",0,0,0,0,0,"10021000",null,null,null,null,null,null,null,"1001000"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1100","Gas",0,0,0,0,0,"10021100",null,null,null,null,null,null,null,"1001100"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1200","Other",0,0,0,0,0,"10021200",null,null,null,null,null,null,null,"1001200"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2565:I2574)","v":0},{"$f":"SUM(J2565:J2574)","v":0},{"$f":"SUM(K2565:K2574)","v":0},{"$f":"SUM(L2565:L2574)","v":0},0,"10021300",null,null,null,null,null,null,null,"1001300"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1400","COMMUNITY",null,null,null,null,null,"10021400",null,null,null,null,null,null,null,"1001400"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2577:L2577)","v":0},"10021500",null,null,null,null,null,null,null,"1001500"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1600","Sportsfields",0,0,0,0,0,"10021600",null,null,null,null,null,null,null,"1001600"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1700","Community Halls",0,0,0,0,0,"10021700",null,null,null,null,null,null,null,"1001700"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1800","Libraries",0,0,0,0,0,"10021800",null,null,null,null,null,null,null,"1001800"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"1900","Recreational Facilities",0,0,0,0,0,"10021900",null,null,null,null,null,null,null,"1001900"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2000","Clinics",0,0,0,0,0,"10022000",null,null,null,null,null,null,null,"1002000"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2100","Museums & Art Galleries",0,0,0,0,0,"10022100",null,null,null,null,null,null,null,"1002100"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2200","Other",0,0,0,0,0,"10022200",null,null,null,null,null,null,null,"1002200"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2300","Sub-total Community",{"$f":"SUM(I2577:I2584)","v":0},{"$f":"SUM(J2577:J2584)","v":0},{"$f":"SUM(K2577:K2584)","v":0},{"$f":"SUM(L2577:L2584)","v":0},0,"10022300",null,null,null,null,null,null,null,"1002300"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"10022310",null,null,null,null,null,null,null,"1002310"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2587:L2587)","v":0},"10022311",null,null,null,null,null,null,null,"1002311"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2312","Sub-total Heritage Assets",{"$f":"+I2587","v":0},{"$f":"+J2587","v":0},{"$f":"+K2587","v":0},{"$f":"+L2587","v":0},{"$f":"SUM(I2588:L2588)","v":0},"10022312",null,null,null,null,null,null,null,"1002312"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"10022320",null,null,null,null,null,null,null,"1002320"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2590:L2590)","v":0},"10022321",null,null,null,null,null,null,null,"1002321"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2322","Sub-total Investment Properties",{"$f":"+I2590","v":0},{"$f":"+J2590","v":0},{"$f":"+K2590","v":0},{"$f":"+L2590","v":0},{"$f":"SUM(I2591:L2591)","v":0},"10022322",null,null,null,null,null,null,null,"1002322"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2400","OTHER ASSETS",null,null,null,null,null,"10022400",null,null,null,null,null,null,null,"1002400"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2593:L2593)","v":0},"10022500",null,null,null,null,null,null,null,"1002500"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2600","Plant & equipment",0,0,0,0,0,"10022600",null,null,null,null,null,null,null,"1002600"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2700","Office equipment",0,0,0,0,0,"10022700",null,null,null,null,null,null,null,"1002700"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2800","Abattoirs",0,0,0,0,0,"10022800",null,null,null,null,null,null,null,"1002800"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"2900","Markets",0,0,0,0,0,"10022900",null,null,null,null,null,null,null,"1002900"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3000","Airports",0,0,0,0,0,"10023000",null,null,null,null,null,null,null,"1003000"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3100","Security Measures",0,0,0,0,0,"10023100",null,null,null,null,null,null,null,"1003100"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3110","Civic Land and Buildings",0,0,0,0,0,"10023110",null,null,null,null,null,null,null,"1003110"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3120","Other Land and Buildings",0,0,0,0,0,"10023120",null,null,null,null,null,null,null,"1003120"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3200","Other",0,0,0,0,0,"10023200",null,null,null,null,null,null,null,"1003200"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2593:I2602)","v":0},{"$f":"SUM(J2593:J2602)","v":0},{"$f":"SUM(K2593:K2602)","v":0},{"$f":"SUM(L2593:L2602)","v":0},0,"10023300",null,null,null,null,null,null,null,"1003300"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"10023400",null,null,null,null,null,null,null,"1003400"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2605:L2605)","v":0},"10023500",null,null,null,null,null,null,null,"1003500"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3600","Fire",0,0,0,0,0,"10023600",null,null,null,null,null,null,null,"1003600"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3700","Conservancy",0,0,0,0,0,"10023700",null,null,null,null,null,null,null,"1003700"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3800","Ambulances",0,0,0,0,0,"10023800",null,null,null,null,null,null,null,"1003800"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"3900","Buses",0,0,0,0,0,"10023900",null,null,null,null,null,null,null,"1003900"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2605:I2609)","v":0},{"$f":"SUM(J2605:J2609)","v":0},{"$f":"SUM(K2605:K2609)","v":0},{"$f":"SUM(L2605:L2609)","v":0},0,"10024000",null,null,null,null,null,null,null,"1004000"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"10024010",null,null,null,null,null,null,null,"1004010"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2612:L2612)","v":0},"10024011",null,null,null,null,null,null,null,"1004011"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2612","v":0},{"$f":"+J2612","v":0},{"$f":"+K2612","v":0},{"$f":"+L2612","v":0},{"$f":"SUM(I2613:L2613)","v":0},"10024012",null,null,null,null,null,null,null,"1004012"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"10024020",null,null,null,null,null,null,null,"1004020"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2615:L2615)","v":0},"10024021",null,null,null,null,null,null,null,"1004021"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4022","Sub-total Biological Assets",{"$f":"+I2615","v":0},{"$f":"+J2615","v":0},{"$f":"+K2615","v":0},{"$f":"+L2615","v":0},{"$f":"SUM(I2616:L2616)","v":0},"10024022",null,null,null,null,null,null,null,"1004022"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4030","INTANGIBLES",null,null,null,null,null,"10024030",null,null,null,null,null,null,null,"1004030"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2618:L2618)","v":0},"10024031",null,null,null,null,null,null,null,"1004031"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4032","Sub-total Intangibles",{"$f":"+I2618","v":0},{"$f":"+J2618","v":0},{"$f":"+K2618","v":0},{"$f":"+L2618","v":0},{"$f":"SUM(I2619:L2619)","v":0},"10024032",null,null,null,null,null,null,null,"1004032"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4100","TOTAL",{"$f":"+I2575+I2585+I2588+I2591+I2603+I2610+I2613+I2616+I2619","v":0},{"$f":"+J2575+J2585+J2588+J2591+J2603+J2610+J2613+J2616+J2619","v":0},{"$f":"+K2575+K2585+K2588+K2591+K2603+K2610+K2613+K2616+K2619","v":0},{"$f":"+L2575+L2585+L2588+L2591+L2603+L2610+L2613+L2616+L2619","v":0},{"$f":"SUM(I2620:L2620)","v":0},"10024100",null,null,null,null,null,null,null,"1004100"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"10024200",null,null,null,null,null,null,null,"1004200"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2622:L2622)","v":0},"10024300",null,null,null,null,null,null,null,"1004300"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4400","Asset Financing Reserve",0,0,0,0,0,"10024400",null,null,null,null,null,null,null,"1004400"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4500","Surplus Cash",0,0,0,0,0,"10024500",null,null,null,null,null,null,null,"1004500"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4600","Public contributions/ donations",0,0,0,0,0,"10024600",null,null,null,null,null,null,null,"1004600"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"10024700",null,null,null,null,null,null,null,"1004700"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"10024701",null,null,null,null,null,null,null,"1004701"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"10024702",null,null,null,null,null,null,null,"1004702"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4703","Other Transfers and Grants",0,0,0,0,0,"10024703",null,null,null,null,null,null,null,"1004703"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"4800","Leases",0,0,0,0,0,"10024800",null,null,null,null,null,null,null,"1004800"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"5000","Other",0,0,0,0,0,"10025000",null,null,null,null,null,null,null,"1005000"]
[null,null,null,null,"Waste Water Management/Storm Water Management",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2622:I2631)","v":0},{"$f":"SUM(J2622:J2631)","v":0},{"$f":"SUM(K2622:K2631)","v":0},{"$f":"SUM(L2622:L2631)","v":0},0,"10025100",null,null,null,null,null,null,null,"1005100"]
[null,null,null,"1003","Waste Water Management/Public Toilets",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"10030100",null,null,null,null,null,null,null,"1000100"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2634:L2634)","v":0},"10030300",null,null,null,null,null,null,null,"1000300"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2635:L2635)","v":0},"10030400",null,null,null,null,null,null,null,"1000400"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"10030500",null,null,null,null,null,null,null,"1000500"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0600","Electricity Reticulation",0,0,0,0,0,"10030600",null,null,null,null,null,null,null,"1000600"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"10030700",null,null,null,null,null,null,null,"1000700"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0800","Housing",0,0,0,0,0,"10030800",null,null,null,null,null,null,null,"1000800"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"0900","Street Lighting",0,0,0,0,0,"10030900",null,null,null,null,null,null,null,"1000900"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1000","Refuse sites",0,0,0,0,0,"10031000",null,null,null,null,null,null,null,"1001000"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1100","Gas",0,0,0,0,0,"10031100",null,null,null,null,null,null,null,"1001100"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1200","Other",0,0,0,0,0,"10031200",null,null,null,null,null,null,null,"1001200"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2634:I2643)","v":0},{"$f":"SUM(J2634:J2643)","v":0},{"$f":"SUM(K2634:K2643)","v":0},{"$f":"SUM(L2634:L2643)","v":0},0,"10031300",null,null,null,null,null,null,null,"1001300"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1400","COMMUNITY",null,null,null,null,null,"10031400",null,null,null,null,null,null,null,"1001400"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2646:L2646)","v":0},"10031500",null,null,null,null,null,null,null,"1001500"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1600","Sportsfields",0,0,0,0,0,"10031600",null,null,null,null,null,null,null,"1001600"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1700","Community Halls",0,0,0,0,0,"10031700",null,null,null,null,null,null,null,"1001700"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1800","Libraries",0,0,0,0,0,"10031800",null,null,null,null,null,null,null,"1001800"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"1900","Recreational Facilities",0,0,0,0,0,"10031900",null,null,null,null,null,null,null,"1001900"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2000","Clinics",0,0,0,0,0,"10032000",null,null,null,null,null,null,null,"1002000"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2100","Museums & Art Galleries",0,0,0,0,0,"10032100",null,null,null,null,null,null,null,"1002100"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2200","Other",0,0,0,0,0,"10032200",null,null,null,null,null,null,null,"1002200"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2300","Sub-total Community",{"$f":"SUM(I2646:I2653)","v":0},{"$f":"SUM(J2646:J2653)","v":0},{"$f":"SUM(K2646:K2653)","v":0},{"$f":"SUM(L2646:L2653)","v":0},0,"10032300",null,null,null,null,null,null,null,"1002300"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"10032310",null,null,null,null,null,null,null,"1002310"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2656:L2656)","v":0},"10032311",null,null,null,null,null,null,null,"1002311"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2312","Sub-total Heritage Assets",{"$f":"+I2656","v":0},{"$f":"+J2656","v":0},{"$f":"+K2656","v":0},{"$f":"+L2656","v":0},{"$f":"SUM(I2657:L2657)","v":0},"10032312",null,null,null,null,null,null,null,"1002312"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"10032320",null,null,null,null,null,null,null,"1002320"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2659:L2659)","v":0},"10032321",null,null,null,null,null,null,null,"1002321"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2322","Sub-total Investment Properties",{"$f":"+I2659","v":0},{"$f":"+J2659","v":0},{"$f":"+K2659","v":0},{"$f":"+L2659","v":0},{"$f":"SUM(I2660:L2660)","v":0},"10032322",null,null,null,null,null,null,null,"1002322"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2400","OTHER ASSETS",null,null,null,null,null,"10032400",null,null,null,null,null,null,null,"1002400"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2662:L2662)","v":0},"10032500",null,null,null,null,null,null,null,"1002500"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2600","Plant & equipment",0,0,0,0,0,"10032600",null,null,null,null,null,null,null,"1002600"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2700","Office equipment",0,0,0,0,0,"10032700",null,null,null,null,null,null,null,"1002700"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2800","Abattoirs",0,0,0,0,0,"10032800",null,null,null,null,null,null,null,"1002800"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"2900","Markets",0,0,0,0,0,"10032900",null,null,null,null,null,null,null,"1002900"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3000","Airports",0,0,0,0,0,"10033000",null,null,null,null,null,null,null,"1003000"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3100","Security Measures",0,0,0,0,0,"10033100",null,null,null,null,null,null,null,"1003100"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3110","Civic Land and Buildings",0,0,0,0,0,"10033110",null,null,null,null,null,null,null,"1003110"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3120","Other Land and Buildings",0,0,0,0,0,"10033120",null,null,null,null,null,null,null,"1003120"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3200","Other",0,0,0,0,0,"10033200",null,null,null,null,null,null,null,"1003200"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2662:I2671)","v":0},{"$f":"SUM(J2662:J2671)","v":0},{"$f":"SUM(K2662:K2671)","v":0},{"$f":"SUM(L2662:L2671)","v":0},0,"10033300",null,null,null,null,null,null,null,"1003300"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"10033400",null,null,null,null,null,null,null,"1003400"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2674:L2674)","v":0},"10033500",null,null,null,null,null,null,null,"1003500"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3600","Fire",0,0,0,0,0,"10033600",null,null,null,null,null,null,null,"1003600"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3700","Conservancy",0,0,0,0,0,"10033700",null,null,null,null,null,null,null,"1003700"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3800","Ambulances",0,0,0,0,0,"10033800",null,null,null,null,null,null,null,"1003800"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"3900","Buses",0,0,0,0,0,"10033900",null,null,null,null,null,null,null,"1003900"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2674:I2678)","v":0},{"$f":"SUM(J2674:J2678)","v":0},{"$f":"SUM(K2674:K2678)","v":0},{"$f":"SUM(L2674:L2678)","v":0},0,"10034000",null,null,null,null,null,null,null,"1004000"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"10034010",null,null,null,null,null,null,null,"1004010"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2681:L2681)","v":0},"10034011",null,null,null,null,null,null,null,"1004011"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2681","v":0},{"$f":"+J2681","v":0},{"$f":"+K2681","v":0},{"$f":"+L2681","v":0},{"$f":"SUM(I2682:L2682)","v":0},"10034012",null,null,null,null,null,null,null,"1004012"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"10034020",null,null,null,null,null,null,null,"1004020"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2684:L2684)","v":0},"10034021",null,null,null,null,null,null,null,"1004021"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4022","Sub-total Biological Assets",{"$f":"+I2684","v":0},{"$f":"+J2684","v":0},{"$f":"+K2684","v":0},{"$f":"+L2684","v":0},{"$f":"SUM(I2685:L2685)","v":0},"10034022",null,null,null,null,null,null,null,"1004022"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4030","INTANGIBLES",null,null,null,null,null,"10034030",null,null,null,null,null,null,null,"1004030"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2687:L2687)","v":0},"10034031",null,null,null,null,null,null,null,"1004031"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4032","Sub-total Intangibles",{"$f":"+I2687","v":0},{"$f":"+J2687","v":0},{"$f":"+K2687","v":0},{"$f":"+L2687","v":0},{"$f":"SUM(I2688:L2688)","v":0},"10034032",null,null,null,null,null,null,null,"1004032"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4100","TOTAL",{"$f":"+I2644+I2654+I2657+I2660+I2672+I2679+I2682+I2685+I2688","v":0},{"$f":"+J2644+J2654+J2657+J2660+J2672+J2679+J2682+J2685+J2688","v":0},{"$f":"+K2644+K2654+K2657+K2660+K2672+K2679+K2682+K2685+K2688","v":0},{"$f":"+L2644+L2654+L2657+L2660+L2672+L2679+L2682+L2685+L2688","v":0},{"$f":"SUM(I2689:L2689)","v":0},"10034100",null,null,null,null,null,null,null,"1004100"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"10034200",null,null,null,null,null,null,null,"1004200"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2691:L2691)","v":0},"10034300",null,null,null,null,null,null,null,"1004300"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4400","Asset Financing Reserve",0,0,0,0,0,"10034400",null,null,null,null,null,null,null,"1004400"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4500","Surplus Cash",0,0,0,0,0,"10034500",null,null,null,null,null,null,null,"1004500"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4600","Public contributions/ donations",0,0,0,0,0,"10034600",null,null,null,null,null,null,null,"1004600"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"10034700",null,null,null,null,null,null,null,"1004700"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"10034701",null,null,null,null,null,null,null,"1004701"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"10034702",null,null,null,null,null,null,null,"1004702"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4703","Other Transfers and Grants",0,0,0,0,0,"10034703",null,null,null,null,null,null,null,"1004703"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"4800","Leases",0,0,0,0,0,"10034800",null,null,null,null,null,null,null,"1004800"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"5000","Other",0,0,0,0,0,"10035000",null,null,null,null,null,null,null,"1005000"]
[null,null,null,null,"Waste Water Management/Public Toilets",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2691:I2700)","v":0},{"$f":"SUM(J2691:J2700)","v":0},{"$f":"SUM(K2691:K2700)","v":0},{"$f":"SUM(L2691:L2700)","v":0},0,"10035100",null,null,null,null,null,null,null,"1005100"]
[null,null,null,"1004","Waste Water Management/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"10040100",null,null,null,null,null,null,null,"1000100"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2703:L2703)","v":0},"10040300",null,null,null,null,null,null,null,"1000300"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2704:L2704)","v":0},"10040400",null,null,null,null,null,null,null,"1000400"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"10040500",null,null,null,null,null,null,null,"1000500"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"10040600",null,null,null,null,null,null,null,"1000600"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"10040700",null,null,null,null,null,null,null,"1000700"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0800","Housing",0,0,0,0,0,"10040800",null,null,null,null,null,null,null,"1000800"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"10040900",null,null,null,null,null,null,null,"1000900"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"10041000",null,null,null,null,null,null,null,"1001000"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1100","Gas",0,0,0,0,0,"10041100",null,null,null,null,null,null,null,"1001100"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1200","Other",0,0,0,0,0,"10041200",null,null,null,null,null,null,null,"1001200"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2703:I2712)","v":0},{"$f":"SUM(J2703:J2712)","v":0},{"$f":"SUM(K2703:K2712)","v":0},{"$f":"SUM(L2703:L2712)","v":0},0,"10041300",null,null,null,null,null,null,null,"1001300"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"10041400",null,null,null,null,null,null,null,"1001400"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2715:L2715)","v":0},"10041500",null,null,null,null,null,null,null,"1001500"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"10041600",null,null,null,null,null,null,null,"1001600"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"10041700",null,null,null,null,null,null,null,"1001700"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1800","Libraries",0,0,0,0,0,"10041800",null,null,null,null,null,null,null,"1001800"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"10041900",null,null,null,null,null,null,null,"1001900"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2000","Clinics",0,0,0,0,0,"10042000",null,null,null,null,null,null,null,"1002000"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"10042100",null,null,null,null,null,null,null,"1002100"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2200","Other",0,0,0,0,0,"10042200",null,null,null,null,null,null,null,"1002200"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I2715:I2722)","v":0},{"$f":"SUM(J2715:J2722)","v":0},{"$f":"SUM(K2715:K2722)","v":0},{"$f":"SUM(L2715:L2722)","v":0},0,"10042300",null,null,null,null,null,null,null,"1002300"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"10042310",null,null,null,null,null,null,null,"1002310"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2725:L2725)","v":0},"10042311",null,null,null,null,null,null,null,"1002311"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I2725","v":0},{"$f":"+J2725","v":0},{"$f":"+K2725","v":0},{"$f":"+L2725","v":0},{"$f":"SUM(I2726:L2726)","v":0},"10042312",null,null,null,null,null,null,null,"1002312"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"10042320",null,null,null,null,null,null,null,"1002320"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2728:L2728)","v":0},"10042321",null,null,null,null,null,null,null,"1002321"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I2728","v":0},{"$f":"+J2728","v":0},{"$f":"+K2728","v":0},{"$f":"+L2728","v":0},{"$f":"SUM(I2729:L2729)","v":0},"10042322",null,null,null,null,null,null,null,"1002322"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"10042400",null,null,null,null,null,null,null,"1002400"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2731:L2731)","v":0},"10042500",null,null,null,null,null,null,null,"1002500"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"10042600",null,null,null,null,null,null,null,"1002600"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"10042700",null,null,null,null,null,null,null,"1002700"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"10042800",null,null,null,null,null,null,null,"1002800"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"2900","Markets",0,0,0,0,0,"10042900",null,null,null,null,null,null,null,"1002900"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3000","Airports",0,0,0,0,0,"10043000",null,null,null,null,null,null,null,"1003000"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"10043100",null,null,null,null,null,null,null,"1003100"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"10043110",null,null,null,null,null,null,null,"1003110"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"10043120",null,null,null,null,null,null,null,"1003120"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3200","Other",0,0,0,0,0,"10043200",null,null,null,null,null,null,null,"1003200"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2731:I2740)","v":0},{"$f":"SUM(J2731:J2740)","v":0},{"$f":"SUM(K2731:K2740)","v":0},{"$f":"SUM(L2731:L2740)","v":0},0,"10043300",null,null,null,null,null,null,null,"1003300"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"10043400",null,null,null,null,null,null,null,"1003400"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2743:L2743)","v":0},"10043500",null,null,null,null,null,null,null,"1003500"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3600","Fire",0,0,0,0,0,"10043600",null,null,null,null,null,null,null,"1003600"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"10043700",null,null,null,null,null,null,null,"1003700"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"10043800",null,null,null,null,null,null,null,"1003800"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"3900","Buses",0,0,0,0,0,"10043900",null,null,null,null,null,null,null,"1003900"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2743:I2747)","v":0},{"$f":"SUM(J2743:J2747)","v":0},{"$f":"SUM(K2743:K2747)","v":0},{"$f":"SUM(L2743:L2747)","v":0},0,"10044000",null,null,null,null,null,null,null,"1004000"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"10044010",null,null,null,null,null,null,null,"1004010"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2750:L2750)","v":0},"10044011",null,null,null,null,null,null,null,"1004011"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2750","v":0},{"$f":"+J2750","v":0},{"$f":"+K2750","v":0},{"$f":"+L2750","v":0},{"$f":"SUM(I2751:L2751)","v":0},"10044012",null,null,null,null,null,null,null,"1004012"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"10044020",null,null,null,null,null,null,null,"1004020"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2753:L2753)","v":0},"10044021",null,null,null,null,null,null,null,"1004021"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I2753","v":0},{"$f":"+J2753","v":0},{"$f":"+K2753","v":0},{"$f":"+L2753","v":0},{"$f":"SUM(I2754:L2754)","v":0},"10044022",null,null,null,null,null,null,null,"1004022"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"10044030",null,null,null,null,null,null,null,"1004030"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2756:L2756)","v":0},"10044031",null,null,null,null,null,null,null,"1004031"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I2756","v":0},{"$f":"+J2756","v":0},{"$f":"+K2756","v":0},{"$f":"+L2756","v":0},{"$f":"SUM(I2757:L2757)","v":0},"10044032",null,null,null,null,null,null,null,"1004032"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4100","TOTAL",{"$f":"+I2713+I2723+I2726+I2729+I2741+I2748+I2751+I2754+I2757","v":0},{"$f":"+J2713+J2723+J2726+J2729+J2741+J2748+J2751+J2754+J2757","v":0},{"$f":"+K2713+K2723+K2726+K2729+K2741+K2748+K2751+K2754+K2757","v":0},{"$f":"+L2713+L2723+L2726+L2729+L2741+L2748+L2751+L2754+L2757","v":0},{"$f":"SUM(I2758:L2758)","v":0},"10044100",null,null,null,null,null,null,null,"1004100"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"10044200",null,null,null,null,null,null,null,"1004200"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2760:L2760)","v":0},"10044300",null,null,null,null,null,null,null,"1004300"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"10044400",null,null,null,null,null,null,null,"1004400"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"10044500",null,null,null,null,null,null,null,"1004500"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"10044600",null,null,null,null,null,null,null,"1004600"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"10044700",null,null,null,null,null,null,null,"1004700"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"10044701",null,null,null,null,null,null,null,"1004701"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"10044702",null,null,null,null,null,null,null,"1004702"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"10044703",null,null,null,null,null,null,null,"1004703"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"4800","Leases",0,0,0,0,0,"10044800",null,null,null,null,null,null,null,"1004800"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"5000","Other",0,0,0,0,0,"10045000",null,null,null,null,null,null,null,"1005000"]
[null,null,null,null,"Waste Water Management/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2760:I2769)","v":0},{"$f":"SUM(J2760:J2769)","v":0},{"$f":"SUM(K2760:K2769)","v":0},{"$f":"SUM(L2760:L2769)","v":0},0,"10045100",null,null,null,null,null,null,null,"1005100"]
[null,null,null,"1011","Waste Management/Solid Waste",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"10110100",null,null,null,null,null,null,null,"1010100"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2772:L2772)","v":0},"10110300",null,null,null,null,null,null,null,"1010300"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2773:L2773)","v":0},"10110400",null,null,null,null,null,null,null,"1010400"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"10110500",null,null,null,null,null,null,null,"1010500"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0600","Electricity Reticulation",0,0,0,0,0,"10110600",null,null,null,null,null,null,null,"1010600"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"10110700",null,null,null,null,null,null,null,"1010700"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0800","Housing",0,0,0,0,0,"10110800",null,null,null,null,null,null,null,"1010800"]
[null,null,null,null,"Waste Management/Solid Waste",null,"0900","Street Lighting",0,0,0,0,0,"10110900",null,null,null,null,null,null,null,"1010900"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1000","Refuse sites",0,0,0,0,0,"10111000",null,null,null,null,null,null,null,"1011000"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1100","Gas",0,0,0,0,0,"10111100",null,null,null,null,null,null,null,"1011100"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1200","Other",0,0,0,0,0,"10111200",null,null,null,null,null,null,null,"1011200"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2772:I2781)","v":0},{"$f":"SUM(J2772:J2781)","v":0},{"$f":"SUM(K2772:K2781)","v":0},{"$f":"SUM(L2772:L2781)","v":0},0,"10111300",null,null,null,null,null,null,null,"1011300"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1400","COMMUNITY",null,null,null,null,null,"10111400",null,null,null,null,null,null,null,"1011400"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2784:L2784)","v":0},"10111500",null,null,null,null,null,null,null,"1011500"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1600","Sportsfields",0,0,0,0,0,"10111600",null,null,null,null,null,null,null,"1011600"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1700","Community Halls",0,0,0,0,0,"10111700",null,null,null,null,null,null,null,"1011700"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1800","Libraries",0,0,0,0,0,"10111800",null,null,null,null,null,null,null,"1011800"]
[null,null,null,null,"Waste Management/Solid Waste",null,"1900","Recreational Facilities",0,0,0,0,0,"10111900",null,null,null,null,null,null,null,"1011900"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2000","Clinics",0,0,0,0,0,"10112000",null,null,null,null,null,null,null,"1012000"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2100","Museums & Art Galleries",0,0,0,0,0,"10112100",null,null,null,null,null,null,null,"1012100"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2200","Other",0,0,0,0,0,"10112200",null,null,null,null,null,null,null,"1012200"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2300","Sub-total Community",{"$f":"SUM(I2784:I2791)","v":0},{"$f":"SUM(J2784:J2791)","v":0},{"$f":"SUM(K2784:K2791)","v":0},{"$f":"SUM(L2784:L2791)","v":0},0,"10112300",null,null,null,null,null,null,null,"1012300"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"10112310",null,null,null,null,null,null,null,"1012310"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2794:L2794)","v":0},"10112311",null,null,null,null,null,null,null,"1012311"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2312","Sub-total Heritage Assets",{"$f":"+I2794","v":0},{"$f":"+J2794","v":0},{"$f":"+K2794","v":0},{"$f":"+L2794","v":0},{"$f":"SUM(I2795:L2795)","v":0},"10112312",null,null,null,null,null,null,null,"1012312"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"10112320",null,null,null,null,null,null,null,"1012320"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2797:L2797)","v":0},"10112321",null,null,null,null,null,null,null,"1012321"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2322","Sub-total Investment Properties",{"$f":"+I2797","v":0},{"$f":"+J2797","v":0},{"$f":"+K2797","v":0},{"$f":"+L2797","v":0},{"$f":"SUM(I2798:L2798)","v":0},"10112322",null,null,null,null,null,null,null,"1012322"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2400","OTHER ASSETS",null,null,null,null,null,"10112400",null,null,null,null,null,null,null,"1012400"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2800:L2800)","v":0},"10112500",null,null,null,null,null,null,null,"1012500"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2600","Plant & equipment",0,0,0,0,0,"10112600",null,null,null,null,null,null,null,"1012600"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2700","Office equipment",0,0,0,0,0,"10112700",null,null,null,null,null,null,null,"1012700"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2800","Abattoirs",0,0,0,0,0,"10112800",null,null,null,null,null,null,null,"1012800"]
[null,null,null,null,"Waste Management/Solid Waste",null,"2900","Markets",0,0,0,0,0,"10112900",null,null,null,null,null,null,null,"1012900"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3000","Airports",0,0,0,0,0,"10113000",null,null,null,null,null,null,null,"1013000"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3100","Security Measures",0,0,0,0,0,"10113100",null,null,null,null,null,null,null,"1013100"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3110","Civic Land and Buildings",0,0,0,0,0,"10113110",null,null,null,null,null,null,null,"1013110"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3120","Other Land and Buildings",0,0,0,0,0,"10113120",null,null,null,null,null,null,null,"1013120"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3200","Other",0,0,0,0,0,"10113200",null,null,null,null,null,null,null,"1013200"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2800:I2809)","v":0},{"$f":"SUM(J2800:J2809)","v":0},{"$f":"SUM(K2800:K2809)","v":0},{"$f":"SUM(L2800:L2809)","v":0},0,"10113300",null,null,null,null,null,null,null,"1013300"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"10113400",null,null,null,null,null,null,null,"1013400"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2812:L2812)","v":0},"10113500",null,null,null,null,null,null,null,"1013500"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3600","Fire",0,0,0,0,0,"10113600",null,null,null,null,null,null,null,"1013600"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3700","Conservancy",0,0,0,0,0,"10113700",null,null,null,null,null,null,null,"1013700"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3800","Ambulances",0,0,0,0,0,"10113800",null,null,null,null,null,null,null,"1013800"]
[null,null,null,null,"Waste Management/Solid Waste",null,"3900","Buses",0,0,0,0,0,"10113900",null,null,null,null,null,null,null,"1013900"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2812:I2816)","v":0},{"$f":"SUM(J2812:J2816)","v":0},{"$f":"SUM(K2812:K2816)","v":0},{"$f":"SUM(L2812:L2816)","v":0},0,"10114000",null,null,null,null,null,null,null,"1014000"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"10114010",null,null,null,null,null,null,null,"1014010"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2819:L2819)","v":0},"10114011",null,null,null,null,null,null,null,"1014011"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2819","v":0},{"$f":"+J2819","v":0},{"$f":"+K2819","v":0},{"$f":"+L2819","v":0},{"$f":"SUM(I2820:L2820)","v":0},"10114012",null,null,null,null,null,null,null,"1014012"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"10114020",null,null,null,null,null,null,null,"1014020"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2822:L2822)","v":0},"10114021",null,null,null,null,null,null,null,"1014021"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4022","Sub-total Biological Assets",{"$f":"+I2822","v":0},{"$f":"+J2822","v":0},{"$f":"+K2822","v":0},{"$f":"+L2822","v":0},{"$f":"SUM(I2823:L2823)","v":0},"10114022",null,null,null,null,null,null,null,"1014022"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4030","INTANGIBLES",null,null,null,null,null,"10114030",null,null,null,null,null,null,null,"1014030"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2825:L2825)","v":0},"10114031",null,null,null,null,null,null,null,"1014031"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4032","Sub-total Intangibles",{"$f":"+I2825","v":0},{"$f":"+J2825","v":0},{"$f":"+K2825","v":0},{"$f":"+L2825","v":0},{"$f":"SUM(I2826:L2826)","v":0},"10114032",null,null,null,null,null,null,null,"1014032"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4100","TOTAL",{"$f":"+I2782+I2792+I2795+I2798+I2810+I2817+I2820+I2823+I2826","v":0},{"$f":"+J2782+J2792+J2795+J2798+J2810+J2817+J2820+J2823+J2826","v":0},{"$f":"+K2782+K2792+K2795+K2798+K2810+K2817+K2820+K2823+K2826","v":0},{"$f":"+L2782+L2792+L2795+L2798+L2810+L2817+L2820+L2823+L2826","v":0},{"$f":"SUM(I2827:L2827)","v":0},"10114100",null,null,null,null,null,null,null,"1014100"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"10114200",null,null,null,null,null,null,null,"1014200"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2829:L2829)","v":0},"10114300",null,null,null,null,null,null,null,"1014300"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4400","Asset Financing Reserve",0,0,0,0,0,"10114400",null,null,null,null,null,null,null,"1014400"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4500","Surplus Cash",0,0,0,0,0,"10114500",null,null,null,null,null,null,null,"1014500"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4600","Public contributions/ donations",0,0,0,0,0,"10114600",null,null,null,null,null,null,null,"1014600"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"10114700",null,null,null,null,null,null,null,"1014700"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"10114701",null,null,null,null,null,null,null,"1014701"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"10114702",null,null,null,null,null,null,null,"1014702"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4703","Other Transfers and Grants",0,0,0,0,0,"10114703",null,null,null,null,null,null,null,"1014703"]
[null,null,null,null,"Waste Management/Solid Waste",null,"4800","Leases",0,0,0,0,0,"10114800",null,null,null,null,null,null,null,"1014800"]
[null,null,null,null,"Waste Management/Solid Waste",null,"5000","Other",0,0,0,0,0,"10115000",null,null,null,null,null,null,null,"1015000"]
[null,null,null,null,"Waste Management/Solid Waste",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2829:I2838)","v":0},{"$f":"SUM(J2829:J2838)","v":0},{"$f":"SUM(K2829:K2838)","v":0},{"$f":"SUM(L2829:L2838)","v":0},0,"10115100",null,null,null,null,null,null,null,"1015100"]
[null,null,null,"1101","Road Transport/Roads",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11010100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/Roads",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2841:L2841)","v":0},"11010300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/Roads",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2842:L2842)","v":0},"11010400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/Roads",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11010500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/Roads",null,"0600","Electricity Reticulation",0,0,0,0,0,"11010600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/Roads",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11010700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/Roads",null,"0800","Housing",0,0,0,0,0,"11010800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/Roads",null,"0900","Street Lighting",0,0,0,0,0,"11010900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/Roads",null,"1000","Refuse sites",0,0,0,0,0,"11011000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/Roads",null,"1100","Gas",0,0,0,0,0,"11011100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/Roads",null,"1200","Other",0,0,0,0,0,"11011200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/Roads",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2841:I2850)","v":0},{"$f":"SUM(J2841:J2850)","v":0},{"$f":"SUM(K2841:K2850)","v":0},{"$f":"SUM(L2841:L2850)","v":0},0,"11011300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/Roads",null,"1400","COMMUNITY",null,null,null,null,null,"11011400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/Roads",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2853:L2853)","v":0},"11011500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/Roads",null,"1600","Sportsfields",0,0,0,0,0,"11011600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/Roads",null,"1700","Community Halls",0,0,0,0,0,"11011700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/Roads",null,"1800","Libraries",0,0,0,0,0,"11011800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/Roads",null,"1900","Recreational Facilities",0,0,0,0,0,"11011900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/Roads",null,"2000","Clinics",0,0,0,0,0,"11012000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/Roads",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11012100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/Roads",null,"2200","Other",0,0,0,0,0,"11012200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/Roads",null,"2300","Sub-total Community",{"$f":"SUM(I2853:I2860)","v":0},{"$f":"SUM(J2853:J2860)","v":0},{"$f":"SUM(K2853:K2860)","v":0},{"$f":"SUM(L2853:L2860)","v":0},0,"11012300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/Roads",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11012310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/Roads",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2863:L2863)","v":0},"11012311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/Roads",null,"2312","Sub-total Heritage Assets",{"$f":"+I2863","v":0},{"$f":"+J2863","v":0},{"$f":"+K2863","v":0},{"$f":"+L2863","v":0},{"$f":"SUM(I2864:L2864)","v":0},"11012312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/Roads",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11012320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/Roads",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2866:L2866)","v":0},"11012321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/Roads",null,"2322","Sub-total Investment Properties",{"$f":"+I2866","v":0},{"$f":"+J2866","v":0},{"$f":"+K2866","v":0},{"$f":"+L2866","v":0},{"$f":"SUM(I2867:L2867)","v":0},"11012322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/Roads",null,"2400","OTHER ASSETS",null,null,null,null,null,"11012400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/Roads",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2869:L2869)","v":0},"11012500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/Roads",null,"2600","Plant & equipment",0,0,0,0,0,"11012600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/Roads",null,"2700","Office equipment",0,0,0,0,0,"11012700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/Roads",null,"2800","Abattoirs",0,0,0,0,0,"11012800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/Roads",null,"2900","Markets",0,0,0,0,0,"11012900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/Roads",null,"3000","Airports",0,0,0,0,0,"11013000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/Roads",null,"3100","Security Measures",0,0,0,0,0,"11013100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/Roads",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11013110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/Roads",null,"3120","Other Land and Buildings",0,0,0,0,0,"11013120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/Roads",null,"3200","Other",0,0,0,0,0,"11013200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/Roads",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2869:I2878)","v":0},{"$f":"SUM(J2869:J2878)","v":0},{"$f":"SUM(K2869:K2878)","v":0},{"$f":"SUM(L2869:L2878)","v":0},0,"11013300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/Roads",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11013400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/Roads",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2881:L2881)","v":0},"11013500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/Roads",null,"3600","Fire",0,0,0,0,0,"11013600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/Roads",null,"3700","Conservancy",0,0,0,0,0,"11013700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/Roads",null,"3800","Ambulances",0,0,0,0,0,"11013800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/Roads",null,"3900","Buses",0,0,0,0,0,"11013900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/Roads",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2881:I2885)","v":0},{"$f":"SUM(J2881:J2885)","v":0},{"$f":"SUM(K2881:K2885)","v":0},{"$f":"SUM(L2881:L2885)","v":0},0,"11014000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/Roads",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11014010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/Roads",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2888:L2888)","v":0},"11014011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/Roads",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2888","v":0},{"$f":"+J2888","v":0},{"$f":"+K2888","v":0},{"$f":"+L2888","v":0},{"$f":"SUM(I2889:L2889)","v":0},"11014012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/Roads",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11014020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/Roads",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2891:L2891)","v":0},"11014021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/Roads",null,"4022","Sub-total Biological Assets",{"$f":"+I2891","v":0},{"$f":"+J2891","v":0},{"$f":"+K2891","v":0},{"$f":"+L2891","v":0},{"$f":"SUM(I2892:L2892)","v":0},"11014022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/Roads",null,"4030","INTANGIBLES",null,null,null,null,null,"11014030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/Roads",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2894:L2894)","v":0},"11014031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/Roads",null,"4032","Sub-total Intangibles",{"$f":"+I2894","v":0},{"$f":"+J2894","v":0},{"$f":"+K2894","v":0},{"$f":"+L2894","v":0},{"$f":"SUM(I2895:L2895)","v":0},"11014032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/Roads",null,"4100","TOTAL",{"$f":"+I2851+I2861+I2864+I2867+I2879+I2886+I2889+I2892+I2895","v":0},{"$f":"+J2851+J2861+J2864+J2867+J2879+J2886+J2889+J2892+J2895","v":0},{"$f":"+K2851+K2861+K2864+K2867+K2879+K2886+K2889+K2892+K2895","v":0},{"$f":"+L2851+L2861+L2864+L2867+L2879+L2886+L2889+L2892+L2895","v":0},{"$f":"SUM(I2896:L2896)","v":0},"11014100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/Roads",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11014200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/Roads",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2898:L2898)","v":0},"11014300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/Roads",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11014400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/Roads",null,"4500","Surplus Cash",0,0,0,0,0,"11014500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/Roads",null,"4600","Public contributions/ donations",0,0,0,0,0,"11014600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/Roads",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11014700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/Roads",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11014701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/Roads",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11014702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/Roads",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11014703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/Roads",null,"4800","Leases",0,0,0,0,0,"11014800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/Roads",null,"5000","Other",0,0,0,0,0,"11015000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/Roads",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2898:I2907)","v":0},{"$f":"SUM(J2898:J2907)","v":0},{"$f":"SUM(K2898:K2907)","v":0},{"$f":"SUM(L2898:L2907)","v":0},0,"11015100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1102","Road Transport/Public Buses",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11020100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/Public Buses",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2910:L2910)","v":0},"11020300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/Public Buses",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2911:L2911)","v":0},"11020400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/Public Buses",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11020500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/Public Buses",null,"0600","Electricity Reticulation",0,0,0,0,0,"11020600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/Public Buses",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11020700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/Public Buses",null,"0800","Housing",0,0,0,0,0,"11020800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/Public Buses",null,"0900","Street Lighting",0,0,0,0,0,"11020900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/Public Buses",null,"1000","Refuse sites",0,0,0,0,0,"11021000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/Public Buses",null,"1100","Gas",0,0,0,0,0,"11021100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/Public Buses",null,"1200","Other",0,0,0,0,0,"11021200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/Public Buses",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2910:I2919)","v":0},{"$f":"SUM(J2910:J2919)","v":0},{"$f":"SUM(K2910:K2919)","v":0},{"$f":"SUM(L2910:L2919)","v":0},0,"11021300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/Public Buses",null,"1400","COMMUNITY",null,null,null,null,null,"11021400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/Public Buses",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2922:L2922)","v":0},"11021500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/Public Buses",null,"1600","Sportsfields",0,0,0,0,0,"11021600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/Public Buses",null,"1700","Community Halls",0,0,0,0,0,"11021700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/Public Buses",null,"1800","Libraries",0,0,0,0,0,"11021800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/Public Buses",null,"1900","Recreational Facilities",0,0,0,0,0,"11021900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/Public Buses",null,"2000","Clinics",0,0,0,0,0,"11022000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/Public Buses",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11022100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/Public Buses",null,"2200","Other",0,0,0,0,0,"11022200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/Public Buses",null,"2300","Sub-total Community",{"$f":"SUM(I2922:I2929)","v":0},{"$f":"SUM(J2922:J2929)","v":0},{"$f":"SUM(K2922:K2929)","v":0},{"$f":"SUM(L2922:L2929)","v":0},0,"11022300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/Public Buses",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11022310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/Public Buses",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I2932:L2932)","v":0},"11022311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/Public Buses",null,"2312","Sub-total Heritage Assets",{"$f":"+I2932","v":0},{"$f":"+J2932","v":0},{"$f":"+K2932","v":0},{"$f":"+L2932","v":0},{"$f":"SUM(I2933:L2933)","v":0},"11022312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/Public Buses",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11022320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/Public Buses",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I2935:L2935)","v":0},"11022321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/Public Buses",null,"2322","Sub-total Investment Properties",{"$f":"+I2935","v":0},{"$f":"+J2935","v":0},{"$f":"+K2935","v":0},{"$f":"+L2935","v":0},{"$f":"SUM(I2936:L2936)","v":0},"11022322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/Public Buses",null,"2400","OTHER ASSETS",null,null,null,null,null,"11022400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/Public Buses",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I2938:L2938)","v":0},"11022500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/Public Buses",null,"2600","Plant & equipment",0,0,0,0,0,"11022600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/Public Buses",null,"2700","Office equipment",0,0,0,0,0,"11022700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/Public Buses",null,"2800","Abattoirs",0,0,0,0,0,"11022800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/Public Buses",null,"2900","Markets",0,0,0,0,0,"11022900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/Public Buses",null,"3000","Airports",0,0,0,0,0,"11023000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/Public Buses",null,"3100","Security Measures",0,0,0,0,0,"11023100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/Public Buses",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11023110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/Public Buses",null,"3120","Other Land and Buildings",0,0,0,0,0,"11023120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/Public Buses",null,"3200","Other",0,0,0,0,0,"11023200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/Public Buses",null,"3300","Sub-total Other Assets",{"$f":"SUM(I2938:I2947)","v":0},{"$f":"SUM(J2938:J2947)","v":0},{"$f":"SUM(K2938:K2947)","v":0},{"$f":"SUM(L2938:L2947)","v":0},0,"11023300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/Public Buses",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11023400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/Public Buses",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I2950:L2950)","v":0},"11023500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/Public Buses",null,"3600","Fire",0,0,0,0,0,"11023600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/Public Buses",null,"3700","Conservancy",0,0,0,0,0,"11023700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/Public Buses",null,"3800","Ambulances",0,0,0,0,0,"11023800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/Public Buses",null,"3900","Buses",0,0,0,0,0,"11023900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/Public Buses",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I2950:I2954)","v":0},{"$f":"SUM(J2950:J2954)","v":0},{"$f":"SUM(K2950:K2954)","v":0},{"$f":"SUM(L2950:L2954)","v":0},0,"11024000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/Public Buses",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11024010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/Public Buses",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I2957:L2957)","v":0},"11024011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/Public Buses",null,"4012","Sub-total Agricultural Assets",{"$f":"+I2957","v":0},{"$f":"+J2957","v":0},{"$f":"+K2957","v":0},{"$f":"+L2957","v":0},{"$f":"SUM(I2958:L2958)","v":0},"11024012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/Public Buses",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11024020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/Public Buses",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I2960:L2960)","v":0},"11024021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/Public Buses",null,"4022","Sub-total Biological Assets",{"$f":"+I2960","v":0},{"$f":"+J2960","v":0},{"$f":"+K2960","v":0},{"$f":"+L2960","v":0},{"$f":"SUM(I2961:L2961)","v":0},"11024022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/Public Buses",null,"4030","INTANGIBLES",null,null,null,null,null,"11024030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/Public Buses",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I2963:L2963)","v":0},"11024031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/Public Buses",null,"4032","Sub-total Intangibles",{"$f":"+I2963","v":0},{"$f":"+J2963","v":0},{"$f":"+K2963","v":0},{"$f":"+L2963","v":0},{"$f":"SUM(I2964:L2964)","v":0},"11024032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/Public Buses",null,"4100","TOTAL",{"$f":"+I2920+I2930+I2933+I2936+I2948+I2955+I2958+I2961+I2964","v":0},{"$f":"+J2920+J2930+J2933+J2936+J2948+J2955+J2958+J2961+J2964","v":0},{"$f":"+K2920+K2930+K2933+K2936+K2948+K2955+K2958+K2961+K2964","v":0},{"$f":"+L2920+L2930+L2933+L2936+L2948+L2955+L2958+L2961+L2964","v":0},{"$f":"SUM(I2965:L2965)","v":0},"11024100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/Public Buses",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11024200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/Public Buses",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I2967:L2967)","v":0},"11024300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/Public Buses",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11024400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/Public Buses",null,"4500","Surplus Cash",0,0,0,0,0,"11024500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/Public Buses",null,"4600","Public contributions/ donations",0,0,0,0,0,"11024600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/Public Buses",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11024700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/Public Buses",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11024701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/Public Buses",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11024702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/Public Buses",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11024703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/Public Buses",null,"4800","Leases",0,0,0,0,0,"11024800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/Public Buses",null,"5000","Other",0,0,0,0,0,"11025000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/Public Buses",null,"5100","TOTAL FINANCING",{"$f":"SUM(I2967:I2976)","v":0},{"$f":"SUM(J2967:J2976)","v":0},{"$f":"SUM(K2967:K2976)","v":0},{"$f":"SUM(L2967:L2976)","v":0},0,"11025100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1103","Road Transport/Parking Garages",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11030100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I2979:L2979)","v":0},"11030300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I2980:L2980)","v":0},"11030400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11030500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0600","Electricity Reticulation",0,0,0,0,0,"11030600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11030700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0800","Housing",0,0,0,0,0,"11030800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/Parking Garages",null,"0900","Street Lighting",0,0,0,0,0,"11030900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1000","Refuse sites",0,0,0,0,0,"11031000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1100","Gas",0,0,0,0,0,"11031100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1200","Other",0,0,0,0,0,"11031200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I2979:I2988)","v":0},{"$f":"SUM(J2979:J2988)","v":0},{"$f":"SUM(K2979:K2988)","v":0},{"$f":"SUM(L2979:L2988)","v":0},0,"11031300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1400","COMMUNITY",null,null,null,null,null,"11031400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I2991:L2991)","v":0},"11031500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1600","Sportsfields",0,0,0,0,0,"11031600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1700","Community Halls",0,0,0,0,0,"11031700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1800","Libraries",0,0,0,0,0,"11031800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/Parking Garages",null,"1900","Recreational Facilities",0,0,0,0,0,"11031900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2000","Clinics",0,0,0,0,0,"11032000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11032100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2200","Other",0,0,0,0,0,"11032200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2300","Sub-total Community",{"$f":"SUM(I2991:I2998)","v":0},{"$f":"SUM(J2991:J2998)","v":0},{"$f":"SUM(K2991:K2998)","v":0},{"$f":"SUM(L2991:L2998)","v":0},0,"11032300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11032310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3001:L3001)","v":0},"11032311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2312","Sub-total Heritage Assets",{"$f":"+I3001","v":0},{"$f":"+J3001","v":0},{"$f":"+K3001","v":0},{"$f":"+L3001","v":0},{"$f":"SUM(I3002:L3002)","v":0},"11032312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11032320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3004:L3004)","v":0},"11032321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2322","Sub-total Investment Properties",{"$f":"+I3004","v":0},{"$f":"+J3004","v":0},{"$f":"+K3004","v":0},{"$f":"+L3004","v":0},{"$f":"SUM(I3005:L3005)","v":0},"11032322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2400","OTHER ASSETS",null,null,null,null,null,"11032400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3007:L3007)","v":0},"11032500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2600","Plant & equipment",0,0,0,0,0,"11032600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2700","Office equipment",0,0,0,0,0,"11032700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2800","Abattoirs",0,0,0,0,0,"11032800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/Parking Garages",null,"2900","Markets",0,0,0,0,0,"11032900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3000","Airports",0,0,0,0,0,"11033000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3100","Security Measures",0,0,0,0,0,"11033100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11033110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3120","Other Land and Buildings",0,0,0,0,0,"11033120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3200","Other",0,0,0,0,0,"11033200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3007:I3016)","v":0},{"$f":"SUM(J3007:J3016)","v":0},{"$f":"SUM(K3007:K3016)","v":0},{"$f":"SUM(L3007:L3016)","v":0},0,"11033300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11033400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3019:L3019)","v":0},"11033500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3600","Fire",0,0,0,0,0,"11033600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3700","Conservancy",0,0,0,0,0,"11033700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3800","Ambulances",0,0,0,0,0,"11033800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/Parking Garages",null,"3900","Buses",0,0,0,0,0,"11033900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3019:I3023)","v":0},{"$f":"SUM(J3019:J3023)","v":0},{"$f":"SUM(K3019:K3023)","v":0},{"$f":"SUM(L3019:L3023)","v":0},0,"11034000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11034010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3026:L3026)","v":0},"11034011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3026","v":0},{"$f":"+J3026","v":0},{"$f":"+K3026","v":0},{"$f":"+L3026","v":0},{"$f":"SUM(I3027:L3027)","v":0},"11034012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11034020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3029:L3029)","v":0},"11034021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4022","Sub-total Biological Assets",{"$f":"+I3029","v":0},{"$f":"+J3029","v":0},{"$f":"+K3029","v":0},{"$f":"+L3029","v":0},{"$f":"SUM(I3030:L3030)","v":0},"11034022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4030","INTANGIBLES",null,null,null,null,null,"11034030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3032:L3032)","v":0},"11034031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4032","Sub-total Intangibles",{"$f":"+I3032","v":0},{"$f":"+J3032","v":0},{"$f":"+K3032","v":0},{"$f":"+L3032","v":0},{"$f":"SUM(I3033:L3033)","v":0},"11034032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4100","TOTAL",{"$f":"+I2989+I2999+I3002+I3005+I3017+I3024+I3027+I3030+I3033","v":0},{"$f":"+J2989+J2999+J3002+J3005+J3017+J3024+J3027+J3030+J3033","v":0},{"$f":"+K2989+K2999+K3002+K3005+K3017+K3024+K3027+K3030+K3033","v":0},{"$f":"+L2989+L2999+L3002+L3005+L3017+L3024+L3027+L3030+L3033","v":0},{"$f":"SUM(I3034:L3034)","v":0},"11034100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11034200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3036:L3036)","v":0},"11034300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11034400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4500","Surplus Cash",0,0,0,0,0,"11034500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4600","Public contributions/ donations",0,0,0,0,0,"11034600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11034700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11034701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11034702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11034703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/Parking Garages",null,"4800","Leases",0,0,0,0,0,"11034800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/Parking Garages",null,"5000","Other",0,0,0,0,0,"11035000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/Parking Garages",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3036:I3045)","v":0},{"$f":"SUM(J3036:J3045)","v":0},{"$f":"SUM(K3036:K3045)","v":0},{"$f":"SUM(L3036:L3045)","v":0},0,"11035100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1104","Road Transport/Vehicle licensing and Testing",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11040100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3048:L3048)","v":0},"11040300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3049:L3049)","v":0},"11040400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11040500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0600","Electricity Reticulation",0,0,0,0,0,"11040600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11040700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0800","Housing",0,0,0,0,0,"11040800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"0900","Street Lighting",0,0,0,0,0,"11040900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1000","Refuse sites",0,0,0,0,0,"11041000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1100","Gas",0,0,0,0,0,"11041100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1200","Other",0,0,0,0,0,"11041200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3048:I3057)","v":0},{"$f":"SUM(J3048:J3057)","v":0},{"$f":"SUM(K3048:K3057)","v":0},{"$f":"SUM(L3048:L3057)","v":0},0,"11041300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1400","COMMUNITY",null,null,null,null,null,"11041400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3060:L3060)","v":0},"11041500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1600","Sportsfields",0,0,0,0,0,"11041600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1700","Community Halls",0,0,0,0,0,"11041700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1800","Libraries",0,0,0,0,0,"11041800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"1900","Recreational Facilities",0,0,0,0,0,"11041900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2000","Clinics",0,0,0,0,0,"11042000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11042100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2200","Other",0,0,0,0,0,"11042200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2300","Sub-total Community",{"$f":"SUM(I3060:I3067)","v":0},{"$f":"SUM(J3060:J3067)","v":0},{"$f":"SUM(K3060:K3067)","v":0},{"$f":"SUM(L3060:L3067)","v":0},0,"11042300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11042310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3070:L3070)","v":0},"11042311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2312","Sub-total Heritage Assets",{"$f":"+I3070","v":0},{"$f":"+J3070","v":0},{"$f":"+K3070","v":0},{"$f":"+L3070","v":0},{"$f":"SUM(I3071:L3071)","v":0},"11042312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11042320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3073:L3073)","v":0},"11042321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2322","Sub-total Investment Properties",{"$f":"+I3073","v":0},{"$f":"+J3073","v":0},{"$f":"+K3073","v":0},{"$f":"+L3073","v":0},{"$f":"SUM(I3074:L3074)","v":0},"11042322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2400","OTHER ASSETS",null,null,null,null,null,"11042400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3076:L3076)","v":0},"11042500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2600","Plant & equipment",0,0,0,0,0,"11042600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2700","Office equipment",0,0,0,0,0,"11042700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2800","Abattoirs",0,0,0,0,0,"11042800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"2900","Markets",0,0,0,0,0,"11042900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3000","Airports",0,0,0,0,0,"11043000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3100","Security Measures",0,0,0,0,0,"11043100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11043110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3120","Other Land and Buildings",0,0,0,0,0,"11043120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3200","Other",0,0,0,0,0,"11043200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3076:I3085)","v":0},{"$f":"SUM(J3076:J3085)","v":0},{"$f":"SUM(K3076:K3085)","v":0},{"$f":"SUM(L3076:L3085)","v":0},0,"11043300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11043400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3088:L3088)","v":0},"11043500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3600","Fire",0,0,0,0,0,"11043600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3700","Conservancy",0,0,0,0,0,"11043700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3800","Ambulances",0,0,0,0,0,"11043800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"3900","Buses",0,0,0,0,0,"11043900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3088:I3092)","v":0},{"$f":"SUM(J3088:J3092)","v":0},{"$f":"SUM(K3088:K3092)","v":0},{"$f":"SUM(L3088:L3092)","v":0},0,"11044000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11044010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3095:L3095)","v":0},"11044011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3095","v":0},{"$f":"+J3095","v":0},{"$f":"+K3095","v":0},{"$f":"+L3095","v":0},{"$f":"SUM(I3096:L3096)","v":0},"11044012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11044020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3098:L3098)","v":0},"11044021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4022","Sub-total Biological Assets",{"$f":"+I3098","v":0},{"$f":"+J3098","v":0},{"$f":"+K3098","v":0},{"$f":"+L3098","v":0},{"$f":"SUM(I3099:L3099)","v":0},"11044022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4030","INTANGIBLES",null,null,null,null,null,"11044030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3101:L3101)","v":0},"11044031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4032","Sub-total Intangibles",{"$f":"+I3101","v":0},{"$f":"+J3101","v":0},{"$f":"+K3101","v":0},{"$f":"+L3101","v":0},{"$f":"SUM(I3102:L3102)","v":0},"11044032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4100","TOTAL",{"$f":"+I3058+I3068+I3071+I3074+I3086+I3093+I3096+I3099+I3102","v":0},{"$f":"+J3058+J3068+J3071+J3074+J3086+J3093+J3096+J3099+J3102","v":0},{"$f":"+K3058+K3068+K3071+K3074+K3086+K3093+K3096+K3099+K3102","v":0},{"$f":"+L3058+L3068+L3071+L3074+L3086+L3093+L3096+L3099+L3102","v":0},{"$f":"SUM(I3103:L3103)","v":0},"11044100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11044200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3105:L3105)","v":0},"11044300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11044400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4500","Surplus Cash",0,0,0,0,0,"11044500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4600","Public contributions/ donations",0,0,0,0,0,"11044600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11044700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11044701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11044702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11044703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"4800","Leases",0,0,0,0,0,"11044800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"5000","Other",0,0,0,0,0,"11045000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/Vehicle licensing and Testing",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3105:I3114)","v":0},{"$f":"SUM(J3105:J3114)","v":0},{"$f":"SUM(K3105:K3114)","v":0},{"$f":"SUM(L3105:L3114)","v":0},0,"11045100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1105","Road Transport/Other",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11050100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/Other",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3117:L3117)","v":0},"11050300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/Other",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3118:L3118)","v":0},"11050400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/Other",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11050500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/Other",null,"0600","Electricity Reticulation",0,0,0,0,0,"11050600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/Other",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11050700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/Other",null,"0800","Housing",0,0,0,0,0,"11050800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/Other",null,"0900","Street Lighting",0,0,0,0,0,"11050900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/Other",null,"1000","Refuse sites",0,0,0,0,0,"11051000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/Other",null,"1100","Gas",0,0,0,0,0,"11051100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/Other",null,"1200","Other",0,0,0,0,0,"11051200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/Other",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3117:I3126)","v":0},{"$f":"SUM(J3117:J3126)","v":0},{"$f":"SUM(K3117:K3126)","v":0},{"$f":"SUM(L3117:L3126)","v":0},0,"11051300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/Other",null,"1400","COMMUNITY",null,null,null,null,null,"11051400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/Other",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3129:L3129)","v":0},"11051500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/Other",null,"1600","Sportsfields",0,0,0,0,0,"11051600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/Other",null,"1700","Community Halls",0,0,0,0,0,"11051700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/Other",null,"1800","Libraries",0,0,0,0,0,"11051800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/Other",null,"1900","Recreational Facilities",0,0,0,0,0,"11051900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/Other",null,"2000","Clinics",0,0,0,0,0,"11052000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/Other",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11052100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/Other",null,"2200","Other",0,0,0,0,0,"11052200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/Other",null,"2300","Sub-total Community",{"$f":"SUM(I3129:I3136)","v":0},{"$f":"SUM(J3129:J3136)","v":0},{"$f":"SUM(K3129:K3136)","v":0},{"$f":"SUM(L3129:L3136)","v":0},0,"11052300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/Other",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11052310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/Other",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3139:L3139)","v":0},"11052311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/Other",null,"2312","Sub-total Heritage Assets",{"$f":"+I3139","v":0},{"$f":"+J3139","v":0},{"$f":"+K3139","v":0},{"$f":"+L3139","v":0},{"$f":"SUM(I3140:L3140)","v":0},"11052312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/Other",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11052320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/Other",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3142:L3142)","v":0},"11052321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/Other",null,"2322","Sub-total Investment Properties",{"$f":"+I3142","v":0},{"$f":"+J3142","v":0},{"$f":"+K3142","v":0},{"$f":"+L3142","v":0},{"$f":"SUM(I3143:L3143)","v":0},"11052322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/Other",null,"2400","OTHER ASSETS",null,null,null,null,null,"11052400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/Other",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3145:L3145)","v":0},"11052500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/Other",null,"2600","Plant & equipment",0,0,0,0,0,"11052600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/Other",null,"2700","Office equipment",0,0,0,0,0,"11052700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/Other",null,"2800","Abattoirs",0,0,0,0,0,"11052800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/Other",null,"2900","Markets",0,0,0,0,0,"11052900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/Other",null,"3000","Airports",0,0,0,0,0,"11053000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/Other",null,"3100","Security Measures",0,0,0,0,0,"11053100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/Other",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11053110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/Other",null,"3120","Other Land and Buildings",0,0,0,0,0,"11053120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/Other",null,"3200","Other",0,0,0,0,0,"11053200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/Other",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3145:I3154)","v":0},{"$f":"SUM(J3145:J3154)","v":0},{"$f":"SUM(K3145:K3154)","v":0},{"$f":"SUM(L3145:L3154)","v":0},0,"11053300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/Other",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11053400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/Other",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3157:L3157)","v":0},"11053500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/Other",null,"3600","Fire",0,0,0,0,0,"11053600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/Other",null,"3700","Conservancy",0,0,0,0,0,"11053700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/Other",null,"3800","Ambulances",0,0,0,0,0,"11053800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/Other",null,"3900","Buses",0,0,0,0,0,"11053900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/Other",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3157:I3161)","v":0},{"$f":"SUM(J3157:J3161)","v":0},{"$f":"SUM(K3157:K3161)","v":0},{"$f":"SUM(L3157:L3161)","v":0},0,"11054000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/Other",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11054010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/Other",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3164:L3164)","v":0},"11054011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/Other",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3164","v":0},{"$f":"+J3164","v":0},{"$f":"+K3164","v":0},{"$f":"+L3164","v":0},{"$f":"SUM(I3165:L3165)","v":0},"11054012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/Other",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11054020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/Other",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3167:L3167)","v":0},"11054021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/Other",null,"4022","Sub-total Biological Assets",{"$f":"+I3167","v":0},{"$f":"+J3167","v":0},{"$f":"+K3167","v":0},{"$f":"+L3167","v":0},{"$f":"SUM(I3168:L3168)","v":0},"11054022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/Other",null,"4030","INTANGIBLES",null,null,null,null,null,"11054030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/Other",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3170:L3170)","v":0},"11054031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/Other",null,"4032","Sub-total Intangibles",{"$f":"+I3170","v":0},{"$f":"+J3170","v":0},{"$f":"+K3170","v":0},{"$f":"+L3170","v":0},{"$f":"SUM(I3171:L3171)","v":0},"11054032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/Other",null,"4100","TOTAL",{"$f":"+I3127+I3137+I3140+I3143+I3155+I3162+I3165+I3168+I3171","v":0},{"$f":"+J3127+J3137+J3140+J3143+J3155+J3162+J3165+J3168+J3171","v":0},{"$f":"+K3127+K3137+K3140+K3143+K3155+K3162+K3165+K3168+K3171","v":0},{"$f":"+L3127+L3137+L3140+L3143+L3155+L3162+L3165+L3168+L3171","v":0},{"$f":"SUM(I3172:L3172)","v":0},"11054100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/Other",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11054200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/Other",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3174:L3174)","v":0},"11054300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/Other",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11054400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/Other",null,"4500","Surplus Cash",0,0,0,0,0,"11054500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/Other",null,"4600","Public contributions/ donations",0,0,0,0,0,"11054600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/Other",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11054700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/Other",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11054701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/Other",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11054702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/Other",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11054703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/Other",null,"4800","Leases",0,0,0,0,0,"11054800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/Other",null,"5000","Other",0,0,0,0,0,"11055000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/Other",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3174:I3183)","v":0},{"$f":"SUM(J3174:J3183)","v":0},{"$f":"SUM(K3174:K3183)","v":0},{"$f":"SUM(L3174:L3183)","v":0},0,"11055100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1106","Road Transport/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"11060100",null,null,null,null,null,null,null,"1100100"]
[null,null,null,null,"Road Transport/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3186:L3186)","v":0},"11060300",null,null,null,null,null,null,null,"1100300"]
[null,null,null,null,"Road Transport/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3187:L3187)","v":0},"11060400",null,null,null,null,null,null,null,"1100400"]
[null,null,null,null,"Road Transport/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"11060500",null,null,null,null,null,null,null,"1100500"]
[null,null,null,null,"Road Transport/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"11060600",null,null,null,null,null,null,null,"1100600"]
[null,null,null,null,"Road Transport/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"11060700",null,null,null,null,null,null,null,"1100700"]
[null,null,null,null,"Road Transport/No Split Total",null,"0800","Housing",0,0,0,0,0,"11060800",null,null,null,null,null,null,null,"1100800"]
[null,null,null,null,"Road Transport/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"11060900",null,null,null,null,null,null,null,"1100900"]
[null,null,null,null,"Road Transport/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"11061000",null,null,null,null,null,null,null,"1101000"]
[null,null,null,null,"Road Transport/No Split Total",null,"1100","Gas",0,0,0,0,0,"11061100",null,null,null,null,null,null,null,"1101100"]
[null,null,null,null,"Road Transport/No Split Total",null,"1200","Other",0,0,0,0,0,"11061200",null,null,null,null,null,null,null,"1101200"]
[null,null,null,null,"Road Transport/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3186:I3195)","v":0},{"$f":"SUM(J3186:J3195)","v":0},{"$f":"SUM(K3186:K3195)","v":0},{"$f":"SUM(L3186:L3195)","v":0},0,"11061300",null,null,null,null,null,null,null,"1101300"]
[null,null,null,null,"Road Transport/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"11061400",null,null,null,null,null,null,null,"1101400"]
[null,null,null,null,"Road Transport/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3198:L3198)","v":0},"11061500",null,null,null,null,null,null,null,"1101500"]
[null,null,null,null,"Road Transport/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"11061600",null,null,null,null,null,null,null,"1101600"]
[null,null,null,null,"Road Transport/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"11061700",null,null,null,null,null,null,null,"1101700"]
[null,null,null,null,"Road Transport/No Split Total",null,"1800","Libraries",0,0,0,0,0,"11061800",null,null,null,null,null,null,null,"1101800"]
[null,null,null,null,"Road Transport/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"11061900",null,null,null,null,null,null,null,"1101900"]
[null,null,null,null,"Road Transport/No Split Total",null,"2000","Clinics",0,0,0,0,0,"11062000",null,null,null,null,null,null,null,"1102000"]
[null,null,null,null,"Road Transport/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"11062100",null,null,null,null,null,null,null,"1102100"]
[null,null,null,null,"Road Transport/No Split Total",null,"2200","Other",0,0,0,0,0,"11062200",null,null,null,null,null,null,null,"1102200"]
[null,null,null,null,"Road Transport/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I3198:I3205)","v":0},{"$f":"SUM(J3198:J3205)","v":0},{"$f":"SUM(K3198:K3205)","v":0},{"$f":"SUM(L3198:L3205)","v":0},0,"11062300",null,null,null,null,null,null,null,"1102300"]
[null,null,null,null,"Road Transport/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"11062310",null,null,null,null,null,null,null,"1102310"]
[null,null,null,null,"Road Transport/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3208:L3208)","v":0},"11062311",null,null,null,null,null,null,null,"1102311"]
[null,null,null,null,"Road Transport/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I3208","v":0},{"$f":"+J3208","v":0},{"$f":"+K3208","v":0},{"$f":"+L3208","v":0},{"$f":"SUM(I3209:L3209)","v":0},"11062312",null,null,null,null,null,null,null,"1102312"]
[null,null,null,null,"Road Transport/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"11062320",null,null,null,null,null,null,null,"1102320"]
[null,null,null,null,"Road Transport/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3211:L3211)","v":0},"11062321",null,null,null,null,null,null,null,"1102321"]
[null,null,null,null,"Road Transport/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I3211","v":0},{"$f":"+J3211","v":0},{"$f":"+K3211","v":0},{"$f":"+L3211","v":0},{"$f":"SUM(I3212:L3212)","v":0},"11062322",null,null,null,null,null,null,null,"1102322"]
[null,null,null,null,"Road Transport/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"11062400",null,null,null,null,null,null,null,"1102400"]
[null,null,null,null,"Road Transport/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3214:L3214)","v":0},"11062500",null,null,null,null,null,null,null,"1102500"]
[null,null,null,null,"Road Transport/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"11062600",null,null,null,null,null,null,null,"1102600"]
[null,null,null,null,"Road Transport/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"11062700",null,null,null,null,null,null,null,"1102700"]
[null,null,null,null,"Road Transport/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"11062800",null,null,null,null,null,null,null,"1102800"]
[null,null,null,null,"Road Transport/No Split Total",null,"2900","Markets",0,0,0,0,0,"11062900",null,null,null,null,null,null,null,"1102900"]
[null,null,null,null,"Road Transport/No Split Total",null,"3000","Airports",0,0,0,0,0,"11063000",null,null,null,null,null,null,null,"1103000"]
[null,null,null,null,"Road Transport/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"11063100",null,null,null,null,null,null,null,"1103100"]
[null,null,null,null,"Road Transport/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"11063110",null,null,null,null,null,null,null,"1103110"]
[null,null,null,null,"Road Transport/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"11063120",null,null,null,null,null,null,null,"1103120"]
[null,null,null,null,"Road Transport/No Split Total",null,"3200","Other",0,0,0,0,0,"11063200",null,null,null,null,null,null,null,"1103200"]
[null,null,null,null,"Road Transport/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3214:I3223)","v":0},{"$f":"SUM(J3214:J3223)","v":0},{"$f":"SUM(K3214:K3223)","v":0},{"$f":"SUM(L3214:L3223)","v":0},0,"11063300",null,null,null,null,null,null,null,"1103300"]
[null,null,null,null,"Road Transport/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"11063400",null,null,null,null,null,null,null,"1103400"]
[null,null,null,null,"Road Transport/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3226:L3226)","v":0},"11063500",null,null,null,null,null,null,null,"1103500"]
[null,null,null,null,"Road Transport/No Split Total",null,"3600","Fire",0,0,0,0,0,"11063600",null,null,null,null,null,null,null,"1103600"]
[null,null,null,null,"Road Transport/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"11063700",null,null,null,null,null,null,null,"1103700"]
[null,null,null,null,"Road Transport/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"11063800",null,null,null,null,null,null,null,"1103800"]
[null,null,null,null,"Road Transport/No Split Total",null,"3900","Buses",0,0,0,0,0,"11063900",null,null,null,null,null,null,null,"1103900"]
[null,null,null,null,"Road Transport/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3226:I3230)","v":0},{"$f":"SUM(J3226:J3230)","v":0},{"$f":"SUM(K3226:K3230)","v":0},{"$f":"SUM(L3226:L3230)","v":0},0,"11064000",null,null,null,null,null,null,null,"1104000"]
[null,null,null,null,"Road Transport/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"11064010",null,null,null,null,null,null,null,"1104010"]
[null,null,null,null,"Road Transport/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3233:L3233)","v":0},"11064011",null,null,null,null,null,null,null,"1104011"]
[null,null,null,null,"Road Transport/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3233","v":0},{"$f":"+J3233","v":0},{"$f":"+K3233","v":0},{"$f":"+L3233","v":0},{"$f":"SUM(I3234:L3234)","v":0},"11064012",null,null,null,null,null,null,null,"1104012"]
[null,null,null,null,"Road Transport/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"11064020",null,null,null,null,null,null,null,"1104020"]
[null,null,null,null,"Road Transport/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3236:L3236)","v":0},"11064021",null,null,null,null,null,null,null,"1104021"]
[null,null,null,null,"Road Transport/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I3236","v":0},{"$f":"+J3236","v":0},{"$f":"+K3236","v":0},{"$f":"+L3236","v":0},{"$f":"SUM(I3237:L3237)","v":0},"11064022",null,null,null,null,null,null,null,"1104022"]
[null,null,null,null,"Road Transport/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"11064030",null,null,null,null,null,null,null,"1104030"]
[null,null,null,null,"Road Transport/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3239:L3239)","v":0},"11064031",null,null,null,null,null,null,null,"1104031"]
[null,null,null,null,"Road Transport/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I3239","v":0},{"$f":"+J3239","v":0},{"$f":"+K3239","v":0},{"$f":"+L3239","v":0},{"$f":"SUM(I3240:L3240)","v":0},"11064032",null,null,null,null,null,null,null,"1104032"]
[null,null,null,null,"Road Transport/No Split Total",null,"4100","TOTAL",{"$f":"+I3196+I3206+I3209+I3212+I3224+I3231+I3234+I3237+I3240","v":0},{"$f":"+J3196+J3206+J3209+J3212+J3224+J3231+J3234+J3237+J3240","v":0},{"$f":"+K3196+K3206+K3209+K3212+K3224+K3231+K3234+K3237+K3240","v":0},{"$f":"+L3196+L3206+L3209+L3212+L3224+L3231+L3234+L3237+L3240","v":0},{"$f":"SUM(I3241:L3241)","v":0},"11064100",null,null,null,null,null,null,null,"1104100"]
[null,null,null,null,"Road Transport/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"11064200",null,null,null,null,null,null,null,"1104200"]
[null,null,null,null,"Road Transport/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3243:L3243)","v":0},"11064300",null,null,null,null,null,null,null,"1104300"]
[null,null,null,null,"Road Transport/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"11064400",null,null,null,null,null,null,null,"1104400"]
[null,null,null,null,"Road Transport/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"11064500",null,null,null,null,null,null,null,"1104500"]
[null,null,null,null,"Road Transport/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"11064600",null,null,null,null,null,null,null,"1104600"]
[null,null,null,null,"Road Transport/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"11064700",null,null,null,null,null,null,null,"1104700"]
[null,null,null,null,"Road Transport/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"11064701",null,null,null,null,null,null,null,"1104701"]
[null,null,null,null,"Road Transport/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"11064702",null,null,null,null,null,null,null,"1104702"]
[null,null,null,null,"Road Transport/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"11064703",null,null,null,null,null,null,null,"1104703"]
[null,null,null,null,"Road Transport/No Split Total",null,"4800","Leases",0,0,0,0,0,"11064800",null,null,null,null,null,null,null,"1104800"]
[null,null,null,null,"Road Transport/No Split Total",null,"5000","Other",0,0,0,0,0,"11065000",null,null,null,null,null,null,null,"1105000"]
[null,null,null,null,"Road Transport/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3243:I3252)","v":0},{"$f":"SUM(J3243:J3252)","v":0},{"$f":"SUM(K3243:K3252)","v":0},{"$f":"SUM(L3243:L3252)","v":0},0,"11065100",null,null,null,null,null,null,null,"1105100"]
[null,null,null,"1201","Water/Water Distribution",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"12010100",null,null,null,null,null,null,null,"1200100"]
[null,null,null,null,"Water/Water Distribution",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3255:L3255)","v":0},"12010300",null,null,null,null,null,null,null,"1200300"]
[null,null,null,null,"Water/Water Distribution",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3256:L3256)","v":0},"12010400",null,null,null,null,null,null,null,"1200400"]
[null,null,null,null,"Water/Water Distribution",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"12010500",null,null,null,null,null,null,null,"1200500"]
[null,null,null,null,"Water/Water Distribution",null,"0600","Electricity Reticulation",0,0,0,0,0,"12010600",null,null,null,null,null,null,null,"1200600"]
[null,null,null,null,"Water/Water Distribution",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"12010700",null,null,null,null,null,null,null,"1200700"]
[null,null,null,null,"Water/Water Distribution",null,"0800","Housing",0,0,0,0,0,"12010800",null,null,null,null,null,null,null,"1200800"]
[null,null,null,null,"Water/Water Distribution",null,"0900","Street Lighting",0,0,0,0,0,"12010900",null,null,null,null,null,null,null,"1200900"]
[null,null,null,null,"Water/Water Distribution",null,"1000","Refuse sites",0,0,0,0,0,"12011000",null,null,null,null,null,null,null,"1201000"]
[null,null,null,null,"Water/Water Distribution",null,"1100","Gas",0,0,0,0,0,"12011100",null,null,null,null,null,null,null,"1201100"]
[null,null,null,null,"Water/Water Distribution",null,"1200","Other",0,0,0,0,0,"12011200",null,null,null,null,null,null,null,"1201200"]
[null,null,null,null,"Water/Water Distribution",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3255:I3264)","v":0},{"$f":"SUM(J3255:J3264)","v":0},{"$f":"SUM(K3255:K3264)","v":0},{"$f":"SUM(L3255:L3264)","v":0},0,"12011300",null,null,null,null,null,null,null,"1201300"]
[null,null,null,null,"Water/Water Distribution",null,"1400","COMMUNITY",null,null,null,null,null,"12011400",null,null,null,null,null,null,null,"1201400"]
[null,null,null,null,"Water/Water Distribution",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3267:L3267)","v":0},"12011500",null,null,null,null,null,null,null,"1201500"]
[null,null,null,null,"Water/Water Distribution",null,"1600","Sportsfields",0,0,0,0,0,"12011600",null,null,null,null,null,null,null,"1201600"]
[null,null,null,null,"Water/Water Distribution",null,"1700","Community Halls",0,0,0,0,0,"12011700",null,null,null,null,null,null,null,"1201700"]
[null,null,null,null,"Water/Water Distribution",null,"1800","Libraries",0,0,0,0,0,"12011800",null,null,null,null,null,null,null,"1201800"]
[null,null,null,null,"Water/Water Distribution",null,"1900","Recreational Facilities",0,0,0,0,0,"12011900",null,null,null,null,null,null,null,"1201900"]
[null,null,null,null,"Water/Water Distribution",null,"2000","Clinics",0,0,0,0,0,"12012000",null,null,null,null,null,null,null,"1202000"]
[null,null,null,null,"Water/Water Distribution",null,"2100","Museums & Art Galleries",0,0,0,0,0,"12012100",null,null,null,null,null,null,null,"1202100"]
[null,null,null,null,"Water/Water Distribution",null,"2200","Other",0,0,0,0,0,"12012200",null,null,null,null,null,null,null,"1202200"]
[null,null,null,null,"Water/Water Distribution",null,"2300","Sub-total Community",{"$f":"SUM(I3267:I3274)","v":0},{"$f":"SUM(J3267:J3274)","v":0},{"$f":"SUM(K3267:K3274)","v":0},{"$f":"SUM(L3267:L3274)","v":0},0,"12012300",null,null,null,null,null,null,null,"1202300"]
[null,null,null,null,"Water/Water Distribution",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"12012310",null,null,null,null,null,null,null,"1202310"]
[null,null,null,null,"Water/Water Distribution",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3277:L3277)","v":0},"12012311",null,null,null,null,null,null,null,"1202311"]
[null,null,null,null,"Water/Water Distribution",null,"2312","Sub-total Heritage Assets",{"$f":"+I3277","v":0},{"$f":"+J3277","v":0},{"$f":"+K3277","v":0},{"$f":"+L3277","v":0},{"$f":"SUM(I3278:L3278)","v":0},"12012312",null,null,null,null,null,null,null,"1202312"]
[null,null,null,null,"Water/Water Distribution",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"12012320",null,null,null,null,null,null,null,"1202320"]
[null,null,null,null,"Water/Water Distribution",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3280:L3280)","v":0},"12012321",null,null,null,null,null,null,null,"1202321"]
[null,null,null,null,"Water/Water Distribution",null,"2322","Sub-total Investment Properties",{"$f":"+I3280","v":0},{"$f":"+J3280","v":0},{"$f":"+K3280","v":0},{"$f":"+L3280","v":0},{"$f":"SUM(I3281:L3281)","v":0},"12012322",null,null,null,null,null,null,null,"1202322"]
[null,null,null,null,"Water/Water Distribution",null,"2400","OTHER ASSETS",null,null,null,null,null,"12012400",null,null,null,null,null,null,null,"1202400"]
[null,null,null,null,"Water/Water Distribution",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3283:L3283)","v":0},"12012500",null,null,null,null,null,null,null,"1202500"]
[null,null,null,null,"Water/Water Distribution",null,"2600","Plant & equipment",0,0,0,0,0,"12012600",null,null,null,null,null,null,null,"1202600"]
[null,null,null,null,"Water/Water Distribution",null,"2700","Office equipment",0,0,0,0,0,"12012700",null,null,null,null,null,null,null,"1202700"]
[null,null,null,null,"Water/Water Distribution",null,"2800","Abattoirs",0,0,0,0,0,"12012800",null,null,null,null,null,null,null,"1202800"]
[null,null,null,null,"Water/Water Distribution",null,"2900","Markets",0,0,0,0,0,"12012900",null,null,null,null,null,null,null,"1202900"]
[null,null,null,null,"Water/Water Distribution",null,"3000","Airports",0,0,0,0,0,"12013000",null,null,null,null,null,null,null,"1203000"]
[null,null,null,null,"Water/Water Distribution",null,"3100","Security Measures",0,0,0,0,0,"12013100",null,null,null,null,null,null,null,"1203100"]
[null,null,null,null,"Water/Water Distribution",null,"3110","Civic Land and Buildings",0,0,0,0,0,"12013110",null,null,null,null,null,null,null,"1203110"]
[null,null,null,null,"Water/Water Distribution",null,"3120","Other Land and Buildings",0,0,0,0,0,"12013120",null,null,null,null,null,null,null,"1203120"]
[null,null,null,null,"Water/Water Distribution",null,"3200","Other",0,0,0,0,0,"12013200",null,null,null,null,null,null,null,"1203200"]
[null,null,null,null,"Water/Water Distribution",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3283:I3292)","v":0},{"$f":"SUM(J3283:J3292)","v":0},{"$f":"SUM(K3283:K3292)","v":0},{"$f":"SUM(L3283:L3292)","v":0},0,"12013300",null,null,null,null,null,null,null,"1203300"]
[null,null,null,null,"Water/Water Distribution",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"12013400",null,null,null,null,null,null,null,"1203400"]
[null,null,null,null,"Water/Water Distribution",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3295:L3295)","v":0},"12013500",null,null,null,null,null,null,null,"1203500"]
[null,null,null,null,"Water/Water Distribution",null,"3600","Fire",0,0,0,0,0,"12013600",null,null,null,null,null,null,null,"1203600"]
[null,null,null,null,"Water/Water Distribution",null,"3700","Conservancy",0,0,0,0,0,"12013700",null,null,null,null,null,null,null,"1203700"]
[null,null,null,null,"Water/Water Distribution",null,"3800","Ambulances",0,0,0,0,0,"12013800",null,null,null,null,null,null,null,"1203800"]
[null,null,null,null,"Water/Water Distribution",null,"3900","Buses",0,0,0,0,0,"12013900",null,null,null,null,null,null,null,"1203900"]
[null,null,null,null,"Water/Water Distribution",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3295:I3299)","v":0},{"$f":"SUM(J3295:J3299)","v":0},{"$f":"SUM(K3295:K3299)","v":0},{"$f":"SUM(L3295:L3299)","v":0},0,"12014000",null,null,null,null,null,null,null,"1204000"]
[null,null,null,null,"Water/Water Distribution",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"12014010",null,null,null,null,null,null,null,"1204010"]
[null,null,null,null,"Water/Water Distribution",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3302:L3302)","v":0},"12014011",null,null,null,null,null,null,null,"1204011"]
[null,null,null,null,"Water/Water Distribution",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3302","v":0},{"$f":"+J3302","v":0},{"$f":"+K3302","v":0},{"$f":"+L3302","v":0},{"$f":"SUM(I3303:L3303)","v":0},"12014012",null,null,null,null,null,null,null,"1204012"]
[null,null,null,null,"Water/Water Distribution",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"12014020",null,null,null,null,null,null,null,"1204020"]
[null,null,null,null,"Water/Water Distribution",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3305:L3305)","v":0},"12014021",null,null,null,null,null,null,null,"1204021"]
[null,null,null,null,"Water/Water Distribution",null,"4022","Sub-total Biological Assets",{"$f":"+I3305","v":0},{"$f":"+J3305","v":0},{"$f":"+K3305","v":0},{"$f":"+L3305","v":0},{"$f":"SUM(I3306:L3306)","v":0},"12014022",null,null,null,null,null,null,null,"1204022"]
[null,null,null,null,"Water/Water Distribution",null,"4030","INTANGIBLES",null,null,null,null,null,"12014030",null,null,null,null,null,null,null,"1204030"]
[null,null,null,null,"Water/Water Distribution",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3308:L3308)","v":0},"12014031",null,null,null,null,null,null,null,"1204031"]
[null,null,null,null,"Water/Water Distribution",null,"4032","Sub-total Intangibles",{"$f":"+I3308","v":0},{"$f":"+J3308","v":0},{"$f":"+K3308","v":0},{"$f":"+L3308","v":0},{"$f":"SUM(I3309:L3309)","v":0},"12014032",null,null,null,null,null,null,null,"1204032"]
[null,null,null,null,"Water/Water Distribution",null,"4100","TOTAL",{"$f":"+I3265+I3275+I3278+I3281+I3293+I3300+I3303+I3306+I3309","v":0},{"$f":"+J3265+J3275+J3278+J3281+J3293+J3300+J3303+J3306+J3309","v":0},{"$f":"+K3265+K3275+K3278+K3281+K3293+K3300+K3303+K3306+K3309","v":0},{"$f":"+L3265+L3275+L3278+L3281+L3293+L3300+L3303+L3306+L3309","v":0},{"$f":"SUM(I3310:L3310)","v":0},"12014100",null,null,null,null,null,null,null,"1204100"]
[null,null,null,null,"Water/Water Distribution",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"12014200",null,null,null,null,null,null,null,"1204200"]
[null,null,null,null,"Water/Water Distribution",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3312:L3312)","v":0},"12014300",null,null,null,null,null,null,null,"1204300"]
[null,null,null,null,"Water/Water Distribution",null,"4400","Asset Financing Reserve",0,0,0,0,0,"12014400",null,null,null,null,null,null,null,"1204400"]
[null,null,null,null,"Water/Water Distribution",null,"4500","Surplus Cash",0,0,0,0,0,"12014500",null,null,null,null,null,null,null,"1204500"]
[null,null,null,null,"Water/Water Distribution",null,"4600","Public contributions/ donations",0,0,0,0,0,"12014600",null,null,null,null,null,null,null,"1204600"]
[null,null,null,null,"Water/Water Distribution",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"12014700",null,null,null,null,null,null,null,"1204700"]
[null,null,null,null,"Water/Water Distribution",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"12014701",null,null,null,null,null,null,null,"1204701"]
[null,null,null,null,"Water/Water Distribution",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"12014702",null,null,null,null,null,null,null,"1204702"]
[null,null,null,null,"Water/Water Distribution",null,"4703","Other Transfers and Grants",0,0,0,0,0,"12014703",null,null,null,null,null,null,null,"1204703"]
[null,null,null,null,"Water/Water Distribution",null,"4800","Leases",0,0,0,0,0,"12014800",null,null,null,null,null,null,null,"1204800"]
[null,null,null,null,"Water/Water Distribution",null,"5000","Other",0,0,0,0,0,"12015000",null,null,null,null,null,null,null,"1205000"]
[null,null,null,null,"Water/Water Distribution",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3312:I3321)","v":0},{"$f":"SUM(J3312:J3321)","v":0},{"$f":"SUM(K3312:K3321)","v":0},{"$f":"SUM(L3312:L3321)","v":0},0,"12015100",null,null,null,null,null,null,null,"1205100"]
[null,null,null,"1202","Water/Water Storage",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"12020100",null,null,null,null,null,null,null,"1200100"]
[null,null,null,null,"Water/Water Storage",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3324:L3324)","v":0},"12020300",null,null,null,null,null,null,null,"1200300"]
[null,null,null,null,"Water/Water Storage",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3325:L3325)","v":0},"12020400",null,null,null,null,null,null,null,"1200400"]
[null,null,null,null,"Water/Water Storage",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"12020500",null,null,null,null,null,null,null,"1200500"]
[null,null,null,null,"Water/Water Storage",null,"0600","Electricity Reticulation",0,0,0,0,0,"12020600",null,null,null,null,null,null,null,"1200600"]
[null,null,null,null,"Water/Water Storage",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"12020700",null,null,null,null,null,null,null,"1200700"]
[null,null,null,null,"Water/Water Storage",null,"0800","Housing",0,0,0,0,0,"12020800",null,null,null,null,null,null,null,"1200800"]
[null,null,null,null,"Water/Water Storage",null,"0900","Street Lighting",0,0,0,0,0,"12020900",null,null,null,null,null,null,null,"1200900"]
[null,null,null,null,"Water/Water Storage",null,"1000","Refuse sites",0,0,0,0,0,"12021000",null,null,null,null,null,null,null,"1201000"]
[null,null,null,null,"Water/Water Storage",null,"1100","Gas",0,0,0,0,0,"12021100",null,null,null,null,null,null,null,"1201100"]
[null,null,null,null,"Water/Water Storage",null,"1200","Other",0,0,0,0,0,"12021200",null,null,null,null,null,null,null,"1201200"]
[null,null,null,null,"Water/Water Storage",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3324:I3333)","v":0},{"$f":"SUM(J3324:J3333)","v":0},{"$f":"SUM(K3324:K3333)","v":0},{"$f":"SUM(L3324:L3333)","v":0},0,"12021300",null,null,null,null,null,null,null,"1201300"]
[null,null,null,null,"Water/Water Storage",null,"1400","COMMUNITY",null,null,null,null,null,"12021400",null,null,null,null,null,null,null,"1201400"]
[null,null,null,null,"Water/Water Storage",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3336:L3336)","v":0},"12021500",null,null,null,null,null,null,null,"1201500"]
[null,null,null,null,"Water/Water Storage",null,"1600","Sportsfields",0,0,0,0,0,"12021600",null,null,null,null,null,null,null,"1201600"]
[null,null,null,null,"Water/Water Storage",null,"1700","Community Halls",0,0,0,0,0,"12021700",null,null,null,null,null,null,null,"1201700"]
[null,null,null,null,"Water/Water Storage",null,"1800","Libraries",0,0,0,0,0,"12021800",null,null,null,null,null,null,null,"1201800"]
[null,null,null,null,"Water/Water Storage",null,"1900","Recreational Facilities",0,0,0,0,0,"12021900",null,null,null,null,null,null,null,"1201900"]
[null,null,null,null,"Water/Water Storage",null,"2000","Clinics",0,0,0,0,0,"12022000",null,null,null,null,null,null,null,"1202000"]
[null,null,null,null,"Water/Water Storage",null,"2100","Museums & Art Galleries",0,0,0,0,0,"12022100",null,null,null,null,null,null,null,"1202100"]
[null,null,null,null,"Water/Water Storage",null,"2200","Other",0,0,0,0,0,"12022200",null,null,null,null,null,null,null,"1202200"]
[null,null,null,null,"Water/Water Storage",null,"2300","Sub-total Community",{"$f":"SUM(I3336:I3343)","v":0},{"$f":"SUM(J3336:J3343)","v":0},{"$f":"SUM(K3336:K3343)","v":0},{"$f":"SUM(L3336:L3343)","v":0},0,"12022300",null,null,null,null,null,null,null,"1202300"]
[null,null,null,null,"Water/Water Storage",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"12022310",null,null,null,null,null,null,null,"1202310"]
[null,null,null,null,"Water/Water Storage",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3346:L3346)","v":0},"12022311",null,null,null,null,null,null,null,"1202311"]
[null,null,null,null,"Water/Water Storage",null,"2312","Sub-total Heritage Assets",{"$f":"+I3346","v":0},{"$f":"+J3346","v":0},{"$f":"+K3346","v":0},{"$f":"+L3346","v":0},{"$f":"SUM(I3347:L3347)","v":0},"12022312",null,null,null,null,null,null,null,"1202312"]
[null,null,null,null,"Water/Water Storage",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"12022320",null,null,null,null,null,null,null,"1202320"]
[null,null,null,null,"Water/Water Storage",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3349:L3349)","v":0},"12022321",null,null,null,null,null,null,null,"1202321"]
[null,null,null,null,"Water/Water Storage",null,"2322","Sub-total Investment Properties",{"$f":"+I3349","v":0},{"$f":"+J3349","v":0},{"$f":"+K3349","v":0},{"$f":"+L3349","v":0},{"$f":"SUM(I3350:L3350)","v":0},"12022322",null,null,null,null,null,null,null,"1202322"]
[null,null,null,null,"Water/Water Storage",null,"2400","OTHER ASSETS",null,null,null,null,null,"12022400",null,null,null,null,null,null,null,"1202400"]
[null,null,null,null,"Water/Water Storage",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3352:L3352)","v":0},"12022500",null,null,null,null,null,null,null,"1202500"]
[null,null,null,null,"Water/Water Storage",null,"2600","Plant & equipment",0,0,0,0,0,"12022600",null,null,null,null,null,null,null,"1202600"]
[null,null,null,null,"Water/Water Storage",null,"2700","Office equipment",0,0,0,0,0,"12022700",null,null,null,null,null,null,null,"1202700"]
[null,null,null,null,"Water/Water Storage",null,"2800","Abattoirs",0,0,0,0,0,"12022800",null,null,null,null,null,null,null,"1202800"]
[null,null,null,null,"Water/Water Storage",null,"2900","Markets",0,0,0,0,0,"12022900",null,null,null,null,null,null,null,"1202900"]
[null,null,null,null,"Water/Water Storage",null,"3000","Airports",0,0,0,0,0,"12023000",null,null,null,null,null,null,null,"1203000"]
[null,null,null,null,"Water/Water Storage",null,"3100","Security Measures",0,0,0,0,0,"12023100",null,null,null,null,null,null,null,"1203100"]
[null,null,null,null,"Water/Water Storage",null,"3110","Civic Land and Buildings",0,0,0,0,0,"12023110",null,null,null,null,null,null,null,"1203110"]
[null,null,null,null,"Water/Water Storage",null,"3120","Other Land and Buildings",0,0,0,0,0,"12023120",null,null,null,null,null,null,null,"1203120"]
[null,null,null,null,"Water/Water Storage",null,"3200","Other",0,0,0,0,0,"12023200",null,null,null,null,null,null,null,"1203200"]
[null,null,null,null,"Water/Water Storage",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3352:I3361)","v":0},{"$f":"SUM(J3352:J3361)","v":0},{"$f":"SUM(K3352:K3361)","v":0},{"$f":"SUM(L3352:L3361)","v":0},0,"12023300",null,null,null,null,null,null,null,"1203300"]
[null,null,null,null,"Water/Water Storage",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"12023400",null,null,null,null,null,null,null,"1203400"]
[null,null,null,null,"Water/Water Storage",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3364:L3364)","v":0},"12023500",null,null,null,null,null,null,null,"1203500"]
[null,null,null,null,"Water/Water Storage",null,"3600","Fire",0,0,0,0,0,"12023600",null,null,null,null,null,null,null,"1203600"]
[null,null,null,null,"Water/Water Storage",null,"3700","Conservancy",0,0,0,0,0,"12023700",null,null,null,null,null,null,null,"1203700"]
[null,null,null,null,"Water/Water Storage",null,"3800","Ambulances",0,0,0,0,0,"12023800",null,null,null,null,null,null,null,"1203800"]
[null,null,null,null,"Water/Water Storage",null,"3900","Buses",0,0,0,0,0,"12023900",null,null,null,null,null,null,null,"1203900"]
[null,null,null,null,"Water/Water Storage",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3364:I3368)","v":0},{"$f":"SUM(J3364:J3368)","v":0},{"$f":"SUM(K3364:K3368)","v":0},{"$f":"SUM(L3364:L3368)","v":0},0,"12024000",null,null,null,null,null,null,null,"1204000"]
[null,null,null,null,"Water/Water Storage",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"12024010",null,null,null,null,null,null,null,"1204010"]
[null,null,null,null,"Water/Water Storage",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3371:L3371)","v":0},"12024011",null,null,null,null,null,null,null,"1204011"]
[null,null,null,null,"Water/Water Storage",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3371","v":0},{"$f":"+J3371","v":0},{"$f":"+K3371","v":0},{"$f":"+L3371","v":0},{"$f":"SUM(I3372:L3372)","v":0},"12024012",null,null,null,null,null,null,null,"1204012"]
[null,null,null,null,"Water/Water Storage",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"12024020",null,null,null,null,null,null,null,"1204020"]
[null,null,null,null,"Water/Water Storage",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3374:L3374)","v":0},"12024021",null,null,null,null,null,null,null,"1204021"]
[null,null,null,null,"Water/Water Storage",null,"4022","Sub-total Biological Assets",{"$f":"+I3374","v":0},{"$f":"+J3374","v":0},{"$f":"+K3374","v":0},{"$f":"+L3374","v":0},{"$f":"SUM(I3375:L3375)","v":0},"12024022",null,null,null,null,null,null,null,"1204022"]
[null,null,null,null,"Water/Water Storage",null,"4030","INTANGIBLES",null,null,null,null,null,"12024030",null,null,null,null,null,null,null,"1204030"]
[null,null,null,null,"Water/Water Storage",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3377:L3377)","v":0},"12024031",null,null,null,null,null,null,null,"1204031"]
[null,null,null,null,"Water/Water Storage",null,"4032","Sub-total Intangibles",{"$f":"+I3377","v":0},{"$f":"+J3377","v":0},{"$f":"+K3377","v":0},{"$f":"+L3377","v":0},{"$f":"SUM(I3378:L3378)","v":0},"12024032",null,null,null,null,null,null,null,"1204032"]
[null,null,null,null,"Water/Water Storage",null,"4100","TOTAL",{"$f":"+I3334+I3344+I3347+I3350+I3362+I3369+I3372+I3375+I3378","v":0},{"$f":"+J3334+J3344+J3347+J3350+J3362+J3369+J3372+J3375+J3378","v":0},{"$f":"+K3334+K3344+K3347+K3350+K3362+K3369+K3372+K3375+K3378","v":0},{"$f":"+L3334+L3344+L3347+L3350+L3362+L3369+L3372+L3375+L3378","v":0},{"$f":"SUM(I3379:L3379)","v":0},"12024100",null,null,null,null,null,null,null,"1204100"]
[null,null,null,null,"Water/Water Storage",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"12024200",null,null,null,null,null,null,null,"1204200"]
[null,null,null,null,"Water/Water Storage",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3381:L3381)","v":0},"12024300",null,null,null,null,null,null,null,"1204300"]
[null,null,null,null,"Water/Water Storage",null,"4400","Asset Financing Reserve",0,0,0,0,0,"12024400",null,null,null,null,null,null,null,"1204400"]
[null,null,null,null,"Water/Water Storage",null,"4500","Surplus Cash",0,0,0,0,0,"12024500",null,null,null,null,null,null,null,"1204500"]
[null,null,null,null,"Water/Water Storage",null,"4600","Public contributions/ donations",0,0,0,0,0,"12024600",null,null,null,null,null,null,null,"1204600"]
[null,null,null,null,"Water/Water Storage",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"12024700",null,null,null,null,null,null,null,"1204700"]
[null,null,null,null,"Water/Water Storage",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"12024701",null,null,null,null,null,null,null,"1204701"]
[null,null,null,null,"Water/Water Storage",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"12024702",null,null,null,null,null,null,null,"1204702"]
[null,null,null,null,"Water/Water Storage",null,"4703","Other Transfers and Grants",0,0,0,0,0,"12024703",null,null,null,null,null,null,null,"1204703"]
[null,null,null,null,"Water/Water Storage",null,"4800","Leases",0,0,0,0,0,"12024800",null,null,null,null,null,null,null,"1204800"]
[null,null,null,null,"Water/Water Storage",null,"5000","Other",0,0,0,0,0,"12025000",null,null,null,null,null,null,null,"1205000"]
[null,null,null,null,"Water/Water Storage",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3381:I3390)","v":0},{"$f":"SUM(J3381:J3390)","v":0},{"$f":"SUM(K3381:K3390)","v":0},{"$f":"SUM(L3381:L3390)","v":0},0,"12025100",null,null,null,null,null,null,null,"1205100"]
[null,null,null,"1204","Water/No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"12040100",null,null,null,null,null,null,null,"1200100"]
[null,null,null,null,"Water/No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3393:L3393)","v":0},"12040300",null,null,null,null,null,null,null,"1200300"]
[null,null,null,null,"Water/No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3394:L3394)","v":0},"12040400",null,null,null,null,null,null,null,"1200400"]
[null,null,null,null,"Water/No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"12040500",null,null,null,null,null,null,null,"1200500"]
[null,null,null,null,"Water/No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"12040600",null,null,null,null,null,null,null,"1200600"]
[null,null,null,null,"Water/No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"12040700",null,null,null,null,null,null,null,"1200700"]
[null,null,null,null,"Water/No Split Total",null,"0800","Housing",0,0,0,0,0,"12040800",null,null,null,null,null,null,null,"1200800"]
[null,null,null,null,"Water/No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"12040900",null,null,null,null,null,null,null,"1200900"]
[null,null,null,null,"Water/No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"12041000",null,null,null,null,null,null,null,"1201000"]
[null,null,null,null,"Water/No Split Total",null,"1100","Gas",0,0,0,0,0,"12041100",null,null,null,null,null,null,null,"1201100"]
[null,null,null,null,"Water/No Split Total",null,"1200","Other",0,0,0,0,0,"12041200",null,null,null,null,null,null,null,"1201200"]
[null,null,null,null,"Water/No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3393:I3402)","v":0},{"$f":"SUM(J3393:J3402)","v":0},{"$f":"SUM(K3393:K3402)","v":0},{"$f":"SUM(L3393:L3402)","v":0},0,"12041300",null,null,null,null,null,null,null,"1201300"]
[null,null,null,null,"Water/No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"12041400",null,null,null,null,null,null,null,"1201400"]
[null,null,null,null,"Water/No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3405:L3405)","v":0},"12041500",null,null,null,null,null,null,null,"1201500"]
[null,null,null,null,"Water/No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"12041600",null,null,null,null,null,null,null,"1201600"]
[null,null,null,null,"Water/No Split Total",null,"1700","Community Halls",0,0,0,0,0,"12041700",null,null,null,null,null,null,null,"1201700"]
[null,null,null,null,"Water/No Split Total",null,"1800","Libraries",0,0,0,0,0,"12041800",null,null,null,null,null,null,null,"1201800"]
[null,null,null,null,"Water/No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"12041900",null,null,null,null,null,null,null,"1201900"]
[null,null,null,null,"Water/No Split Total",null,"2000","Clinics",0,0,0,0,0,"12042000",null,null,null,null,null,null,null,"1202000"]
[null,null,null,null,"Water/No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"12042100",null,null,null,null,null,null,null,"1202100"]
[null,null,null,null,"Water/No Split Total",null,"2200","Other",0,0,0,0,0,"12042200",null,null,null,null,null,null,null,"1202200"]
[null,null,null,null,"Water/No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I3405:I3412)","v":0},{"$f":"SUM(J3405:J3412)","v":0},{"$f":"SUM(K3405:K3412)","v":0},{"$f":"SUM(L3405:L3412)","v":0},0,"12042300",null,null,null,null,null,null,null,"1202300"]
[null,null,null,null,"Water/No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"12042310",null,null,null,null,null,null,null,"1202310"]
[null,null,null,null,"Water/No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3415:L3415)","v":0},"12042311",null,null,null,null,null,null,null,"1202311"]
[null,null,null,null,"Water/No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I3415","v":0},{"$f":"+J3415","v":0},{"$f":"+K3415","v":0},{"$f":"+L3415","v":0},{"$f":"SUM(I3416:L3416)","v":0},"12042312",null,null,null,null,null,null,null,"1202312"]
[null,null,null,null,"Water/No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"12042320",null,null,null,null,null,null,null,"1202320"]
[null,null,null,null,"Water/No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3418:L3418)","v":0},"12042321",null,null,null,null,null,null,null,"1202321"]
[null,null,null,null,"Water/No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I3418","v":0},{"$f":"+J3418","v":0},{"$f":"+K3418","v":0},{"$f":"+L3418","v":0},{"$f":"SUM(I3419:L3419)","v":0},"12042322",null,null,null,null,null,null,null,"1202322"]
[null,null,null,null,"Water/No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"12042400",null,null,null,null,null,null,null,"1202400"]
[null,null,null,null,"Water/No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3421:L3421)","v":0},"12042500",null,null,null,null,null,null,null,"1202500"]
[null,null,null,null,"Water/No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"12042600",null,null,null,null,null,null,null,"1202600"]
[null,null,null,null,"Water/No Split Total",null,"2700","Office equipment",0,0,0,0,0,"12042700",null,null,null,null,null,null,null,"1202700"]
[null,null,null,null,"Water/No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"12042800",null,null,null,null,null,null,null,"1202800"]
[null,null,null,null,"Water/No Split Total",null,"2900","Markets",0,0,0,0,0,"12042900",null,null,null,null,null,null,null,"1202900"]
[null,null,null,null,"Water/No Split Total",null,"3000","Airports",0,0,0,0,0,"12043000",null,null,null,null,null,null,null,"1203000"]
[null,null,null,null,"Water/No Split Total",null,"3100","Security Measures",0,0,0,0,0,"12043100",null,null,null,null,null,null,null,"1203100"]
[null,null,null,null,"Water/No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"12043110",null,null,null,null,null,null,null,"1203110"]
[null,null,null,null,"Water/No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"12043120",null,null,null,null,null,null,null,"1203120"]
[null,null,null,null,"Water/No Split Total",null,"3200","Other",0,0,0,0,0,"12043200",null,null,null,null,null,null,null,"1203200"]
[null,null,null,null,"Water/No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3421:I3430)","v":0},{"$f":"SUM(J3421:J3430)","v":0},{"$f":"SUM(K3421:K3430)","v":0},{"$f":"SUM(L3421:L3430)","v":0},0,"12043300",null,null,null,null,null,null,null,"1203300"]
[null,null,null,null,"Water/No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"12043400",null,null,null,null,null,null,null,"1203400"]
[null,null,null,null,"Water/No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3433:L3433)","v":0},"12043500",null,null,null,null,null,null,null,"1203500"]
[null,null,null,null,"Water/No Split Total",null,"3600","Fire",0,0,0,0,0,"12043600",null,null,null,null,null,null,null,"1203600"]
[null,null,null,null,"Water/No Split Total",null,"3700","Conservancy",0,0,0,0,0,"12043700",null,null,null,null,null,null,null,"1203700"]
[null,null,null,null,"Water/No Split Total",null,"3800","Ambulances",0,0,0,0,0,"12043800",null,null,null,null,null,null,null,"1203800"]
[null,null,null,null,"Water/No Split Total",null,"3900","Buses",0,0,0,0,0,"12043900",null,null,null,null,null,null,null,"1203900"]
[null,null,null,null,"Water/No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3433:I3437)","v":0},{"$f":"SUM(J3433:J3437)","v":0},{"$f":"SUM(K3433:K3437)","v":0},{"$f":"SUM(L3433:L3437)","v":0},0,"12044000",null,null,null,null,null,null,null,"1204000"]
[null,null,null,null,"Water/No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"12044010",null,null,null,null,null,null,null,"1204010"]
[null,null,null,null,"Water/No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3440:L3440)","v":0},"12044011",null,null,null,null,null,null,null,"1204011"]
[null,null,null,null,"Water/No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3440","v":0},{"$f":"+J3440","v":0},{"$f":"+K3440","v":0},{"$f":"+L3440","v":0},{"$f":"SUM(I3441:L3441)","v":0},"12044012",null,null,null,null,null,null,null,"1204012"]
[null,null,null,null,"Water/No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"12044020",null,null,null,null,null,null,null,"1204020"]
[null,null,null,null,"Water/No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3443:L3443)","v":0},"12044021",null,null,null,null,null,null,null,"1204021"]
[null,null,null,null,"Water/No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I3443","v":0},{"$f":"+J3443","v":0},{"$f":"+K3443","v":0},{"$f":"+L3443","v":0},{"$f":"SUM(I3444:L3444)","v":0},"12044022",null,null,null,null,null,null,null,"1204022"]
[null,null,null,null,"Water/No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"12044030",null,null,null,null,null,null,null,"1204030"]
[null,null,null,null,"Water/No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3446:L3446)","v":0},"12044031",null,null,null,null,null,null,null,"1204031"]
[null,null,null,null,"Water/No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I3446","v":0},{"$f":"+J3446","v":0},{"$f":"+K3446","v":0},{"$f":"+L3446","v":0},{"$f":"SUM(I3447:L3447)","v":0},"12044032",null,null,null,null,null,null,null,"1204032"]
[null,null,null,null,"Water/No Split Total",null,"4100","TOTAL",{"$f":"+I3403+I3413+I3416+I3419+I3431+I3438+I3441+I3444+I3447","v":0},{"$f":"+J3403+J3413+J3416+J3419+J3431+J3438+J3441+J3444+J3447","v":0},{"$f":"+K3403+K3413+K3416+K3419+K3431+K3438+K3441+K3444+K3447","v":0},{"$f":"+L3403+L3413+L3416+L3419+L3431+L3438+L3441+L3444+L3447","v":0},{"$f":"SUM(I3448:L3448)","v":0},"12044100",null,null,null,null,null,null,null,"1204100"]
[null,null,null,null,"Water/No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"12044200",null,null,null,null,null,null,null,"1204200"]
[null,null,null,null,"Water/No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3450:L3450)","v":0},"12044300",null,null,null,null,null,null,null,"1204300"]
[null,null,null,null,"Water/No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"12044400",null,null,null,null,null,null,null,"1204400"]
[null,null,null,null,"Water/No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"12044500",null,null,null,null,null,null,null,"1204500"]
[null,null,null,null,"Water/No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"12044600",null,null,null,null,null,null,null,"1204600"]
[null,null,null,null,"Water/No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"12044700",null,null,null,null,null,null,null,"1204700"]
[null,null,null,null,"Water/No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"12044701",null,null,null,null,null,null,null,"1204701"]
[null,null,null,null,"Water/No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"12044702",null,null,null,null,null,null,null,"1204702"]
[null,null,null,null,"Water/No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"12044703",null,null,null,null,null,null,null,"1204703"]
[null,null,null,null,"Water/No Split Total",null,"4800","Leases",0,0,0,0,0,"12044800",null,null,null,null,null,null,null,"1204800"]
[null,null,null,null,"Water/No Split Total",null,"5000","Other",0,0,0,0,0,"12045000",null,null,null,null,null,null,null,"1205000"]
[null,null,null,null,"Water/No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3450:I3459)","v":0},{"$f":"SUM(J3450:J3459)","v":0},{"$f":"SUM(K3450:K3459)","v":0},{"$f":"SUM(L3450:L3459)","v":0},0,"12045100",null,null,null,null,null,null,null,"1205100"]
[null,null,null,"1301","Electricity /Electricity Distribution",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"13010100",null,null,null,null,null,null,null,"1300100"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3462:L3462)","v":0},"13010300",null,null,null,null,null,null,null,"1300300"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3463:L3463)","v":0},"13010400",null,null,null,null,null,null,null,"1300400"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"13010500",null,null,null,null,null,null,null,"1300500"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0600","Electricity Reticulation",0,0,0,0,0,"13010600",null,null,null,null,null,null,null,"1300600"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"13010700",null,null,null,null,null,null,null,"1300700"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0800","Housing",0,0,0,0,0,"13010800",null,null,null,null,null,null,null,"1300800"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"0900","Street Lighting",0,0,0,0,0,"13010900",null,null,null,null,null,null,null,"1300900"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1000","Refuse sites",0,0,0,0,0,"13011000",null,null,null,null,null,null,null,"1301000"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1100","Gas",0,0,0,0,0,"13011100",null,null,null,null,null,null,null,"1301100"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1200","Other",0,0,0,0,0,"13011200",null,null,null,null,null,null,null,"1301200"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3462:I3471)","v":0},{"$f":"SUM(J3462:J3471)","v":0},{"$f":"SUM(K3462:K3471)","v":0},{"$f":"SUM(L3462:L3471)","v":0},0,"13011300",null,null,null,null,null,null,null,"1301300"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1400","COMMUNITY",null,null,null,null,null,"13011400",null,null,null,null,null,null,null,"1301400"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3474:L3474)","v":0},"13011500",null,null,null,null,null,null,null,"1301500"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1600","Sportsfields",0,0,0,0,0,"13011600",null,null,null,null,null,null,null,"1301600"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1700","Community Halls",0,0,0,0,0,"13011700",null,null,null,null,null,null,null,"1301700"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1800","Libraries",0,0,0,0,0,"13011800",null,null,null,null,null,null,null,"1301800"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"1900","Recreational Facilities",0,0,0,0,0,"13011900",null,null,null,null,null,null,null,"1301900"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2000","Clinics",0,0,0,0,0,"13012000",null,null,null,null,null,null,null,"1302000"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2100","Museums & Art Galleries",0,0,0,0,0,"13012100",null,null,null,null,null,null,null,"1302100"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2200","Other",0,0,0,0,0,"13012200",null,null,null,null,null,null,null,"1302200"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2300","Sub-total Community",{"$f":"SUM(I3474:I3481)","v":0},{"$f":"SUM(J3474:J3481)","v":0},{"$f":"SUM(K3474:K3481)","v":0},{"$f":"SUM(L3474:L3481)","v":0},0,"13012300",null,null,null,null,null,null,null,"1302300"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"13012310",null,null,null,null,null,null,null,"1302310"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3484:L3484)","v":0},"13012311",null,null,null,null,null,null,null,"1302311"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2312","Sub-total Heritage Assets",{"$f":"+I3484","v":0},{"$f":"+J3484","v":0},{"$f":"+K3484","v":0},{"$f":"+L3484","v":0},{"$f":"SUM(I3485:L3485)","v":0},"13012312",null,null,null,null,null,null,null,"1302312"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"13012320",null,null,null,null,null,null,null,"1302320"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3487:L3487)","v":0},"13012321",null,null,null,null,null,null,null,"1302321"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2322","Sub-total Investment Properties",{"$f":"+I3487","v":0},{"$f":"+J3487","v":0},{"$f":"+K3487","v":0},{"$f":"+L3487","v":0},{"$f":"SUM(I3488:L3488)","v":0},"13012322",null,null,null,null,null,null,null,"1302322"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2400","OTHER ASSETS",null,null,null,null,null,"13012400",null,null,null,null,null,null,null,"1302400"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3490:L3490)","v":0},"13012500",null,null,null,null,null,null,null,"1302500"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2600","Plant & equipment",0,0,3612,0,3612,"13012600",null,null,null,null,null,null,null,"1302600"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2700","Office equipment",0,0,0,0,0,"13012700",null,null,null,null,null,null,null,"1302700"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2800","Abattoirs",0,0,0,0,0,"13012800",null,null,null,null,null,null,null,"1302800"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"2900","Markets",0,0,0,0,0,"13012900",null,null,null,null,null,null,null,"1302900"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3000","Airports",0,0,0,0,0,"13013000",null,null,null,null,null,null,null,"1303000"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3100","Security Measures",0,0,0,0,0,"13013100",null,null,null,null,null,null,null,"1303100"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3110","Civic Land and Buildings",0,0,0,0,0,"13013110",null,null,null,null,null,null,null,"1303110"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3120","Other Land and Buildings",0,0,0,0,0,"13013120",null,null,null,null,null,null,null,"1303120"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3200","Other",0,0,0,0,0,"13013200",null,null,null,null,null,null,null,"1303200"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3490:I3499)","v":0},{"$f":"SUM(J3490:J3499)","v":0},{"$f":"SUM(K3490:K3499)","v":3612},{"$f":"SUM(L3490:L3499)","v":0},3612,"13013300",null,null,null,null,null,null,null,"1303300"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"13013400",null,null,null,null,null,null,null,"1303400"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3502:L3502)","v":0},"13013500",null,null,null,null,null,null,null,"1303500"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3600","Fire",0,0,0,0,0,"13013600",null,null,null,null,null,null,null,"1303600"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3700","Conservancy",0,0,0,0,0,"13013700",null,null,null,null,null,null,null,"1303700"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3800","Ambulances",0,0,0,0,0,"13013800",null,null,null,null,null,null,null,"1303800"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"3900","Buses",0,0,0,0,0,"13013900",null,null,null,null,null,null,null,"1303900"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3502:I3506)","v":0},{"$f":"SUM(J3502:J3506)","v":0},{"$f":"SUM(K3502:K3506)","v":0},{"$f":"SUM(L3502:L3506)","v":0},0,"13014000",null,null,null,null,null,null,null,"1304000"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"13014010",null,null,null,null,null,null,null,"1304010"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3509:L3509)","v":0},"13014011",null,null,null,null,null,null,null,"1304011"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3509","v":0},{"$f":"+J3509","v":0},{"$f":"+K3509","v":0},{"$f":"+L3509","v":0},{"$f":"SUM(I3510:L3510)","v":0},"13014012",null,null,null,null,null,null,null,"1304012"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"13014020",null,null,null,null,null,null,null,"1304020"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3512:L3512)","v":0},"13014021",null,null,null,null,null,null,null,"1304021"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4022","Sub-total Biological Assets",{"$f":"+I3512","v":0},{"$f":"+J3512","v":0},{"$f":"+K3512","v":0},{"$f":"+L3512","v":0},{"$f":"SUM(I3513:L3513)","v":0},"13014022",null,null,null,null,null,null,null,"1304022"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4030","INTANGIBLES",null,null,null,null,null,"13014030",null,null,null,null,null,null,null,"1304030"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3515:L3515)","v":0},"13014031",null,null,null,null,null,null,null,"1304031"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4032","Sub-total Intangibles",{"$f":"+I3515","v":0},{"$f":"+J3515","v":0},{"$f":"+K3515","v":0},{"$f":"+L3515","v":0},{"$f":"SUM(I3516:L3516)","v":0},"13014032",null,null,null,null,null,null,null,"1304032"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4100","TOTAL",{"$f":"+I3472+I3482+I3485+I3488+I3500+I3507+I3510+I3513+I3516","v":0},{"$f":"+J3472+J3482+J3485+J3488+J3500+J3507+J3510+J3513+J3516","v":0},{"$f":"+K3472+K3482+K3485+K3488+K3500+K3507+K3510+K3513+K3516","v":3612},{"$f":"+L3472+L3482+L3485+L3488+L3500+L3507+L3510+L3513+L3516","v":0},{"$f":"SUM(I3517:L3517)","v":3612},"13014100",null,null,null,null,null,null,null,"1304100"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"13014200",null,null,null,null,null,null,null,"1304200"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3519:L3519)","v":0},"13014300",null,null,null,null,null,null,null,"1304300"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4400","Asset Financing Reserve",0,0,0,0,0,"13014400",null,null,null,null,null,null,null,"1304400"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4500","Surplus Cash",0,0,3612,0,3612,"13014500",null,null,null,null,null,null,null,"1304500"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4600","Public contributions/ donations",0,0,0,0,0,"13014600",null,null,null,null,null,null,null,"1304600"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"13014700",null,null,null,null,null,null,null,"1304700"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"13014701",null,null,null,null,null,null,null,"1304701"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"13014702",null,null,null,null,null,null,null,"1304702"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4703","Other Transfers and Grants",0,0,0,0,0,"13014703",null,null,null,null,null,null,null,"1304703"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"4800","Leases",0,0,0,0,0,"13014800",null,null,null,null,null,null,null,"1304800"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"5000","Other",0,0,0,0,0,"13015000",null,null,null,null,null,null,null,"1305000"]
[null,null,null,null,"Electricity /Electricity Distribution",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3519:I3528)","v":0},{"$f":"SUM(J3519:J3528)","v":0},{"$f":"SUM(K3519:K3528)","v":3612},{"$f":"SUM(L3519:L3528)","v":0},3612,"13015100",null,null,null,null,null,null,null,"1305100"]
[null,null,null,"1302","Electricity /Electricity Generation",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"13020100",null,null,null,null,null,null,null,"1300100"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3531:L3531)","v":0},"13020300",null,null,null,null,null,null,null,"1300300"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3532:L3532)","v":0},"13020400",null,null,null,null,null,null,null,"1300400"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"13020500",null,null,null,null,null,null,null,"1300500"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0600","Electricity Reticulation",0,0,0,0,0,"13020600",null,null,null,null,null,null,null,"1300600"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"13020700",null,null,null,null,null,null,null,"1300700"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0800","Housing",0,0,0,0,0,"13020800",null,null,null,null,null,null,null,"1300800"]
[null,null,null,null,"Electricity /Electricity Generation",null,"0900","Street Lighting",0,0,0,0,0,"13020900",null,null,null,null,null,null,null,"1300900"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1000","Refuse sites",0,0,0,0,0,"13021000",null,null,null,null,null,null,null,"1301000"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1100","Gas",0,0,0,0,0,"13021100",null,null,null,null,null,null,null,"1301100"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1200","Other",0,0,0,0,0,"13021200",null,null,null,null,null,null,null,"1301200"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3531:I3540)","v":0},{"$f":"SUM(J3531:J3540)","v":0},{"$f":"SUM(K3531:K3540)","v":0},{"$f":"SUM(L3531:L3540)","v":0},0,"13021300",null,null,null,null,null,null,null,"1301300"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1400","COMMUNITY",null,null,null,null,null,"13021400",null,null,null,null,null,null,null,"1301400"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3543:L3543)","v":0},"13021500",null,null,null,null,null,null,null,"1301500"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1600","Sportsfields",0,0,0,0,0,"13021600",null,null,null,null,null,null,null,"1301600"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1700","Community Halls",0,0,0,0,0,"13021700",null,null,null,null,null,null,null,"1301700"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1800","Libraries",0,0,0,0,0,"13021800",null,null,null,null,null,null,null,"1301800"]
[null,null,null,null,"Electricity /Electricity Generation",null,"1900","Recreational Facilities",0,0,0,0,0,"13021900",null,null,null,null,null,null,null,"1301900"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2000","Clinics",0,0,0,0,0,"13022000",null,null,null,null,null,null,null,"1302000"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2100","Museums & Art Galleries",0,0,0,0,0,"13022100",null,null,null,null,null,null,null,"1302100"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2200","Other",0,0,0,0,0,"13022200",null,null,null,null,null,null,null,"1302200"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2300","Sub-total Community",{"$f":"SUM(I3543:I3550)","v":0},{"$f":"SUM(J3543:J3550)","v":0},{"$f":"SUM(K3543:K3550)","v":0},{"$f":"SUM(L3543:L3550)","v":0},0,"13022300",null,null,null,null,null,null,null,"1302300"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"13022310",null,null,null,null,null,null,null,"1302310"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3553:L3553)","v":0},"13022311",null,null,null,null,null,null,null,"1302311"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2312","Sub-total Heritage Assets",{"$f":"+I3553","v":0},{"$f":"+J3553","v":0},{"$f":"+K3553","v":0},{"$f":"+L3553","v":0},{"$f":"SUM(I3554:L3554)","v":0},"13022312",null,null,null,null,null,null,null,"1302312"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"13022320",null,null,null,null,null,null,null,"1302320"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3556:L3556)","v":0},"13022321",null,null,null,null,null,null,null,"1302321"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2322","Sub-total Investment Properties",{"$f":"+I3556","v":0},{"$f":"+J3556","v":0},{"$f":"+K3556","v":0},{"$f":"+L3556","v":0},{"$f":"SUM(I3557:L3557)","v":0},"13022322",null,null,null,null,null,null,null,"1302322"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2400","OTHER ASSETS",null,null,null,null,null,"13022400",null,null,null,null,null,null,null,"1302400"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3559:L3559)","v":0},"13022500",null,null,null,null,null,null,null,"1302500"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2600","Plant & equipment",0,0,0,0,0,"13022600",null,null,null,null,null,null,null,"1302600"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2700","Office equipment",0,0,0,0,0,"13022700",null,null,null,null,null,null,null,"1302700"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2800","Abattoirs",0,0,0,0,0,"13022800",null,null,null,null,null,null,null,"1302800"]
[null,null,null,null,"Electricity /Electricity Generation",null,"2900","Markets",0,0,0,0,0,"13022900",null,null,null,null,null,null,null,"1302900"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3000","Airports",0,0,0,0,0,"13023000",null,null,null,null,null,null,null,"1303000"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3100","Security Measures",0,0,0,0,0,"13023100",null,null,null,null,null,null,null,"1303100"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3110","Civic Land and Buildings",0,0,0,0,0,"13023110",null,null,null,null,null,null,null,"1303110"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3120","Other Land and Buildings",0,0,0,0,0,"13023120",null,null,null,null,null,null,null,"1303120"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3200","Other",0,0,0,0,0,"13023200",null,null,null,null,null,null,null,"1303200"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3559:I3568)","v":0},{"$f":"SUM(J3559:J3568)","v":0},{"$f":"SUM(K3559:K3568)","v":0},{"$f":"SUM(L3559:L3568)","v":0},0,"13023300",null,null,null,null,null,null,null,"1303300"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"13023400",null,null,null,null,null,null,null,"1303400"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3571:L3571)","v":0},"13023500",null,null,null,null,null,null,null,"1303500"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3600","Fire",0,0,0,0,0,"13023600",null,null,null,null,null,null,null,"1303600"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3700","Conservancy",0,0,0,0,0,"13023700",null,null,null,null,null,null,null,"1303700"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3800","Ambulances",0,0,0,0,0,"13023800",null,null,null,null,null,null,null,"1303800"]
[null,null,null,null,"Electricity /Electricity Generation",null,"3900","Buses",0,0,0,0,0,"13023900",null,null,null,null,null,null,null,"1303900"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3571:I3575)","v":0},{"$f":"SUM(J3571:J3575)","v":0},{"$f":"SUM(K3571:K3575)","v":0},{"$f":"SUM(L3571:L3575)","v":0},0,"13024000",null,null,null,null,null,null,null,"1304000"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"13024010",null,null,null,null,null,null,null,"1304010"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3578:L3578)","v":0},"13024011",null,null,null,null,null,null,null,"1304011"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3578","v":0},{"$f":"+J3578","v":0},{"$f":"+K3578","v":0},{"$f":"+L3578","v":0},{"$f":"SUM(I3579:L3579)","v":0},"13024012",null,null,null,null,null,null,null,"1304012"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"13024020",null,null,null,null,null,null,null,"1304020"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3581:L3581)","v":0},"13024021",null,null,null,null,null,null,null,"1304021"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4022","Sub-total Biological Assets",{"$f":"+I3581","v":0},{"$f":"+J3581","v":0},{"$f":"+K3581","v":0},{"$f":"+L3581","v":0},{"$f":"SUM(I3582:L3582)","v":0},"13024022",null,null,null,null,null,null,null,"1304022"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4030","INTANGIBLES",null,null,null,null,null,"13024030",null,null,null,null,null,null,null,"1304030"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3584:L3584)","v":0},"13024031",null,null,null,null,null,null,null,"1304031"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4032","Sub-total Intangibles",{"$f":"+I3584","v":0},{"$f":"+J3584","v":0},{"$f":"+K3584","v":0},{"$f":"+L3584","v":0},{"$f":"SUM(I3585:L3585)","v":0},"13024032",null,null,null,null,null,null,null,"1304032"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4100","TOTAL",{"$f":"+I3541+I3551+I3554+I3557+I3569+I3576+I3579+I3582+I3585","v":0},{"$f":"+J3541+J3551+J3554+J3557+J3569+J3576+J3579+J3582+J3585","v":0},{"$f":"+K3541+K3551+K3554+K3557+K3569+K3576+K3579+K3582+K3585","v":0},{"$f":"+L3541+L3551+L3554+L3557+L3569+L3576+L3579+L3582+L3585","v":0},{"$f":"SUM(I3586:L3586)","v":0},"13024100",null,null,null,null,null,null,null,"1304100"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"13024200",null,null,null,null,null,null,null,"1304200"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3588:L3588)","v":0},"13024300",null,null,null,null,null,null,null,"1304300"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4400","Asset Financing Reserve",0,0,0,0,0,"13024400",null,null,null,null,null,null,null,"1304400"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4500","Surplus Cash",0,0,0,0,0,"13024500",null,null,null,null,null,null,null,"1304500"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4600","Public contributions/ donations",0,0,0,0,0,"13024600",null,null,null,null,null,null,null,"1304600"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"13024700",null,null,null,null,null,null,null,"1304700"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"13024701",null,null,null,null,null,null,null,"1304701"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"13024702",null,null,null,null,null,null,null,"1304702"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4703","Other Transfers and Grants",0,0,0,0,0,"13024703",null,null,null,null,null,null,null,"1304703"]
[null,null,null,null,"Electricity /Electricity Generation",null,"4800","Leases",0,0,0,0,0,"13024800",null,null,null,null,null,null,null,"1304800"]
[null,null,null,null,"Electricity /Electricity Generation",null,"5000","Other",0,0,0,0,0,"13025000",null,null,null,null,null,null,null,"1305000"]
[null,null,null,null,"Electricity /Electricity Generation",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3588:I3597)","v":0},{"$f":"SUM(J3588:J3597)","v":0},{"$f":"SUM(K3588:K3597)","v":0},{"$f":"SUM(L3588:L3597)","v":0},0,"13025100",null,null,null,null,null,null,null,"1305100"]
[null,null,null,"1305","Electricity /No Split Total",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"13050100",null,null,null,null,null,null,null,"1300100"]
[null,null,null,null,"Electricity /No Split Total",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3600:L3600)","v":0},"13050300",null,null,null,null,null,null,null,"1300300"]
[null,null,null,null,"Electricity /No Split Total",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3601:L3601)","v":0},"13050400",null,null,null,null,null,null,null,"1300400"]
[null,null,null,null,"Electricity /No Split Total",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"13050500",null,null,null,null,null,null,null,"1300500"]
[null,null,null,null,"Electricity /No Split Total",null,"0600","Electricity Reticulation",0,0,0,0,0,"13050600",null,null,null,null,null,null,null,"1300600"]
[null,null,null,null,"Electricity /No Split Total",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"13050700",null,null,null,null,null,null,null,"1300700"]
[null,null,null,null,"Electricity /No Split Total",null,"0800","Housing",0,0,0,0,0,"13050800",null,null,null,null,null,null,null,"1300800"]
[null,null,null,null,"Electricity /No Split Total",null,"0900","Street Lighting",0,0,0,0,0,"13050900",null,null,null,null,null,null,null,"1300900"]
[null,null,null,null,"Electricity /No Split Total",null,"1000","Refuse sites",0,0,0,0,0,"13051000",null,null,null,null,null,null,null,"1301000"]
[null,null,null,null,"Electricity /No Split Total",null,"1100","Gas",0,0,0,0,0,"13051100",null,null,null,null,null,null,null,"1301100"]
[null,null,null,null,"Electricity /No Split Total",null,"1200","Other",0,0,0,0,0,"13051200",null,null,null,null,null,null,null,"1301200"]
[null,null,null,null,"Electricity /No Split Total",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3600:I3609)","v":0},{"$f":"SUM(J3600:J3609)","v":0},{"$f":"SUM(K3600:K3609)","v":0},{"$f":"SUM(L3600:L3609)","v":0},0,"13051300",null,null,null,null,null,null,null,"1301300"]
[null,null,null,null,"Electricity /No Split Total",null,"1400","COMMUNITY",null,null,null,null,null,"13051400",null,null,null,null,null,null,null,"1301400"]
[null,null,null,null,"Electricity /No Split Total",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3612:L3612)","v":0},"13051500",null,null,null,null,null,null,null,"1301500"]
[null,null,null,null,"Electricity /No Split Total",null,"1600","Sportsfields",0,0,0,0,0,"13051600",null,null,null,null,null,null,null,"1301600"]
[null,null,null,null,"Electricity /No Split Total",null,"1700","Community Halls",0,0,0,0,0,"13051700",null,null,null,null,null,null,null,"1301700"]
[null,null,null,null,"Electricity /No Split Total",null,"1800","Libraries",0,0,0,0,0,"13051800",null,null,null,null,null,null,null,"1301800"]
[null,null,null,null,"Electricity /No Split Total",null,"1900","Recreational Facilities",0,0,0,0,0,"13051900",null,null,null,null,null,null,null,"1301900"]
[null,null,null,null,"Electricity /No Split Total",null,"2000","Clinics",0,0,0,0,0,"13052000",null,null,null,null,null,null,null,"1302000"]
[null,null,null,null,"Electricity /No Split Total",null,"2100","Museums & Art Galleries",0,0,0,0,0,"13052100",null,null,null,null,null,null,null,"1302100"]
[null,null,null,null,"Electricity /No Split Total",null,"2200","Other",0,0,0,0,0,"13052200",null,null,null,null,null,null,null,"1302200"]
[null,null,null,null,"Electricity /No Split Total",null,"2300","Sub-total Community",{"$f":"SUM(I3612:I3619)","v":0},{"$f":"SUM(J3612:J3619)","v":0},{"$f":"SUM(K3612:K3619)","v":0},{"$f":"SUM(L3612:L3619)","v":0},0,"13052300",null,null,null,null,null,null,null,"1302300"]
[null,null,null,null,"Electricity /No Split Total",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"13052310",null,null,null,null,null,null,null,"1302310"]
[null,null,null,null,"Electricity /No Split Total",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3622:L3622)","v":0},"13052311",null,null,null,null,null,null,null,"1302311"]
[null,null,null,null,"Electricity /No Split Total",null,"2312","Sub-total Heritage Assets",{"$f":"+I3622","v":0},{"$f":"+J3622","v":0},{"$f":"+K3622","v":0},{"$f":"+L3622","v":0},{"$f":"SUM(I3623:L3623)","v":0},"13052312",null,null,null,null,null,null,null,"1302312"]
[null,null,null,null,"Electricity /No Split Total",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"13052320",null,null,null,null,null,null,null,"1302320"]
[null,null,null,null,"Electricity /No Split Total",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3625:L3625)","v":0},"13052321",null,null,null,null,null,null,null,"1302321"]
[null,null,null,null,"Electricity /No Split Total",null,"2322","Sub-total Investment Properties",{"$f":"+I3625","v":0},{"$f":"+J3625","v":0},{"$f":"+K3625","v":0},{"$f":"+L3625","v":0},{"$f":"SUM(I3626:L3626)","v":0},"13052322",null,null,null,null,null,null,null,"1302322"]
[null,null,null,null,"Electricity /No Split Total",null,"2400","OTHER ASSETS",null,null,null,null,null,"13052400",null,null,null,null,null,null,null,"1302400"]
[null,null,null,null,"Electricity /No Split Total",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3628:L3628)","v":0},"13052500",null,null,null,null,null,null,null,"1302500"]
[null,null,null,null,"Electricity /No Split Total",null,"2600","Plant & equipment",0,0,0,0,0,"13052600",null,null,null,null,null,null,null,"1302600"]
[null,null,null,null,"Electricity /No Split Total",null,"2700","Office equipment",0,0,0,0,0,"13052700",null,null,null,null,null,null,null,"1302700"]
[null,null,null,null,"Electricity /No Split Total",null,"2800","Abattoirs",0,0,0,0,0,"13052800",null,null,null,null,null,null,null,"1302800"]
[null,null,null,null,"Electricity /No Split Total",null,"2900","Markets",0,0,0,0,0,"13052900",null,null,null,null,null,null,null,"1302900"]
[null,null,null,null,"Electricity /No Split Total",null,"3000","Airports",0,0,0,0,0,"13053000",null,null,null,null,null,null,null,"1303000"]
[null,null,null,null,"Electricity /No Split Total",null,"3100","Security Measures",0,0,0,0,0,"13053100",null,null,null,null,null,null,null,"1303100"]
[null,null,null,null,"Electricity /No Split Total",null,"3110","Civic Land and Buildings",0,0,0,0,0,"13053110",null,null,null,null,null,null,null,"1303110"]
[null,null,null,null,"Electricity /No Split Total",null,"3120","Other Land and Buildings",0,0,0,0,0,"13053120",null,null,null,null,null,null,null,"1303120"]
[null,null,null,null,"Electricity /No Split Total",null,"3200","Other",0,0,0,0,0,"13053200",null,null,null,null,null,null,null,"1303200"]
[null,null,null,null,"Electricity /No Split Total",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3628:I3637)","v":0},{"$f":"SUM(J3628:J3637)","v":0},{"$f":"SUM(K3628:K3637)","v":0},{"$f":"SUM(L3628:L3637)","v":0},0,"13053300",null,null,null,null,null,null,null,"1303300"]
[null,null,null,null,"Electricity /No Split Total",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"13053400",null,null,null,null,null,null,null,"1303400"]
[null,null,null,null,"Electricity /No Split Total",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3640:L3640)","v":0},"13053500",null,null,null,null,null,null,null,"1303500"]
[null,null,null,null,"Electricity /No Split Total",null,"3600","Fire",0,0,0,0,0,"13053600",null,null,null,null,null,null,null,"1303600"]
[null,null,null,null,"Electricity /No Split Total",null,"3700","Conservancy",0,0,0,0,0,"13053700",null,null,null,null,null,null,null,"1303700"]
[null,null,null,null,"Electricity /No Split Total",null,"3800","Ambulances",0,0,0,0,0,"13053800",null,null,null,null,null,null,null,"1303800"]
[null,null,null,null,"Electricity /No Split Total",null,"3900","Buses",0,0,0,0,0,"13053900",null,null,null,null,null,null,null,"1303900"]
[null,null,null,null,"Electricity /No Split Total",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3640:I3644)","v":0},{"$f":"SUM(J3640:J3644)","v":0},{"$f":"SUM(K3640:K3644)","v":0},{"$f":"SUM(L3640:L3644)","v":0},0,"13054000",null,null,null,null,null,null,null,"1304000"]
[null,null,null,null,"Electricity /No Split Total",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"13054010",null,null,null,null,null,null,null,"1304010"]
[null,null,null,null,"Electricity /No Split Total",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3647:L3647)","v":0},"13054011",null,null,null,null,null,null,null,"1304011"]
[null,null,null,null,"Electricity /No Split Total",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3647","v":0},{"$f":"+J3647","v":0},{"$f":"+K3647","v":0},{"$f":"+L3647","v":0},{"$f":"SUM(I3648:L3648)","v":0},"13054012",null,null,null,null,null,null,null,"1304012"]
[null,null,null,null,"Electricity /No Split Total",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"13054020",null,null,null,null,null,null,null,"1304020"]
[null,null,null,null,"Electricity /No Split Total",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3650:L3650)","v":0},"13054021",null,null,null,null,null,null,null,"1304021"]
[null,null,null,null,"Electricity /No Split Total",null,"4022","Sub-total Biological Assets",{"$f":"+I3650","v":0},{"$f":"+J3650","v":0},{"$f":"+K3650","v":0},{"$f":"+L3650","v":0},{"$f":"SUM(I3651:L3651)","v":0},"13054022",null,null,null,null,null,null,null,"1304022"]
[null,null,null,null,"Electricity /No Split Total",null,"4030","INTANGIBLES",null,null,null,null,null,"13054030",null,null,null,null,null,null,null,"1304030"]
[null,null,null,null,"Electricity /No Split Total",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3653:L3653)","v":0},"13054031",null,null,null,null,null,null,null,"1304031"]
[null,null,null,null,"Electricity /No Split Total",null,"4032","Sub-total Intangibles",{"$f":"+I3653","v":0},{"$f":"+J3653","v":0},{"$f":"+K3653","v":0},{"$f":"+L3653","v":0},{"$f":"SUM(I3654:L3654)","v":0},"13054032",null,null,null,null,null,null,null,"1304032"]
[null,null,null,null,"Electricity /No Split Total",null,"4100","TOTAL",{"$f":"+I3610+I3620+I3623+I3626+I3638+I3645+I3648+I3651+I3654","v":0},{"$f":"+J3610+J3620+J3623+J3626+J3638+J3645+J3648+J3651+J3654","v":0},{"$f":"+K3610+K3620+K3623+K3626+K3638+K3645+K3648+K3651+K3654","v":0},{"$f":"+L3610+L3620+L3623+L3626+L3638+L3645+L3648+L3651+L3654","v":0},{"$f":"SUM(I3655:L3655)","v":0},"13054100",null,null,null,null,null,null,null,"1304100"]
[null,null,null,null,"Electricity /No Split Total",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"13054200",null,null,null,null,null,null,null,"1304200"]
[null,null,null,null,"Electricity /No Split Total",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3657:L3657)","v":0},"13054300",null,null,null,null,null,null,null,"1304300"]
[null,null,null,null,"Electricity /No Split Total",null,"4400","Asset Financing Reserve",0,0,0,0,0,"13054400",null,null,null,null,null,null,null,"1304400"]
[null,null,null,null,"Electricity /No Split Total",null,"4500","Surplus Cash",0,0,0,0,0,"13054500",null,null,null,null,null,null,null,"1304500"]
[null,null,null,null,"Electricity /No Split Total",null,"4600","Public contributions/ donations",0,0,0,0,0,"13054600",null,null,null,null,null,null,null,"1304600"]
[null,null,null,null,"Electricity /No Split Total",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"13054700",null,null,null,null,null,null,null,"1304700"]
[null,null,null,null,"Electricity /No Split Total",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"13054701",null,null,null,null,null,null,null,"1304701"]
[null,null,null,null,"Electricity /No Split Total",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"13054702",null,null,null,null,null,null,null,"1304702"]
[null,null,null,null,"Electricity /No Split Total",null,"4703","Other Transfers and Grants",0,0,0,0,0,"13054703",null,null,null,null,null,null,null,"1304703"]
[null,null,null,null,"Electricity /No Split Total",null,"4800","Leases",0,0,0,0,0,"13054800",null,null,null,null,null,null,null,"1304800"]
[null,null,null,null,"Electricity /No Split Total",null,"5000","Other",0,0,0,0,0,"13055000",null,null,null,null,null,null,null,"1305000"]
[null,null,null,null,"Electricity /No Split Total",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3657:I3666)","v":0},{"$f":"SUM(J3657:J3666)","v":0},{"$f":"SUM(K3657:K3666)","v":0},{"$f":"SUM(L3657:L3666)","v":0},0,"13055100",null,null,null,null,null,null,null,"1305100"]
[null,null,null,"1401","Other/Air Transport",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"14010100",null,null,null,null,null,null,null,"1400100"]
[null,null,null,null,"Other/Air Transport",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3669:L3669)","v":0},"14010300",null,null,null,null,null,null,null,"1400300"]
[null,null,null,null,"Other/Air Transport",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3670:L3670)","v":0},"14010400",null,null,null,null,null,null,null,"1400400"]
[null,null,null,null,"Other/Air Transport",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"14010500",null,null,null,null,null,null,null,"1400500"]
[null,null,null,null,"Other/Air Transport",null,"0600","Electricity Reticulation",0,0,0,0,0,"14010600",null,null,null,null,null,null,null,"1400600"]
[null,null,null,null,"Other/Air Transport",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"14010700",null,null,null,null,null,null,null,"1400700"]
[null,null,null,null,"Other/Air Transport",null,"0800","Housing",0,0,0,0,0,"14010800",null,null,null,null,null,null,null,"1400800"]
[null,null,null,null,"Other/Air Transport",null,"0900","Street Lighting",0,0,0,0,0,"14010900",null,null,null,null,null,null,null,"1400900"]
[null,null,null,null,"Other/Air Transport",null,"1000","Refuse sites",0,0,0,0,0,"14011000",null,null,null,null,null,null,null,"1401000"]
[null,null,null,null,"Other/Air Transport",null,"1100","Gas",0,0,0,0,0,"14011100",null,null,null,null,null,null,null,"1401100"]
[null,null,null,null,"Other/Air Transport",null,"1200","Other",0,0,0,0,0,"14011200",null,null,null,null,null,null,null,"1401200"]
[null,null,null,null,"Other/Air Transport",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3669:I3678)","v":0},{"$f":"SUM(J3669:J3678)","v":0},{"$f":"SUM(K3669:K3678)","v":0},{"$f":"SUM(L3669:L3678)","v":0},0,"14011300",null,null,null,null,null,null,null,"1401300"]
[null,null,null,null,"Other/Air Transport",null,"1400","COMMUNITY",null,null,null,null,null,"14011400",null,null,null,null,null,null,null,"1401400"]
[null,null,null,null,"Other/Air Transport",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3681:L3681)","v":0},"14011500",null,null,null,null,null,null,null,"1401500"]
[null,null,null,null,"Other/Air Transport",null,"1600","Sportsfields",0,0,0,0,0,"14011600",null,null,null,null,null,null,null,"1401600"]
[null,null,null,null,"Other/Air Transport",null,"1700","Community Halls",0,0,0,0,0,"14011700",null,null,null,null,null,null,null,"1401700"]
[null,null,null,null,"Other/Air Transport",null,"1800","Libraries",0,0,0,0,0,"14011800",null,null,null,null,null,null,null,"1401800"]
[null,null,null,null,"Other/Air Transport",null,"1900","Recreational Facilities",0,0,0,0,0,"14011900",null,null,null,null,null,null,null,"1401900"]
[null,null,null,null,"Other/Air Transport",null,"2000","Clinics",0,0,0,0,0,"14012000",null,null,null,null,null,null,null,"1402000"]
[null,null,null,null,"Other/Air Transport",null,"2100","Museums & Art Galleries",0,0,0,0,0,"14012100",null,null,null,null,null,null,null,"1402100"]
[null,null,null,null,"Other/Air Transport",null,"2200","Other",0,0,0,0,0,"14012200",null,null,null,null,null,null,null,"1402200"]
[null,null,null,null,"Other/Air Transport",null,"2300","Sub-total Community",{"$f":"SUM(I3681:I3688)","v":0},{"$f":"SUM(J3681:J3688)","v":0},{"$f":"SUM(K3681:K3688)","v":0},{"$f":"SUM(L3681:L3688)","v":0},0,"14012300",null,null,null,null,null,null,null,"1402300"]
[null,null,null,null,"Other/Air Transport",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"14012310",null,null,null,null,null,null,null,"1402310"]
[null,null,null,null,"Other/Air Transport",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3691:L3691)","v":0},"14012311",null,null,null,null,null,null,null,"1402311"]
[null,null,null,null,"Other/Air Transport",null,"2312","Sub-total Heritage Assets",{"$f":"+I3691","v":0},{"$f":"+J3691","v":0},{"$f":"+K3691","v":0},{"$f":"+L3691","v":0},{"$f":"SUM(I3692:L3692)","v":0},"14012312",null,null,null,null,null,null,null,"1402312"]
[null,null,null,null,"Other/Air Transport",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"14012320",null,null,null,null,null,null,null,"1402320"]
[null,null,null,null,"Other/Air Transport",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3694:L3694)","v":0},"14012321",null,null,null,null,null,null,null,"1402321"]
[null,null,null,null,"Other/Air Transport",null,"2322","Sub-total Investment Properties",{"$f":"+I3694","v":0},{"$f":"+J3694","v":0},{"$f":"+K3694","v":0},{"$f":"+L3694","v":0},{"$f":"SUM(I3695:L3695)","v":0},"14012322",null,null,null,null,null,null,null,"1402322"]
[null,null,null,null,"Other/Air Transport",null,"2400","OTHER ASSETS",null,null,null,null,null,"14012400",null,null,null,null,null,null,null,"1402400"]
[null,null,null,null,"Other/Air Transport",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3697:L3697)","v":0},"14012500",null,null,null,null,null,null,null,"1402500"]
[null,null,null,null,"Other/Air Transport",null,"2600","Plant & equipment",0,0,0,0,0,"14012600",null,null,null,null,null,null,null,"1402600"]
[null,null,null,null,"Other/Air Transport",null,"2700","Office equipment",0,0,0,0,0,"14012700",null,null,null,null,null,null,null,"1402700"]
[null,null,null,null,"Other/Air Transport",null,"2800","Abattoirs",0,0,0,0,0,"14012800",null,null,null,null,null,null,null,"1402800"]
[null,null,null,null,"Other/Air Transport",null,"2900","Markets",0,0,0,0,0,"14012900",null,null,null,null,null,null,null,"1402900"]
[null,null,null,null,"Other/Air Transport",null,"3000","Airports",0,0,0,0,0,"14013000",null,null,null,null,null,null,null,"1403000"]
[null,null,null,null,"Other/Air Transport",null,"3100","Security Measures",0,0,0,0,0,"14013100",null,null,null,null,null,null,null,"1403100"]
[null,null,null,null,"Other/Air Transport",null,"3110","Civic Land and Buildings",0,0,0,0,0,"14013110",null,null,null,null,null,null,null,"1403110"]
[null,null,null,null,"Other/Air Transport",null,"3120","Other Land and Buildings",0,0,0,0,0,"14013120",null,null,null,null,null,null,null,"1403120"]
[null,null,null,null,"Other/Air Transport",null,"3200","Other",0,0,0,0,0,"14013200",null,null,null,null,null,null,null,"1403200"]
[null,null,null,null,"Other/Air Transport",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3697:I3706)","v":0},{"$f":"SUM(J3697:J3706)","v":0},{"$f":"SUM(K3697:K3706)","v":0},{"$f":"SUM(L3697:L3706)","v":0},0,"14013300",null,null,null,null,null,null,null,"1403300"]
[null,null,null,null,"Other/Air Transport",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"14013400",null,null,null,null,null,null,null,"1403400"]
[null,null,null,null,"Other/Air Transport",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3709:L3709)","v":0},"14013500",null,null,null,null,null,null,null,"1403500"]
[null,null,null,null,"Other/Air Transport",null,"3600","Fire",0,0,0,0,0,"14013600",null,null,null,null,null,null,null,"1403600"]
[null,null,null,null,"Other/Air Transport",null,"3700","Conservancy",0,0,0,0,0,"14013700",null,null,null,null,null,null,null,"1403700"]
[null,null,null,null,"Other/Air Transport",null,"3800","Ambulances",0,0,0,0,0,"14013800",null,null,null,null,null,null,null,"1403800"]
[null,null,null,null,"Other/Air Transport",null,"3900","Buses",0,0,0,0,0,"14013900",null,null,null,null,null,null,null,"1403900"]
[null,null,null,null,"Other/Air Transport",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3709:I3713)","v":0},{"$f":"SUM(J3709:J3713)","v":0},{"$f":"SUM(K3709:K3713)","v":0},{"$f":"SUM(L3709:L3713)","v":0},0,"14014000",null,null,null,null,null,null,null,"1404000"]
[null,null,null,null,"Other/Air Transport",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"14014010",null,null,null,null,null,null,null,"1404010"]
[null,null,null,null,"Other/Air Transport",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3716:L3716)","v":0},"14014011",null,null,null,null,null,null,null,"1404011"]
[null,null,null,null,"Other/Air Transport",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3716","v":0},{"$f":"+J3716","v":0},{"$f":"+K3716","v":0},{"$f":"+L3716","v":0},{"$f":"SUM(I3717:L3717)","v":0},"14014012",null,null,null,null,null,null,null,"1404012"]
[null,null,null,null,"Other/Air Transport",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"14014020",null,null,null,null,null,null,null,"1404020"]
[null,null,null,null,"Other/Air Transport",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3719:L3719)","v":0},"14014021",null,null,null,null,null,null,null,"1404021"]
[null,null,null,null,"Other/Air Transport",null,"4022","Sub-total Biological Assets",{"$f":"+I3719","v":0},{"$f":"+J3719","v":0},{"$f":"+K3719","v":0},{"$f":"+L3719","v":0},{"$f":"SUM(I3720:L3720)","v":0},"14014022",null,null,null,null,null,null,null,"1404022"]
[null,null,null,null,"Other/Air Transport",null,"4030","INTANGIBLES",null,null,null,null,null,"14014030",null,null,null,null,null,null,null,"1404030"]
[null,null,null,null,"Other/Air Transport",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3722:L3722)","v":0},"14014031",null,null,null,null,null,null,null,"1404031"]
[null,null,null,null,"Other/Air Transport",null,"4032","Sub-total Intangibles",{"$f":"+I3722","v":0},{"$f":"+J3722","v":0},{"$f":"+K3722","v":0},{"$f":"+L3722","v":0},{"$f":"SUM(I3723:L3723)","v":0},"14014032",null,null,null,null,null,null,null,"1404032"]
[null,null,null,null,"Other/Air Transport",null,"4100","TOTAL",{"$f":"+I3679+I3689+I3692+I3695+I3707+I3714+I3717+I3720+I3723","v":0},{"$f":"+J3679+J3689+J3692+J3695+J3707+J3714+J3717+J3720+J3723","v":0},{"$f":"+K3679+K3689+K3692+K3695+K3707+K3714+K3717+K3720+K3723","v":0},{"$f":"+L3679+L3689+L3692+L3695+L3707+L3714+L3717+L3720+L3723","v":0},{"$f":"SUM(I3724:L3724)","v":0},"14014100",null,null,null,null,null,null,null,"1404100"]
[null,null,null,null,"Other/Air Transport",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"14014200",null,null,null,null,null,null,null,"1404200"]
[null,null,null,null,"Other/Air Transport",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3726:L3726)","v":0},"14014300",null,null,null,null,null,null,null,"1404300"]
[null,null,null,null,"Other/Air Transport",null,"4400","Asset Financing Reserve",0,0,0,0,0,"14014400",null,null,null,null,null,null,null,"1404400"]
[null,null,null,null,"Other/Air Transport",null,"4500","Surplus Cash",0,0,0,0,0,"14014500",null,null,null,null,null,null,null,"1404500"]
[null,null,null,null,"Other/Air Transport",null,"4600","Public contributions/ donations",0,0,0,0,0,"14014600",null,null,null,null,null,null,null,"1404600"]
[null,null,null,null,"Other/Air Transport",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"14014700",null,null,null,null,null,null,null,"1404700"]
[null,null,null,null,"Other/Air Transport",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"14014701",null,null,null,null,null,null,null,"1404701"]
[null,null,null,null,"Other/Air Transport",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"14014702",null,null,null,null,null,null,null,"1404702"]
[null,null,null,null,"Other/Air Transport",null,"4703","Other Transfers and Grants",0,0,0,0,0,"14014703",null,null,null,null,null,null,null,"1404703"]
[null,null,null,null,"Other/Air Transport",null,"4800","Leases",0,0,0,0,0,"14014800",null,null,null,null,null,null,null,"1404800"]
[null,null,null,null,"Other/Air Transport",null,"5000","Other",0,0,0,0,0,"14015000",null,null,null,null,null,null,null,"1405000"]
[null,null,null,null,"Other/Air Transport",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3726:I3735)","v":0},{"$f":"SUM(J3726:J3735)","v":0},{"$f":"SUM(K3726:K3735)","v":0},{"$f":"SUM(L3726:L3735)","v":0},0,"14015100",null,null,null,null,null,null,null,"1405100"]
[null,null,null,"1402","Other/Abattoirs",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"14020100",null,null,null,null,null,null,null,"1400100"]
[null,null,null,null,"Other/Abattoirs",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3738:L3738)","v":0},"14020300",null,null,null,null,null,null,null,"1400300"]
[null,null,null,null,"Other/Abattoirs",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3739:L3739)","v":0},"14020400",null,null,null,null,null,null,null,"1400400"]
[null,null,null,null,"Other/Abattoirs",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"14020500",null,null,null,null,null,null,null,"1400500"]
[null,null,null,null,"Other/Abattoirs",null,"0600","Electricity Reticulation",0,0,0,0,0,"14020600",null,null,null,null,null,null,null,"1400600"]
[null,null,null,null,"Other/Abattoirs",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"14020700",null,null,null,null,null,null,null,"1400700"]
[null,null,null,null,"Other/Abattoirs",null,"0800","Housing",0,0,0,0,0,"14020800",null,null,null,null,null,null,null,"1400800"]
[null,null,null,null,"Other/Abattoirs",null,"0900","Street Lighting",0,0,0,0,0,"14020900",null,null,null,null,null,null,null,"1400900"]
[null,null,null,null,"Other/Abattoirs",null,"1000","Refuse sites",0,0,0,0,0,"14021000",null,null,null,null,null,null,null,"1401000"]
[null,null,null,null,"Other/Abattoirs",null,"1100","Gas",0,0,0,0,0,"14021100",null,null,null,null,null,null,null,"1401100"]
[null,null,null,null,"Other/Abattoirs",null,"1200","Other",0,0,0,0,0,"14021200",null,null,null,null,null,null,null,"1401200"]
[null,null,null,null,"Other/Abattoirs",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3738:I3747)","v":0},{"$f":"SUM(J3738:J3747)","v":0},{"$f":"SUM(K3738:K3747)","v":0},{"$f":"SUM(L3738:L3747)","v":0},0,"14021300",null,null,null,null,null,null,null,"1401300"]
[null,null,null,null,"Other/Abattoirs",null,"1400","COMMUNITY",null,null,null,null,null,"14021400",null,null,null,null,null,null,null,"1401400"]
[null,null,null,null,"Other/Abattoirs",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3750:L3750)","v":0},"14021500",null,null,null,null,null,null,null,"1401500"]
[null,null,null,null,"Other/Abattoirs",null,"1600","Sportsfields",0,0,0,0,0,"14021600",null,null,null,null,null,null,null,"1401600"]
[null,null,null,null,"Other/Abattoirs",null,"1700","Community Halls",0,0,0,0,0,"14021700",null,null,null,null,null,null,null,"1401700"]
[null,null,null,null,"Other/Abattoirs",null,"1800","Libraries",0,0,0,0,0,"14021800",null,null,null,null,null,null,null,"1401800"]
[null,null,null,null,"Other/Abattoirs",null,"1900","Recreational Facilities",0,0,0,0,0,"14021900",null,null,null,null,null,null,null,"1401900"]
[null,null,null,null,"Other/Abattoirs",null,"2000","Clinics",0,0,0,0,0,"14022000",null,null,null,null,null,null,null,"1402000"]
[null,null,null,null,"Other/Abattoirs",null,"2100","Museums & Art Galleries",0,0,0,0,0,"14022100",null,null,null,null,null,null,null,"1402100"]
[null,null,null,null,"Other/Abattoirs",null,"2200","Other",0,0,0,0,0,"14022200",null,null,null,null,null,null,null,"1402200"]
[null,null,null,null,"Other/Abattoirs",null,"2300","Sub-total Community",{"$f":"SUM(I3750:I3757)","v":0},{"$f":"SUM(J3750:J3757)","v":0},{"$f":"SUM(K3750:K3757)","v":0},{"$f":"SUM(L3750:L3757)","v":0},0,"14022300",null,null,null,null,null,null,null,"1402300"]
[null,null,null,null,"Other/Abattoirs",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"14022310",null,null,null,null,null,null,null,"1402310"]
[null,null,null,null,"Other/Abattoirs",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3760:L3760)","v":0},"14022311",null,null,null,null,null,null,null,"1402311"]
[null,null,null,null,"Other/Abattoirs",null,"2312","Sub-total Heritage Assets",{"$f":"+I3760","v":0},{"$f":"+J3760","v":0},{"$f":"+K3760","v":0},{"$f":"+L3760","v":0},{"$f":"SUM(I3761:L3761)","v":0},"14022312",null,null,null,null,null,null,null,"1402312"]
[null,null,null,null,"Other/Abattoirs",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"14022320",null,null,null,null,null,null,null,"1402320"]
[null,null,null,null,"Other/Abattoirs",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3763:L3763)","v":0},"14022321",null,null,null,null,null,null,null,"1402321"]
[null,null,null,null,"Other/Abattoirs",null,"2322","Sub-total Investment Properties",{"$f":"+I3763","v":0},{"$f":"+J3763","v":0},{"$f":"+K3763","v":0},{"$f":"+L3763","v":0},{"$f":"SUM(I3764:L3764)","v":0},"14022322",null,null,null,null,null,null,null,"1402322"]
[null,null,null,null,"Other/Abattoirs",null,"2400","OTHER ASSETS",null,null,null,null,null,"14022400",null,null,null,null,null,null,null,"1402400"]
[null,null,null,null,"Other/Abattoirs",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3766:L3766)","v":0},"14022500",null,null,null,null,null,null,null,"1402500"]
[null,null,null,null,"Other/Abattoirs",null,"2600","Plant & equipment",0,0,0,0,0,"14022600",null,null,null,null,null,null,null,"1402600"]
[null,null,null,null,"Other/Abattoirs",null,"2700","Office equipment",0,0,0,0,0,"14022700",null,null,null,null,null,null,null,"1402700"]
[null,null,null,null,"Other/Abattoirs",null,"2800","Abattoirs",0,0,0,0,0,"14022800",null,null,null,null,null,null,null,"1402800"]
[null,null,null,null,"Other/Abattoirs",null,"2900","Markets",0,0,0,0,0,"14022900",null,null,null,null,null,null,null,"1402900"]
[null,null,null,null,"Other/Abattoirs",null,"3000","Airports",0,0,0,0,0,"14023000",null,null,null,null,null,null,null,"1403000"]
[null,null,null,null,"Other/Abattoirs",null,"3100","Security Measures",0,0,0,0,0,"14023100",null,null,null,null,null,null,null,"1403100"]
[null,null,null,null,"Other/Abattoirs",null,"3110","Civic Land and Buildings",0,0,0,0,0,"14023110",null,null,null,null,null,null,null,"1403110"]
[null,null,null,null,"Other/Abattoirs",null,"3120","Other Land and Buildings",0,0,0,0,0,"14023120",null,null,null,null,null,null,null,"1403120"]
[null,null,null,null,"Other/Abattoirs",null,"3200","Other",0,0,0,0,0,"14023200",null,null,null,null,null,null,null,"1403200"]
[null,null,null,null,"Other/Abattoirs",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3766:I3775)","v":0},{"$f":"SUM(J3766:J3775)","v":0},{"$f":"SUM(K3766:K3775)","v":0},{"$f":"SUM(L3766:L3775)","v":0},0,"14023300",null,null,null,null,null,null,null,"1403300"]
[null,null,null,null,"Other/Abattoirs",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"14023400",null,null,null,null,null,null,null,"1403400"]
[null,null,null,null,"Other/Abattoirs",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3778:L3778)","v":0},"14023500",null,null,null,null,null,null,null,"1403500"]
[null,null,null,null,"Other/Abattoirs",null,"3600","Fire",0,0,0,0,0,"14023600",null,null,null,null,null,null,null,"1403600"]
[null,null,null,null,"Other/Abattoirs",null,"3700","Conservancy",0,0,0,0,0,"14023700",null,null,null,null,null,null,null,"1403700"]
[null,null,null,null,"Other/Abattoirs",null,"3800","Ambulances",0,0,0,0,0,"14023800",null,null,null,null,null,null,null,"1403800"]
[null,null,null,null,"Other/Abattoirs",null,"3900","Buses",0,0,0,0,0,"14023900",null,null,null,null,null,null,null,"1403900"]
[null,null,null,null,"Other/Abattoirs",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3778:I3782)","v":0},{"$f":"SUM(J3778:J3782)","v":0},{"$f":"SUM(K3778:K3782)","v":0},{"$f":"SUM(L3778:L3782)","v":0},0,"14024000",null,null,null,null,null,null,null,"1404000"]
[null,null,null,null,"Other/Abattoirs",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"14024010",null,null,null,null,null,null,null,"1404010"]
[null,null,null,null,"Other/Abattoirs",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3785:L3785)","v":0},"14024011",null,null,null,null,null,null,null,"1404011"]
[null,null,null,null,"Other/Abattoirs",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3785","v":0},{"$f":"+J3785","v":0},{"$f":"+K3785","v":0},{"$f":"+L3785","v":0},{"$f":"SUM(I3786:L3786)","v":0},"14024012",null,null,null,null,null,null,null,"1404012"]
[null,null,null,null,"Other/Abattoirs",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"14024020",null,null,null,null,null,null,null,"1404020"]
[null,null,null,null,"Other/Abattoirs",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3788:L3788)","v":0},"14024021",null,null,null,null,null,null,null,"1404021"]
[null,null,null,null,"Other/Abattoirs",null,"4022","Sub-total Biological Assets",{"$f":"+I3788","v":0},{"$f":"+J3788","v":0},{"$f":"+K3788","v":0},{"$f":"+L3788","v":0},{"$f":"SUM(I3789:L3789)","v":0},"14024022",null,null,null,null,null,null,null,"1404022"]
[null,null,null,null,"Other/Abattoirs",null,"4030","INTANGIBLES",null,null,null,null,null,"14024030",null,null,null,null,null,null,null,"1404030"]
[null,null,null,null,"Other/Abattoirs",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3791:L3791)","v":0},"14024031",null,null,null,null,null,null,null,"1404031"]
[null,null,null,null,"Other/Abattoirs",null,"4032","Sub-total Intangibles",{"$f":"+I3791","v":0},{"$f":"+J3791","v":0},{"$f":"+K3791","v":0},{"$f":"+L3791","v":0},{"$f":"SUM(I3792:L3792)","v":0},"14024032",null,null,null,null,null,null,null,"1404032"]
[null,null,null,null,"Other/Abattoirs",null,"4100","TOTAL",{"$f":"+I3748+I3758+I3761+I3764+I3776+I3783+I3786+I3789+I3792","v":0},{"$f":"+J3748+J3758+J3761+J3764+J3776+J3783+J3786+J3789+J3792","v":0},{"$f":"+K3748+K3758+K3761+K3764+K3776+K3783+K3786+K3789+K3792","v":0},{"$f":"+L3748+L3758+L3761+L3764+L3776+L3783+L3786+L3789+L3792","v":0},{"$f":"SUM(I3793:L3793)","v":0},"14024100",null,null,null,null,null,null,null,"1404100"]
[null,null,null,null,"Other/Abattoirs",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"14024200",null,null,null,null,null,null,null,"1404200"]
[null,null,null,null,"Other/Abattoirs",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3795:L3795)","v":0},"14024300",null,null,null,null,null,null,null,"1404300"]
[null,null,null,null,"Other/Abattoirs",null,"4400","Asset Financing Reserve",0,0,0,0,0,"14024400",null,null,null,null,null,null,null,"1404400"]
[null,null,null,null,"Other/Abattoirs",null,"4500","Surplus Cash",0,0,0,0,0,"14024500",null,null,null,null,null,null,null,"1404500"]
[null,null,null,null,"Other/Abattoirs",null,"4600","Public contributions/ donations",0,0,0,0,0,"14024600",null,null,null,null,null,null,null,"1404600"]
[null,null,null,null,"Other/Abattoirs",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"14024700",null,null,null,null,null,null,null,"1404700"]
[null,null,null,null,"Other/Abattoirs",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"14024701",null,null,null,null,null,null,null,"1404701"]
[null,null,null,null,"Other/Abattoirs",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"14024702",null,null,null,null,null,null,null,"1404702"]
[null,null,null,null,"Other/Abattoirs",null,"4703","Other Transfers and Grants",0,0,0,0,0,"14024703",null,null,null,null,null,null,null,"1404703"]
[null,null,null,null,"Other/Abattoirs",null,"4800","Leases",0,0,0,0,0,"14024800",null,null,null,null,null,null,null,"1404800"]
[null,null,null,null,"Other/Abattoirs",null,"5000","Other",0,0,0,0,0,"14025000",null,null,null,null,null,null,null,"1405000"]
[null,null,null,null,"Other/Abattoirs",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3795:I3804)","v":0},{"$f":"SUM(J3795:J3804)","v":0},{"$f":"SUM(K3795:K3804)","v":0},{"$f":"SUM(L3795:L3804)","v":0},0,"14025100",null,null,null,null,null,null,null,"1405100"]
[null,null,null,"1403","Other/Tourism",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"14030100",null,null,null,null,null,null,null,"1400100"]
[null,null,null,null,"Other/Tourism",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3807:L3807)","v":0},"14030300",null,null,null,null,null,null,null,"1400300"]
[null,null,null,null,"Other/Tourism",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3808:L3808)","v":0},"14030400",null,null,null,null,null,null,null,"1400400"]
[null,null,null,null,"Other/Tourism",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"14030500",null,null,null,null,null,null,null,"1400500"]
[null,null,null,null,"Other/Tourism",null,"0600","Electricity Reticulation",0,0,0,0,0,"14030600",null,null,null,null,null,null,null,"1400600"]
[null,null,null,null,"Other/Tourism",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"14030700",null,null,null,null,null,null,null,"1400700"]
[null,null,null,null,"Other/Tourism",null,"0800","Housing",0,0,0,0,0,"14030800",null,null,null,null,null,null,null,"1400800"]
[null,null,null,null,"Other/Tourism",null,"0900","Street Lighting",0,0,0,0,0,"14030900",null,null,null,null,null,null,null,"1400900"]
[null,null,null,null,"Other/Tourism",null,"1000","Refuse sites",0,0,0,0,0,"14031000",null,null,null,null,null,null,null,"1401000"]
[null,null,null,null,"Other/Tourism",null,"1100","Gas",0,0,0,0,0,"14031100",null,null,null,null,null,null,null,"1401100"]
[null,null,null,null,"Other/Tourism",null,"1200","Other",0,0,0,0,0,"14031200",null,null,null,null,null,null,null,"1401200"]
[null,null,null,null,"Other/Tourism",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3807:I3816)","v":0},{"$f":"SUM(J3807:J3816)","v":0},{"$f":"SUM(K3807:K3816)","v":0},{"$f":"SUM(L3807:L3816)","v":0},0,"14031300",null,null,null,null,null,null,null,"1401300"]
[null,null,null,null,"Other/Tourism",null,"1400","COMMUNITY",null,null,null,null,null,"14031400",null,null,null,null,null,null,null,"1401400"]
[null,null,null,null,"Other/Tourism",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3819:L3819)","v":0},"14031500",null,null,null,null,null,null,null,"1401500"]
[null,null,null,null,"Other/Tourism",null,"1600","Sportsfields",0,0,0,0,0,"14031600",null,null,null,null,null,null,null,"1401600"]
[null,null,null,null,"Other/Tourism",null,"1700","Community Halls",0,0,0,0,0,"14031700",null,null,null,null,null,null,null,"1401700"]
[null,null,null,null,"Other/Tourism",null,"1800","Libraries",0,0,0,0,0,"14031800",null,null,null,null,null,null,null,"1401800"]
[null,null,null,null,"Other/Tourism",null,"1900","Recreational Facilities",0,0,0,0,0,"14031900",null,null,null,null,null,null,null,"1401900"]
[null,null,null,null,"Other/Tourism",null,"2000","Clinics",0,0,0,0,0,"14032000",null,null,null,null,null,null,null,"1402000"]
[null,null,null,null,"Other/Tourism",null,"2100","Museums & Art Galleries",0,0,0,0,0,"14032100",null,null,null,null,null,null,null,"1402100"]
[null,null,null,null,"Other/Tourism",null,"2200","Other",0,0,0,0,0,"14032200",null,null,null,null,null,null,null,"1402200"]
[null,null,null,null,"Other/Tourism",null,"2300","Sub-total Community",{"$f":"SUM(I3819:I3826)","v":0},{"$f":"SUM(J3819:J3826)","v":0},{"$f":"SUM(K3819:K3826)","v":0},{"$f":"SUM(L3819:L3826)","v":0},0,"14032300",null,null,null,null,null,null,null,"1402300"]
[null,null,null,null,"Other/Tourism",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"14032310",null,null,null,null,null,null,null,"1402310"]
[null,null,null,null,"Other/Tourism",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3829:L3829)","v":0},"14032311",null,null,null,null,null,null,null,"1402311"]
[null,null,null,null,"Other/Tourism",null,"2312","Sub-total Heritage Assets",{"$f":"+I3829","v":0},{"$f":"+J3829","v":0},{"$f":"+K3829","v":0},{"$f":"+L3829","v":0},{"$f":"SUM(I3830:L3830)","v":0},"14032312",null,null,null,null,null,null,null,"1402312"]
[null,null,null,null,"Other/Tourism",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"14032320",null,null,null,null,null,null,null,"1402320"]
[null,null,null,null,"Other/Tourism",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3832:L3832)","v":0},"14032321",null,null,null,null,null,null,null,"1402321"]
[null,null,null,null,"Other/Tourism",null,"2322","Sub-total Investment Properties",{"$f":"+I3832","v":0},{"$f":"+J3832","v":0},{"$f":"+K3832","v":0},{"$f":"+L3832","v":0},{"$f":"SUM(I3833:L3833)","v":0},"14032322",null,null,null,null,null,null,null,"1402322"]
[null,null,null,null,"Other/Tourism",null,"2400","OTHER ASSETS",null,null,null,null,null,"14032400",null,null,null,null,null,null,null,"1402400"]
[null,null,null,null,"Other/Tourism",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3835:L3835)","v":0},"14032500",null,null,null,null,null,null,null,"1402500"]
[null,null,null,null,"Other/Tourism",null,"2600","Plant & equipment",0,0,0,0,0,"14032600",null,null,null,null,null,null,null,"1402600"]
[null,null,null,null,"Other/Tourism",null,"2700","Office equipment",0,0,0,0,0,"14032700",null,null,null,null,null,null,null,"1402700"]
[null,null,null,null,"Other/Tourism",null,"2800","Abattoirs",0,0,0,0,0,"14032800",null,null,null,null,null,null,null,"1402800"]
[null,null,null,null,"Other/Tourism",null,"2900","Markets",0,0,0,0,0,"14032900",null,null,null,null,null,null,null,"1402900"]
[null,null,null,null,"Other/Tourism",null,"3000","Airports",0,0,0,0,0,"14033000",null,null,null,null,null,null,null,"1403000"]
[null,null,null,null,"Other/Tourism",null,"3100","Security Measures",0,0,0,0,0,"14033100",null,null,null,null,null,null,null,"1403100"]
[null,null,null,null,"Other/Tourism",null,"3110","Civic Land and Buildings",0,0,0,0,0,"14033110",null,null,null,null,null,null,null,"1403110"]
[null,null,null,null,"Other/Tourism",null,"3120","Other Land and Buildings",0,0,0,0,0,"14033120",null,null,null,null,null,null,null,"1403120"]
[null,null,null,null,"Other/Tourism",null,"3200","Other",0,0,0,0,0,"14033200",null,null,null,null,null,null,null,"1403200"]
[null,null,null,null,"Other/Tourism",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3835:I3844)","v":0},{"$f":"SUM(J3835:J3844)","v":0},{"$f":"SUM(K3835:K3844)","v":0},{"$f":"SUM(L3835:L3844)","v":0},0,"14033300",null,null,null,null,null,null,null,"1403300"]
[null,null,null,null,"Other/Tourism",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"14033400",null,null,null,null,null,null,null,"1403400"]
[null,null,null,null,"Other/Tourism",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3847:L3847)","v":0},"14033500",null,null,null,null,null,null,null,"1403500"]
[null,null,null,null,"Other/Tourism",null,"3600","Fire",0,0,0,0,0,"14033600",null,null,null,null,null,null,null,"1403600"]
[null,null,null,null,"Other/Tourism",null,"3700","Conservancy",0,0,0,0,0,"14033700",null,null,null,null,null,null,null,"1403700"]
[null,null,null,null,"Other/Tourism",null,"3800","Ambulances",0,0,0,0,0,"14033800",null,null,null,null,null,null,null,"1403800"]
[null,null,null,null,"Other/Tourism",null,"3900","Buses",0,0,0,0,0,"14033900",null,null,null,null,null,null,null,"1403900"]
[null,null,null,null,"Other/Tourism",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3847:I3851)","v":0},{"$f":"SUM(J3847:J3851)","v":0},{"$f":"SUM(K3847:K3851)","v":0},{"$f":"SUM(L3847:L3851)","v":0},0,"14034000",null,null,null,null,null,null,null,"1404000"]
[null,null,null,null,"Other/Tourism",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"14034010",null,null,null,null,null,null,null,"1404010"]
[null,null,null,null,"Other/Tourism",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3854:L3854)","v":0},"14034011",null,null,null,null,null,null,null,"1404011"]
[null,null,null,null,"Other/Tourism",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3854","v":0},{"$f":"+J3854","v":0},{"$f":"+K3854","v":0},{"$f":"+L3854","v":0},{"$f":"SUM(I3855:L3855)","v":0},"14034012",null,null,null,null,null,null,null,"1404012"]
[null,null,null,null,"Other/Tourism",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"14034020",null,null,null,null,null,null,null,"1404020"]
[null,null,null,null,"Other/Tourism",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3857:L3857)","v":0},"14034021",null,null,null,null,null,null,null,"1404021"]
[null,null,null,null,"Other/Tourism",null,"4022","Sub-total Biological Assets",{"$f":"+I3857","v":0},{"$f":"+J3857","v":0},{"$f":"+K3857","v":0},{"$f":"+L3857","v":0},{"$f":"SUM(I3858:L3858)","v":0},"14034022",null,null,null,null,null,null,null,"1404022"]
[null,null,null,null,"Other/Tourism",null,"4030","INTANGIBLES",null,null,null,null,null,"14034030",null,null,null,null,null,null,null,"1404030"]
[null,null,null,null,"Other/Tourism",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3860:L3860)","v":0},"14034031",null,null,null,null,null,null,null,"1404031"]
[null,null,null,null,"Other/Tourism",null,"4032","Sub-total Intangibles",{"$f":"+I3860","v":0},{"$f":"+J3860","v":0},{"$f":"+K3860","v":0},{"$f":"+L3860","v":0},{"$f":"SUM(I3861:L3861)","v":0},"14034032",null,null,null,null,null,null,null,"1404032"]
[null,null,null,null,"Other/Tourism",null,"4100","TOTAL",{"$f":"+I3817+I3827+I3830+I3833+I3845+I3852+I3855+I3858+I3861","v":0},{"$f":"+J3817+J3827+J3830+J3833+J3845+J3852+J3855+J3858+J3861","v":0},{"$f":"+K3817+K3827+K3830+K3833+K3845+K3852+K3855+K3858+K3861","v":0},{"$f":"+L3817+L3827+L3830+L3833+L3845+L3852+L3855+L3858+L3861","v":0},{"$f":"SUM(I3862:L3862)","v":0},"14034100",null,null,null,null,null,null,null,"1404100"]
[null,null,null,null,"Other/Tourism",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"14034200",null,null,null,null,null,null,null,"1404200"]
[null,null,null,null,"Other/Tourism",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3864:L3864)","v":0},"14034300",null,null,null,null,null,null,null,"1404300"]
[null,null,null,null,"Other/Tourism",null,"4400","Asset Financing Reserve",0,0,0,0,0,"14034400",null,null,null,null,null,null,null,"1404400"]
[null,null,null,null,"Other/Tourism",null,"4500","Surplus Cash",0,0,0,0,0,"14034500",null,null,null,null,null,null,null,"1404500"]
[null,null,null,null,"Other/Tourism",null,"4600","Public contributions/ donations",0,0,0,0,0,"14034600",null,null,null,null,null,null,null,"1404600"]
[null,null,null,null,"Other/Tourism",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"14034700",null,null,null,null,null,null,null,"1404700"]
[null,null,null,null,"Other/Tourism",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"14034701",null,null,null,null,null,null,null,"1404701"]
[null,null,null,null,"Other/Tourism",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"14034702",null,null,null,null,null,null,null,"1404702"]
[null,null,null,null,"Other/Tourism",null,"4703","Other Transfers and Grants",0,0,0,0,0,"14034703",null,null,null,null,null,null,null,"1404703"]
[null,null,null,null,"Other/Tourism",null,"4800","Leases",0,0,0,0,0,"14034800",null,null,null,null,null,null,null,"1404800"]
[null,null,null,null,"Other/Tourism",null,"5000","Other",0,0,0,0,0,"14035000",null,null,null,null,null,null,null,"1405000"]
[null,null,null,null,"Other/Tourism",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3864:I3873)","v":0},{"$f":"SUM(J3864:J3873)","v":0},{"$f":"SUM(K3864:K3873)","v":0},{"$f":"SUM(L3864:L3873)","v":0},0,"14035100",null,null,null,null,null,null,null,"1405100"]
[null,null,null,"1404","Other/Forestry",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"14040100",null,null,null,null,null,null,null,"1400100"]
[null,null,null,null,"Other/Forestry",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3876:L3876)","v":0},"14040300",null,null,null,null,null,null,null,"1400300"]
[null,null,null,null,"Other/Forestry",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3877:L3877)","v":0},"14040400",null,null,null,null,null,null,null,"1400400"]
[null,null,null,null,"Other/Forestry",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"14040500",null,null,null,null,null,null,null,"1400500"]
[null,null,null,null,"Other/Forestry",null,"0600","Electricity Reticulation",0,0,0,0,0,"14040600",null,null,null,null,null,null,null,"1400600"]
[null,null,null,null,"Other/Forestry",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"14040700",null,null,null,null,null,null,null,"1400700"]
[null,null,null,null,"Other/Forestry",null,"0800","Housing",0,0,0,0,0,"14040800",null,null,null,null,null,null,null,"1400800"]
[null,null,null,null,"Other/Forestry",null,"0900","Street Lighting",0,0,0,0,0,"14040900",null,null,null,null,null,null,null,"1400900"]
[null,null,null,null,"Other/Forestry",null,"1000","Refuse sites",0,0,0,0,0,"14041000",null,null,null,null,null,null,null,"1401000"]
[null,null,null,null,"Other/Forestry",null,"1100","Gas",0,0,0,0,0,"14041100",null,null,null,null,null,null,null,"1401100"]
[null,null,null,null,"Other/Forestry",null,"1200","Other",0,0,0,0,0,"14041200",null,null,null,null,null,null,null,"1401200"]
[null,null,null,null,"Other/Forestry",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3876:I3885)","v":0},{"$f":"SUM(J3876:J3885)","v":0},{"$f":"SUM(K3876:K3885)","v":0},{"$f":"SUM(L3876:L3885)","v":0},0,"14041300",null,null,null,null,null,null,null,"1401300"]
[null,null,null,null,"Other/Forestry",null,"1400","COMMUNITY",null,null,null,null,null,"14041400",null,null,null,null,null,null,null,"1401400"]
[null,null,null,null,"Other/Forestry",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3888:L3888)","v":0},"14041500",null,null,null,null,null,null,null,"1401500"]
[null,null,null,null,"Other/Forestry",null,"1600","Sportsfields",0,0,0,0,0,"14041600",null,null,null,null,null,null,null,"1401600"]
[null,null,null,null,"Other/Forestry",null,"1700","Community Halls",0,0,0,0,0,"14041700",null,null,null,null,null,null,null,"1401700"]
[null,null,null,null,"Other/Forestry",null,"1800","Libraries",0,0,0,0,0,"14041800",null,null,null,null,null,null,null,"1401800"]
[null,null,null,null,"Other/Forestry",null,"1900","Recreational Facilities",0,0,0,0,0,"14041900",null,null,null,null,null,null,null,"1401900"]
[null,null,null,null,"Other/Forestry",null,"2000","Clinics",0,0,0,0,0,"14042000",null,null,null,null,null,null,null,"1402000"]
[null,null,null,null,"Other/Forestry",null,"2100","Museums & Art Galleries",0,0,0,0,0,"14042100",null,null,null,null,null,null,null,"1402100"]
[null,null,null,null,"Other/Forestry",null,"2200","Other",0,0,0,0,0,"14042200",null,null,null,null,null,null,null,"1402200"]
[null,null,null,null,"Other/Forestry",null,"2300","Sub-total Community",{"$f":"SUM(I3888:I3895)","v":0},{"$f":"SUM(J3888:J3895)","v":0},{"$f":"SUM(K3888:K3895)","v":0},{"$f":"SUM(L3888:L3895)","v":0},0,"14042300",null,null,null,null,null,null,null,"1402300"]
[null,null,null,null,"Other/Forestry",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"14042310",null,null,null,null,null,null,null,"1402310"]
[null,null,null,null,"Other/Forestry",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3898:L3898)","v":0},"14042311",null,null,null,null,null,null,null,"1402311"]
[null,null,null,null,"Other/Forestry",null,"2312","Sub-total Heritage Assets",{"$f":"+I3898","v":0},{"$f":"+J3898","v":0},{"$f":"+K3898","v":0},{"$f":"+L3898","v":0},{"$f":"SUM(I3899:L3899)","v":0},"14042312",null,null,null,null,null,null,null,"1402312"]
[null,null,null,null,"Other/Forestry",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"14042320",null,null,null,null,null,null,null,"1402320"]
[null,null,null,null,"Other/Forestry",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3901:L3901)","v":0},"14042321",null,null,null,null,null,null,null,"1402321"]
[null,null,null,null,"Other/Forestry",null,"2322","Sub-total Investment Properties",{"$f":"+I3901","v":0},{"$f":"+J3901","v":0},{"$f":"+K3901","v":0},{"$f":"+L3901","v":0},{"$f":"SUM(I3902:L3902)","v":0},"14042322",null,null,null,null,null,null,null,"1402322"]
[null,null,null,null,"Other/Forestry",null,"2400","OTHER ASSETS",null,null,null,null,null,"14042400",null,null,null,null,null,null,null,"1402400"]
[null,null,null,null,"Other/Forestry",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3904:L3904)","v":0},"14042500",null,null,null,null,null,null,null,"1402500"]
[null,null,null,null,"Other/Forestry",null,"2600","Plant & equipment",0,0,0,0,0,"14042600",null,null,null,null,null,null,null,"1402600"]
[null,null,null,null,"Other/Forestry",null,"2700","Office equipment",0,0,0,0,0,"14042700",null,null,null,null,null,null,null,"1402700"]
[null,null,null,null,"Other/Forestry",null,"2800","Abattoirs",0,0,0,0,0,"14042800",null,null,null,null,null,null,null,"1402800"]
[null,null,null,null,"Other/Forestry",null,"2900","Markets",0,0,0,0,0,"14042900",null,null,null,null,null,null,null,"1402900"]
[null,null,null,null,"Other/Forestry",null,"3000","Airports",0,0,0,0,0,"14043000",null,null,null,null,null,null,null,"1403000"]
[null,null,null,null,"Other/Forestry",null,"3100","Security Measures",0,0,0,0,0,"14043100",null,null,null,null,null,null,null,"1403100"]
[null,null,null,null,"Other/Forestry",null,"3110","Civic Land and Buildings",0,0,0,0,0,"14043110",null,null,null,null,null,null,null,"1403110"]
[null,null,null,null,"Other/Forestry",null,"3120","Other Land and Buildings",0,0,0,0,0,"14043120",null,null,null,null,null,null,null,"1403120"]
[null,null,null,null,"Other/Forestry",null,"3200","Other",0,0,0,0,0,"14043200",null,null,null,null,null,null,null,"1403200"]
[null,null,null,null,"Other/Forestry",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3904:I3913)","v":0},{"$f":"SUM(J3904:J3913)","v":0},{"$f":"SUM(K3904:K3913)","v":0},{"$f":"SUM(L3904:L3913)","v":0},0,"14043300",null,null,null,null,null,null,null,"1403300"]
[null,null,null,null,"Other/Forestry",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"14043400",null,null,null,null,null,null,null,"1403400"]
[null,null,null,null,"Other/Forestry",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3916:L3916)","v":0},"14043500",null,null,null,null,null,null,null,"1403500"]
[null,null,null,null,"Other/Forestry",null,"3600","Fire",0,0,0,0,0,"14043600",null,null,null,null,null,null,null,"1403600"]
[null,null,null,null,"Other/Forestry",null,"3700","Conservancy",0,0,0,0,0,"14043700",null,null,null,null,null,null,null,"1403700"]
[null,null,null,null,"Other/Forestry",null,"3800","Ambulances",0,0,0,0,0,"14043800",null,null,null,null,null,null,null,"1403800"]
[null,null,null,null,"Other/Forestry",null,"3900","Buses",0,0,0,0,0,"14043900",null,null,null,null,null,null,null,"1403900"]
[null,null,null,null,"Other/Forestry",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3916:I3920)","v":0},{"$f":"SUM(J3916:J3920)","v":0},{"$f":"SUM(K3916:K3920)","v":0},{"$f":"SUM(L3916:L3920)","v":0},0,"14044000",null,null,null,null,null,null,null,"1404000"]
[null,null,null,null,"Other/Forestry",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"14044010",null,null,null,null,null,null,null,"1404010"]
[null,null,null,null,"Other/Forestry",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3923:L3923)","v":0},"14044011",null,null,null,null,null,null,null,"1404011"]
[null,null,null,null,"Other/Forestry",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3923","v":0},{"$f":"+J3923","v":0},{"$f":"+K3923","v":0},{"$f":"+L3923","v":0},{"$f":"SUM(I3924:L3924)","v":0},"14044012",null,null,null,null,null,null,null,"1404012"]
[null,null,null,null,"Other/Forestry",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"14044020",null,null,null,null,null,null,null,"1404020"]
[null,null,null,null,"Other/Forestry",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3926:L3926)","v":0},"14044021",null,null,null,null,null,null,null,"1404021"]
[null,null,null,null,"Other/Forestry",null,"4022","Sub-total Biological Assets",{"$f":"+I3926","v":0},{"$f":"+J3926","v":0},{"$f":"+K3926","v":0},{"$f":"+L3926","v":0},{"$f":"SUM(I3927:L3927)","v":0},"14044022",null,null,null,null,null,null,null,"1404022"]
[null,null,null,null,"Other/Forestry",null,"4030","INTANGIBLES",null,null,null,null,null,"14044030",null,null,null,null,null,null,null,"1404030"]
[null,null,null,null,"Other/Forestry",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3929:L3929)","v":0},"14044031",null,null,null,null,null,null,null,"1404031"]
[null,null,null,null,"Other/Forestry",null,"4032","Sub-total Intangibles",{"$f":"+I3929","v":0},{"$f":"+J3929","v":0},{"$f":"+K3929","v":0},{"$f":"+L3929","v":0},{"$f":"SUM(I3930:L3930)","v":0},"14044032",null,null,null,null,null,null,null,"1404032"]
[null,null,null,null,"Other/Forestry",null,"4100","TOTAL",{"$f":"+I3886+I3896+I3899+I3902+I3914+I3921+I3924+I3927+I3930","v":0},{"$f":"+J3886+J3896+J3899+J3902+J3914+J3921+J3924+J3927+J3930","v":0},{"$f":"+K3886+K3896+K3899+K3902+K3914+K3921+K3924+K3927+K3930","v":0},{"$f":"+L3886+L3896+L3899+L3902+L3914+L3921+L3924+L3927+L3930","v":0},{"$f":"SUM(I3931:L3931)","v":0},"14044100",null,null,null,null,null,null,null,"1404100"]
[null,null,null,null,"Other/Forestry",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"14044200",null,null,null,null,null,null,null,"1404200"]
[null,null,null,null,"Other/Forestry",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I3933:L3933)","v":0},"14044300",null,null,null,null,null,null,null,"1404300"]
[null,null,null,null,"Other/Forestry",null,"4400","Asset Financing Reserve",0,0,0,0,0,"14044400",null,null,null,null,null,null,null,"1404400"]
[null,null,null,null,"Other/Forestry",null,"4500","Surplus Cash",0,0,0,0,0,"14044500",null,null,null,null,null,null,null,"1404500"]
[null,null,null,null,"Other/Forestry",null,"4600","Public contributions/ donations",0,0,0,0,0,"14044600",null,null,null,null,null,null,null,"1404600"]
[null,null,null,null,"Other/Forestry",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"14044700",null,null,null,null,null,null,null,"1404700"]
[null,null,null,null,"Other/Forestry",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"14044701",null,null,null,null,null,null,null,"1404701"]
[null,null,null,null,"Other/Forestry",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"14044702",null,null,null,null,null,null,null,"1404702"]
[null,null,null,null,"Other/Forestry",null,"4703","Other Transfers and Grants",0,0,0,0,0,"14044703",null,null,null,null,null,null,null,"1404703"]
[null,null,null,null,"Other/Forestry",null,"4800","Leases",0,0,0,0,0,"14044800",null,null,null,null,null,null,null,"1404800"]
[null,null,null,null,"Other/Forestry",null,"5000","Other",0,0,0,0,0,"14045000",null,null,null,null,null,null,null,"1405000"]
[null,null,null,null,"Other/Forestry",null,"5100","TOTAL FINANCING",{"$f":"SUM(I3933:I3942)","v":0},{"$f":"SUM(J3933:J3942)","v":0},{"$f":"SUM(K3933:K3942)","v":0},{"$f":"SUM(L3933:L3942)","v":0},0,"14045100",null,null,null,null,null,null,null,"1405100"]
[null,null,null,"1405","Other/Markets",null,"0100","INFRASTRUCTURE",null,null,null,null,null,"14050100",null,null,null,null,null,null,null,"1400100"]
[null,null,null,null,"Other/Markets",null,"0300","Roads, Pavements, Bridges & Storm Water",0,0,0,0,{"$f":"SUM(I3945:L3945)","v":0},"14050300",null,null,null,null,null,null,null,"1400300"]
[null,null,null,null,"Other/Markets",null,"0400","Water Reservoirs & Reticulation",0,0,0,0,{"$f":"SUM(I3946:L3946)","v":0},"14050400",null,null,null,null,null,null,null,"1400400"]
[null,null,null,null,"Other/Markets",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",0,0,0,0,0,"14050500",null,null,null,null,null,null,null,"1400500"]
[null,null,null,null,"Other/Markets",null,"0600","Electricity Reticulation",0,0,0,0,0,"14050600",null,null,null,null,null,null,null,"1400600"]
[null,null,null,null,"Other/Markets",null,"0700","Sewerage Purification & Reticulation",0,0,0,0,0,"14050700",null,null,null,null,null,null,null,"1400700"]
[null,null,null,null,"Other/Markets",null,"0800","Housing",0,0,0,0,0,"14050800",null,null,null,null,null,null,null,"1400800"]
[null,null,null,null,"Other/Markets",null,"0900","Street Lighting",0,0,0,0,0,"14050900",null,null,null,null,null,null,null,"1400900"]
[null,null,null,null,"Other/Markets",null,"1000","Refuse sites",0,0,0,0,0,"14051000",null,null,null,null,null,null,null,"1401000"]
[null,null,null,null,"Other/Markets",null,"1100","Gas",0,0,0,0,0,"14051100",null,null,null,null,null,null,null,"1401100"]
[null,null,null,null,"Other/Markets",null,"1200","Other",0,0,0,0,0,"14051200",null,null,null,null,null,null,null,"1401200"]
[null,null,null,null,"Other/Markets",null,"1300","Sub-total Infrastructure",{"$f":"SUM(I3945:I3954)","v":0},{"$f":"SUM(J3945:J3954)","v":0},{"$f":"SUM(K3945:K3954)","v":0},{"$f":"SUM(L3945:L3954)","v":0},0,"14051300",null,null,null,null,null,null,null,"1401300"]
[null,null,null,null,"Other/Markets",null,"1400","COMMUNITY",null,null,null,null,null,"14051400",null,null,null,null,null,null,null,"1401400"]
[null,null,null,null,"Other/Markets",null,"1500","Establishment of Parks & Gardens",0,0,0,0,{"$f":"SUM(I3957:L3957)","v":0},"14051500",null,null,null,null,null,null,null,"1401500"]
[null,null,null,null,"Other/Markets",null,"1600","Sportsfields",0,0,0,0,0,"14051600",null,null,null,null,null,null,null,"1401600"]
[null,null,null,null,"Other/Markets",null,"1700","Community Halls",0,0,0,0,0,"14051700",null,null,null,null,null,null,null,"1401700"]
[null,null,null,null,"Other/Markets",null,"1800","Libraries",0,0,0,0,0,"14051800",null,null,null,null,null,null,null,"1401800"]
[null,null,null,null,"Other/Markets",null,"1900","Recreational Facilities",0,0,0,0,0,"14051900",null,null,null,null,null,null,null,"1401900"]
[null,null,null,null,"Other/Markets",null,"2000","Clinics",0,0,0,0,0,"14052000",null,null,null,null,null,null,null,"1402000"]
[null,null,null,null,"Other/Markets",null,"2100","Museums & Art Galleries",0,0,0,0,0,"14052100",null,null,null,null,null,null,null,"1402100"]
[null,null,null,null,"Other/Markets",null,"2200","Other",0,0,0,0,0,"14052200",null,null,null,null,null,null,null,"1402200"]
[null,null,null,null,"Other/Markets",null,"2300","Sub-total Community",{"$f":"SUM(I3957:I3964)","v":0},{"$f":"SUM(J3957:J3964)","v":0},{"$f":"SUM(K3957:K3964)","v":0},{"$f":"SUM(L3957:L3964)","v":0},0,"14052300",null,null,null,null,null,null,null,"1402300"]
[null,null,null,null,"Other/Markets",null,"2310","HERITAGE ASSETS",null,null,null,null,null,"14052310",null,null,null,null,null,null,null,"1402310"]
[null,null,null,null,"Other/Markets",null,"2311","Heritage Assets",0,0,0,0,{"$f":"SUM(I3967:L3967)","v":0},"14052311",null,null,null,null,null,null,null,"1402311"]
[null,null,null,null,"Other/Markets",null,"2312","Sub-total Heritage Assets",{"$f":"+I3967","v":0},{"$f":"+J3967","v":0},{"$f":"+K3967","v":0},{"$f":"+L3967","v":0},{"$f":"SUM(I3968:L3968)","v":0},"14052312",null,null,null,null,null,null,null,"1402312"]
[null,null,null,null,"Other/Markets",null,"2320","INVESTMENT PROPERTIES",null,null,null,null,null,"14052320",null,null,null,null,null,null,null,"1402320"]
[null,null,null,null,"Other/Markets",null,"2321","Investment Properties",0,0,0,0,{"$f":"SUM(I3970:L3970)","v":0},"14052321",null,null,null,null,null,null,null,"1402321"]
[null,null,null,null,"Other/Markets",null,"2322","Sub-total Investment Properties",{"$f":"+I3970","v":0},{"$f":"+J3970","v":0},{"$f":"+K3970","v":0},{"$f":"+L3970","v":0},{"$f":"SUM(I3971:L3971)","v":0},"14052322",null,null,null,null,null,null,null,"1402322"]
[null,null,null,null,"Other/Markets",null,"2400","OTHER ASSETS",null,null,null,null,null,"14052400",null,null,null,null,null,null,null,"1402400"]
[null,null,null,null,"Other/Markets",null,"2500","Other motor vehicles",0,0,0,0,{"$f":"SUM(I3973:L3973)","v":0},"14052500",null,null,null,null,null,null,null,"1402500"]
[null,null,null,null,"Other/Markets",null,"2600","Plant & equipment",0,0,0,0,0,"14052600",null,null,null,null,null,null,null,"1402600"]
[null,null,null,null,"Other/Markets",null,"2700","Office equipment",0,0,0,0,0,"14052700",null,null,null,null,null,null,null,"1402700"]
[null,null,null,null,"Other/Markets",null,"2800","Abattoirs",0,0,0,0,0,"14052800",null,null,null,null,null,null,null,"1402800"]
[null,null,null,null,"Other/Markets",null,"2900","Markets",0,0,0,0,0,"14052900",null,null,null,null,null,null,null,"1402900"]
[null,null,null,null,"Other/Markets",null,"3000","Airports",0,0,0,0,0,"14053000",null,null,null,null,null,null,null,"1403000"]
[null,null,null,null,"Other/Markets",null,"3100","Security Measures",0,0,0,0,0,"14053100",null,null,null,null,null,null,null,"1403100"]
[null,null,null,null,"Other/Markets",null,"3110","Civic Land and Buildings",0,0,0,0,0,"14053110",null,null,null,null,null,null,null,"1403110"]
[null,null,null,null,"Other/Markets",null,"3120","Other Land and Buildings",0,0,0,0,0,"14053120",null,null,null,null,null,null,null,"1403120"]
[null,null,null,null,"Other/Markets",null,"3200","Other",0,0,0,0,0,"14053200",null,null,null,null,null,null,null,"1403200"]
[null,null,null,null,"Other/Markets",null,"3300","Sub-total Other Assets",{"$f":"SUM(I3973:I3982)","v":0},{"$f":"SUM(J3973:J3982)","v":0},{"$f":"SUM(K3973:K3982)","v":0},{"$f":"SUM(L3973:L3982)","v":0},0,"14053300",null,null,null,null,null,null,null,"1403300"]
[null,null,null,null,"Other/Markets",null,"3400","SPECIALISED VEHICLES",null,null,null,null,null,"14053400",null,null,null,null,null,null,null,"1403400"]
[null,null,null,null,"Other/Markets",null,"3500","Refuse",0,0,0,0,{"$f":"SUM(I3985:L3985)","v":0},"14053500",null,null,null,null,null,null,null,"1403500"]
[null,null,null,null,"Other/Markets",null,"3600","Fire",0,0,0,0,0,"14053600",null,null,null,null,null,null,null,"1403600"]
[null,null,null,null,"Other/Markets",null,"3700","Conservancy",0,0,0,0,0,"14053700",null,null,null,null,null,null,null,"1403700"]
[null,null,null,null,"Other/Markets",null,"3800","Ambulances",0,0,0,0,0,"14053800",null,null,null,null,null,null,null,"1403800"]
[null,null,null,null,"Other/Markets",null,"3900","Buses",0,0,0,0,0,"14053900",null,null,null,null,null,null,null,"1403900"]
[null,null,null,null,"Other/Markets",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUM(I3985:I3989)","v":0},{"$f":"SUM(J3985:J3989)","v":0},{"$f":"SUM(K3985:K3989)","v":0},{"$f":"SUM(L3985:L3989)","v":0},0,"14054000",null,null,null,null,null,null,null,"1404000"]
[null,null,null,null,"Other/Markets",null,"4010","AGRICULTURAL ASSETS",null,null,null,null,null,"14054010",null,null,null,null,null,null,null,"1404010"]
[null,null,null,null,"Other/Markets",null,"4011","Agricultural Assets",0,0,0,0,{"$f":"SUM(I3992:L3992)","v":0},"14054011",null,null,null,null,null,null,null,"1404011"]
[null,null,null,null,"Other/Markets",null,"4012","Sub-total Agricultural Assets",{"$f":"+I3992","v":0},{"$f":"+J3992","v":0},{"$f":"+K3992","v":0},{"$f":"+L3992","v":0},{"$f":"SUM(I3993:L3993)","v":0},"14054012",null,null,null,null,null,null,null,"1404012"]
[null,null,null,null,"Other/Markets",null,"4020","BIOLOGICAL ASSETS",null,null,null,null,null,"14054020",null,null,null,null,null,null,null,"1404020"]
[null,null,null,null,"Other/Markets",null,"4021","Biological Assets",0,0,0,0,{"$f":"SUM(I3995:L3995)","v":0},"14054021",null,null,null,null,null,null,null,"1404021"]
[null,null,null,null,"Other/Markets",null,"4022","Sub-total Biological Assets",{"$f":"+I3995","v":0},{"$f":"+J3995","v":0},{"$f":"+K3995","v":0},{"$f":"+L3995","v":0},{"$f":"SUM(I3996:L3996)","v":0},"14054022",null,null,null,null,null,null,null,"1404022"]
[null,null,null,null,"Other/Markets",null,"4030","INTANGIBLES",null,null,null,null,null,"14054030",null,null,null,null,null,null,null,"1404030"]
[null,null,null,null,"Other/Markets",null,"4031","Intangibles",0,0,0,0,{"$f":"SUM(I3998:L3998)","v":0},"14054031",null,null,null,null,null,null,null,"1404031"]
[null,null,null,null,"Other/Markets",null,"4032","Sub-total Intangibles",{"$f":"+I3998","v":0},{"$f":"+J3998","v":0},{"$f":"+K3998","v":0},{"$f":"+L3998","v":0},{"$f":"SUM(I3999:L3999)","v":0},"14054032",null,null,null,null,null,null,null,"1404032"]
[null,null,null,null,"Other/Markets",null,"4100","TOTAL",{"$f":"+I3955+I3965+I3968+I3971+I3983+I3990+I3993+I3996+I3999","v":0},{"$f":"+J3955+J3965+J3968+J3971+J3983+J3990+J3993+J3996+J3999","v":0},{"$f":"+K3955+K3965+K3968+K3971+K3983+K3990+K3993+K3996+K3999","v":0},{"$f":"+L3955+L3965+L3968+L3971+L3983+L3990+L3993+L3996+L3999","v":0},{"$f":"SUM(I4000:L4000)","v":0},"14054100",null,null,null,null,null,null,null,"1404100"]
[null,null,null,null,"Other/Markets",null,"4200","SOURCE OF FINANCE",null,null,null,null,null,"14054200",null,null,null,null,null,null,null,"1404200"]
[null,null,null,null,"Other/Markets",null,"4300","External Loans",0,0,0,0,{"$f":"SUM(I4002:L4002)","v":0},"14054300",null,null,null,null,null,null,null,"1404300"]
[null,null,null,null,"Other/Markets",null,"4400","Asset Financing Reserve",0,0,0,0,0,"14054400",null,null,null,null,null,null,null,"1404400"]
[null,null,null,null,"Other/Markets",null,"4500","Surplus Cash",0,0,0,0,0,"14054500",null,null,null,null,null,null,null,"1404500"]
[null,null,null,null,"Other/Markets",null,"4600","Public contributions/ donations",0,0,0,0,0,"14054600",null,null,null,null,null,null,null,"1404600"]
[null,null,null,null,"Other/Markets",null,"4700","National Government Transfers and Grants",0,0,0,0,0,"14054700",null,null,null,null,null,null,null,"1404700"]
[null,null,null,null,"Other/Markets",null,"4701","Provincial Government Transfers and Grants",0,0,0,0,0,"14054701",null,null,null,null,null,null,null,"1404701"]
[null,null,null,null,"Other/Markets",null,"4702","District Municipality Transfers and Grants",0,0,0,0,0,"14054702",null,null,null,null,null,null,null,"1404702"]
[null,null,null,null,"Other/Markets",null,"4703","Other Transfers and Grants",0,0,0,0,0,"14054703",null,null,null,null,null,null,null,"1404703"]
[null,null,null,null,"Other/Markets",null,"4800","Leases",0,0,0,0,0,"14054800",null,null,null,null,null,null,null,"1404800"]
[null,null,null,null,"Other/Markets",null,"5000","Other",0,0,0,0,0,"14055000",null,null,null,null,null,null,null,"1405000"]
[null,null,null,null,"Other/Markets",null,"5100","TOTAL FINANCING",{"$f":"SUM(I4002:I4011)","v":0},{"$f":"SUM(J4002:J4011)","v":0},{"$f":"SUM(K4002:K4011)","v":0},{"$f":"SUM(L4002:L4011)","v":0},0,"14055100",null,null,null,null,null,null,null,"1405100"]
[null,null,null,"9999","TOTAL FOR ALL FUNCTIONS",null,"0100","INFRASTRUCTURE",{"$f":"SUMIF($G$11:$G4012,$G4013,I$11:I4013)","v":0},{"$f":"SUMIF($G$11:$G4012,$G4013,J$11:J4013)","v":0},{"$f":"SUMIF($G$11:$G4012,$G4013,K$11:K4013)","v":0},{"$f":"SUMIF($G$11:$G4012,$G4013,L$11:L4013)","v":0},{"$f":"SUMIF($G$11:$G4012,$G4013,M$11:M4013)","v":0},"99990100",null,null,null,null,null,null,null,"9990100"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0300","Roads, Pavements, Bridges & Storm Water",{"$f":"SUMIF($G$11:$G4013,$G4014,I$11:I4014)","v":0},{"$f":"SUMIF($G$11:$G4013,$G4014,J$11:J4014)","v":0},{"$f":"SUMIF($G$11:$G4013,$G4014,K$11:K4014)","v":0},{"$f":"SUMIF($G$11:$G4013,$G4014,L$11:L4014)","v":0},{"$f":"SUMIF($G$11:$G4013,$G4014,M$11:M4014)","v":0},"99990300",null,null,null,null,null,null,null,"9990300"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0400","Water Reservoirs & Reticulation",{"$f":"SUMIF($G$11:$G4014,$G4015,I$11:I4015)","v":0},{"$f":"SUMIF($G$11:$G4014,$G4015,J$11:J4015)","v":0},{"$f":"SUMIF($G$11:$G4014,$G4015,K$11:K4015)","v":0},{"$f":"SUMIF($G$11:$G4014,$G4015,L$11:L4015)","v":0},{"$f":"SUMIF($G$11:$G4014,$G4015,M$11:M4015)","v":0},"99990400",null,null,null,null,null,null,null,"9990400"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0500","Car Parks, Bus Terminals and Taxi Ranks",{"$f":"SUMIF($G$11:$G4015,$G4016,I$11:I4016)","v":0},{"$f":"SUMIF($G$11:$G4015,$G4016,J$11:J4016)","v":0},{"$f":"SUMIF($G$11:$G4015,$G4016,K$11:K4016)","v":0},{"$f":"SUMIF($G$11:$G4015,$G4016,L$11:L4016)","v":0},{"$f":"SUMIF($G$11:$G4015,$G4016,M$11:M4016)","v":0},"99990500",null,null,null,null,null,null,null,"9990500"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0600","Electricity Reticulation",{"$f":"SUMIF($G$11:$G4016,$G4017,I$11:I4017)","v":0},{"$f":"SUMIF($G$11:$G4016,$G4017,J$11:J4017)","v":0},{"$f":"SUMIF($G$11:$G4016,$G4017,K$11:K4017)","v":0},{"$f":"SUMIF($G$11:$G4016,$G4017,L$11:L4017)","v":0},{"$f":"SUMIF($G$11:$G4016,$G4017,M$11:M4017)","v":0},"99990600",null,null,null,null,null,null,null,"9990600"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0700","Sewerage Purification & Reticulation",{"$f":"SUMIF($G$11:$G4017,$G4018,I$11:I4018)","v":0},{"$f":"SUMIF($G$11:$G4017,$G4018,J$11:J4018)","v":0},{"$f":"SUMIF($G$11:$G4017,$G4018,K$11:K4018)","v":0},{"$f":"SUMIF($G$11:$G4017,$G4018,L$11:L4018)","v":0},{"$f":"SUMIF($G$11:$G4017,$G4018,M$11:M4018)","v":0},"99990700",null,null,null,null,null,null,null,"9990700"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0800","Housing",{"$f":"SUMIF($G$11:$G4018,$G4019,I$11:I4019)","v":0},{"$f":"SUMIF($G$11:$G4018,$G4019,J$11:J4019)","v":82200},{"$f":"SUMIF($G$11:$G4018,$G4019,K$11:K4019)","v":0},{"$f":"SUMIF($G$11:$G4018,$G4019,L$11:L4019)","v":0},{"$f":"SUMIF($G$11:$G4018,$G4019,M$11:M4019)","v":82200},"99990800",null,null,null,null,null,null,null,"9990800"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"0900","Street Lighting",{"$f":"SUMIF($G$11:$G4019,$G4020,I$11:I4020)","v":0},{"$f":"SUMIF($G$11:$G4019,$G4020,J$11:J4020)","v":0},{"$f":"SUMIF($G$11:$G4019,$G4020,K$11:K4020)","v":0},{"$f":"SUMIF($G$11:$G4019,$G4020,L$11:L4020)","v":0},{"$f":"SUMIF($G$11:$G4019,$G4020,M$11:M4020)","v":0},"99990900",null,null,null,null,null,null,null,"9990900"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1000","Refuse sites",{"$f":"SUMIF($G$11:$G4020,$G4021,I$11:I4021)","v":0},{"$f":"SUMIF($G$11:$G4020,$G4021,J$11:J4021)","v":0},{"$f":"SUMIF($G$11:$G4020,$G4021,K$11:K4021)","v":0},{"$f":"SUMIF($G$11:$G4020,$G4021,L$11:L4021)","v":0},{"$f":"SUMIF($G$11:$G4020,$G4021,M$11:M4021)","v":0},"99991000",null,null,null,null,null,null,null,"9991000"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1100","Gas",{"$f":"SUMIF($G$11:$G4021,$G4022,I$11:I4022)","v":0},{"$f":"SUMIF($G$11:$G4021,$G4022,J$11:J4022)","v":0},{"$f":"SUMIF($G$11:$G4021,$G4022,K$11:K4022)","v":0},{"$f":"SUMIF($G$11:$G4021,$G4022,L$11:L4022)","v":0},{"$f":"SUMIF($G$11:$G4021,$G4022,M$11:M4022)","v":0},"99991100",null,null,null,null,null,null,null,"9991100"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1200","Other",{"$f":"SUMIF($G$11:$G4022,$G4023,I$11:I4023)","v":0},{"$f":"SUMIF($G$11:$G4022,$G4023,J$11:J4023)","v":0},{"$f":"SUMIF($G$11:$G4022,$G4023,K$11:K4023)","v":0},{"$f":"SUMIF($G$11:$G4022,$G4023,L$11:L4023)","v":0},{"$f":"SUMIF($G$11:$G4022,$G4023,M$11:M4023)","v":0},"99991200",null,null,null,null,null,null,null,"9991200"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1300","Sub-total Infrastructure",{"$f":"SUMIF($G$11:$G4023,$G4024,I$11:I4024)","v":0},{"$f":"SUMIF($G$11:$G4023,$G4024,J$11:J4024)","v":82200},{"$f":"SUMIF($G$11:$G4023,$G4024,K$11:K4024)","v":0},{"$f":"SUMIF($G$11:$G4023,$G4024,L$11:L4024)","v":0},{"$f":"SUMIF($G$11:$G4023,$G4024,M$11:M4024)","v":82200},"99991300",null,null,null,null,null,null,null,"9991300"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1400","COMMUNITY",{"$f":"SUMIF($G$11:$G4024,$G4025,I$11:I4025)","v":0},{"$f":"SUMIF($G$11:$G4024,$G4025,J$11:J4025)","v":0},{"$f":"SUMIF($G$11:$G4024,$G4025,K$11:K4025)","v":0},{"$f":"SUMIF($G$11:$G4024,$G4025,L$11:L4025)","v":0},{"$f":"SUMIF($G$11:$G4024,$G4025,M$11:M4025)","v":0},"99991400",null,null,null,null,null,null,null,"9991400"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1500","Establishment of Parks & Gardens",{"$f":"SUMIF($G$11:$G4025,$G4026,I$11:I4026)","v":0},{"$f":"SUMIF($G$11:$G4025,$G4026,J$11:J4026)","v":0},{"$f":"SUMIF($G$11:$G4025,$G4026,K$11:K4026)","v":0},{"$f":"SUMIF($G$11:$G4025,$G4026,L$11:L4026)","v":0},{"$f":"SUMIF($G$11:$G4025,$G4026,M$11:M4026)","v":0},"99991500",null,null,null,null,null,null,null,"9991500"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1600","Sportsfields",{"$f":"SUMIF($G$11:$G4026,$G4027,I$11:I4027)","v":0},{"$f":"SUMIF($G$11:$G4026,$G4027,J$11:J4027)","v":0},{"$f":"SUMIF($G$11:$G4026,$G4027,K$11:K4027)","v":0},{"$f":"SUMIF($G$11:$G4026,$G4027,L$11:L4027)","v":0},{"$f":"SUMIF($G$11:$G4026,$G4027,M$11:M4027)","v":0},"99991600",null,null,null,null,null,null,null,"9991600"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1700","Community Halls",{"$f":"SUMIF($G$11:$G4027,$G4028,I$11:I4028)","v":0},{"$f":"SUMIF($G$11:$G4027,$G4028,J$11:J4028)","v":0},{"$f":"SUMIF($G$11:$G4027,$G4028,K$11:K4028)","v":0},{"$f":"SUMIF($G$11:$G4027,$G4028,L$11:L4028)","v":0},{"$f":"SUMIF($G$11:$G4027,$G4028,M$11:M4028)","v":0},"99991700",null,null,null,null,null,null,null,"9991700"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1800","Libraries",{"$f":"SUMIF($G$11:$G4028,$G4029,I$11:I4029)","v":0},{"$f":"SUMIF($G$11:$G4028,$G4029,J$11:J4029)","v":0},{"$f":"SUMIF($G$11:$G4028,$G4029,K$11:K4029)","v":0},{"$f":"SUMIF($G$11:$G4028,$G4029,L$11:L4029)","v":0},{"$f":"SUMIF($G$11:$G4028,$G4029,M$11:M4029)","v":0},"99991800",null,null,null,null,null,null,null,"9991800"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"1900","Recreational Facilities",{"$f":"SUMIF($G$11:$G4029,$G4030,I$11:I4030)","v":0},{"$f":"SUMIF($G$11:$G4029,$G4030,J$11:J4030)","v":0},{"$f":"SUMIF($G$11:$G4029,$G4030,K$11:K4030)","v":0},{"$f":"SUMIF($G$11:$G4029,$G4030,L$11:L4030)","v":0},{"$f":"SUMIF($G$11:$G4029,$G4030,M$11:M4030)","v":0},"99991900",null,null,null,null,null,null,null,"9991900"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2000","Clinics",{"$f":"SUMIF($G$11:$G4030,$G4031,I$11:I4031)","v":0},{"$f":"SUMIF($G$11:$G4030,$G4031,J$11:J4031)","v":0},{"$f":"SUMIF($G$11:$G4030,$G4031,K$11:K4031)","v":0},{"$f":"SUMIF($G$11:$G4030,$G4031,L$11:L4031)","v":0},{"$f":"SUMIF($G$11:$G4030,$G4031,M$11:M4031)","v":0},"99992000",null,null,null,null,null,null,null,"9992000"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2100","Museums & Art Galleries",{"$f":"SUMIF($G$11:$G4031,$G4032,I$11:I4032)","v":0},{"$f":"SUMIF($G$11:$G4031,$G4032,J$11:J4032)","v":0},{"$f":"SUMIF($G$11:$G4031,$G4032,K$11:K4032)","v":0},{"$f":"SUMIF($G$11:$G4031,$G4032,L$11:L4032)","v":0},{"$f":"SUMIF($G$11:$G4031,$G4032,M$11:M4032)","v":0},"99992100",null,null,null,null,null,null,null,"9992100"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2200","Other",{"$f":"SUMIF($G$11:$G4032,$G4033,I$11:I4033)","v":0},{"$f":"SUMIF($G$11:$G4032,$G4033,J$11:J4033)","v":0},{"$f":"SUMIF($G$11:$G4032,$G4033,K$11:K4033)","v":0},{"$f":"SUMIF($G$11:$G4032,$G4033,L$11:L4033)","v":0},{"$f":"SUMIF($G$11:$G4032,$G4033,M$11:M4033)","v":0},"99992200",null,null,null,null,null,null,null,"9992200"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2300","Sub-total Community",{"$f":"SUMIF($G$11:$G4033,$G4034,I$11:I4034)","v":0},{"$f":"SUMIF($G$11:$G4033,$G4034,J$11:J4034)","v":0},{"$f":"SUMIF($G$11:$G4033,$G4034,K$11:K4034)","v":0},{"$f":"SUMIF($G$11:$G4033,$G4034,L$11:L4034)","v":0},{"$f":"SUMIF($G$11:$G4033,$G4034,M$11:M4034)","v":0},"99992300",null,null,null,null,null,null,null,"9992300"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2310","HERITAGE ASSETS",{"$f":"SUMIF($G$11:$G4034,$G4035,I$11:I4035)","v":0},{"$f":"SUMIF($G$11:$G4034,$G4035,J$11:J4035)","v":0},{"$f":"SUMIF($G$11:$G4034,$G4035,K$11:K4035)","v":0},{"$f":"SUMIF($G$11:$G4034,$G4035,L$11:L4035)","v":0},{"$f":"SUMIF($G$11:$G4034,$G4035,M$11:M4035)","v":0},"99992310",null,null,null,null,null,null,null,"9992310"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2311","Heritage Assets",{"$f":"SUMIF($G$11:$G4035,$G4036,I$11:I4036)","v":0},{"$f":"SUMIF($G$11:$G4035,$G4036,J$11:J4036)","v":0},{"$f":"SUMIF($G$11:$G4035,$G4036,K$11:K4036)","v":0},{"$f":"SUMIF($G$11:$G4035,$G4036,L$11:L4036)","v":0},{"$f":"SUMIF($G$11:$G4035,$G4036,M$11:M4036)","v":0},"99992311",null,null,null,null,null,null,null,"9992311"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2312","Sub-total Heritage Assets",{"$f":"SUMIF($G$11:$G4036,$G4037,I$11:I4037)","v":0},{"$f":"SUMIF($G$11:$G4036,$G4037,J$11:J4037)","v":0},{"$f":"SUMIF($G$11:$G4036,$G4037,K$11:K4037)","v":0},{"$f":"SUMIF($G$11:$G4036,$G4037,L$11:L4037)","v":0},{"$f":"SUMIF($G$11:$G4036,$G4037,M$11:M4037)","v":0},"99992312",null,null,null,null,null,null,null,"9992312"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2320","INVESTMENT PROPERTIES",{"$f":"SUMIF($G$11:$G4037,$G4038,I$11:I4038)","v":0},{"$f":"SUMIF($G$11:$G4037,$G4038,J$11:J4038)","v":0},{"$f":"SUMIF($G$11:$G4037,$G4038,K$11:K4038)","v":0},{"$f":"SUMIF($G$11:$G4037,$G4038,L$11:L4038)","v":0},{"$f":"SUMIF($G$11:$G4037,$G4038,M$11:M4038)","v":0},"99992320",null,null,null,null,null,null,null,"9992320"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2321","Investment Properties",{"$f":"SUMIF($G$11:$G4038,$G4039,I$11:I4039)","v":0},{"$f":"SUMIF($G$11:$G4038,$G4039,J$11:J4039)","v":0},{"$f":"SUMIF($G$11:$G4038,$G4039,K$11:K4039)","v":0},{"$f":"SUMIF($G$11:$G4038,$G4039,L$11:L4039)","v":0},{"$f":"SUMIF($G$11:$G4038,$G4039,M$11:M4039)","v":0},"99992321",null,null,null,null,null,null,null,"9992321"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2322","Sub-total Investment Properties",{"$f":"SUMIF($G$11:$G4039,$G4040,I$11:I4040)","v":0},{"$f":"SUMIF($G$11:$G4039,$G4040,J$11:J4040)","v":0},{"$f":"SUMIF($G$11:$G4039,$G4040,K$11:K4040)","v":0},{"$f":"SUMIF($G$11:$G4039,$G4040,L$11:L4040)","v":0},{"$f":"SUMIF($G$11:$G4039,$G4040,M$11:M4040)","v":0},"99992322",null,null,null,null,null,null,null,"9992322"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2400","OTHER ASSETS",{"$f":"SUMIF($G$11:$G4040,$G4041,I$11:I4041)","v":0},{"$f":"SUMIF($G$11:$G4040,$G4041,J$11:J4041)","v":0},{"$f":"SUMIF($G$11:$G4040,$G4041,K$11:K4041)","v":0},{"$f":"SUMIF($G$11:$G4040,$G4041,L$11:L4041)","v":0},{"$f":"SUMIF($G$11:$G4040,$G4041,M$11:M4041)","v":0},"99992400",null,null,null,null,null,null,null,"9992400"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2500","Other motor vehicles",{"$f":"SUMIF($G$11:$G4041,$G4042,I$11:I4042)","v":0},{"$f":"SUMIF($G$11:$G4041,$G4042,J$11:J4042)","v":0},{"$f":"SUMIF($G$11:$G4041,$G4042,K$11:K4042)","v":0},{"$f":"SUMIF($G$11:$G4041,$G4042,L$11:L4042)","v":0},{"$f":"SUMIF($G$11:$G4041,$G4042,M$11:M4042)","v":0},"99992500",null,null,null,null,null,null,null,"9992500"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2600","Plant & equipment",{"$f":"SUMIF($G$11:$G4042,$G4043,I$11:I4043)","v":0},{"$f":"SUMIF($G$11:$G4042,$G4043,J$11:J4043)","v":0},{"$f":"SUMIF($G$11:$G4042,$G4043,K$11:K4043)","v":3612},{"$f":"SUMIF($G$11:$G4042,$G4043,L$11:L4043)","v":0},{"$f":"SUMIF($G$11:$G4042,$G4043,M$11:M4043)","v":3612},"99992600",null,null,null,null,null,null,null,"9992600"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2700","Office equipment",{"$f":"SUMIF($G$11:$G4043,$G4044,I$11:I4044)","v":0},{"$f":"SUMIF($G$11:$G4043,$G4044,J$11:J4044)","v":0},{"$f":"SUMIF($G$11:$G4043,$G4044,K$11:K4044)","v":7625},{"$f":"SUMIF($G$11:$G4043,$G4044,L$11:L4044)","v":0},{"$f":"SUMIF($G$11:$G4043,$G4044,M$11:M4044)","v":7625},"99992700",null,null,null,null,null,null,null,"9992700"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2800","Abattoirs",{"$f":"SUMIF($G$11:$G4044,$G4045,I$11:I4045)","v":0},{"$f":"SUMIF($G$11:$G4044,$G4045,J$11:J4045)","v":0},{"$f":"SUMIF($G$11:$G4044,$G4045,K$11:K4045)","v":0},{"$f":"SUMIF($G$11:$G4044,$G4045,L$11:L4045)","v":0},{"$f":"SUMIF($G$11:$G4044,$G4045,M$11:M4045)","v":0},"99992800",null,null,null,null,null,null,null,"9992800"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"2900","Markets",{"$f":"SUMIF($G$11:$G4045,$G4046,I$11:I4046)","v":0},{"$f":"SUMIF($G$11:$G4045,$G4046,J$11:J4046)","v":0},{"$f":"SUMIF($G$11:$G4045,$G4046,K$11:K4046)","v":0},{"$f":"SUMIF($G$11:$G4045,$G4046,L$11:L4046)","v":0},{"$f":"SUMIF($G$11:$G4045,$G4046,M$11:M4046)","v":0},"99992900",null,null,null,null,null,null,null,"9992900"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3000","Airports",{"$f":"SUMIF($G$11:$G4046,$G4047,I$11:I4047)","v":0},{"$f":"SUMIF($G$11:$G4046,$G4047,J$11:J4047)","v":0},{"$f":"SUMIF($G$11:$G4046,$G4047,K$11:K4047)","v":0},{"$f":"SUMIF($G$11:$G4046,$G4047,L$11:L4047)","v":0},{"$f":"SUMIF($G$11:$G4046,$G4047,M$11:M4047)","v":0},"99993000",null,null,null,null,null,null,null,"9993000"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3100","Security Measures",{"$f":"SUMIF($G$11:$G4047,$G4048,I$11:I4048)","v":0},{"$f":"SUMIF($G$11:$G4047,$G4048,J$11:J4048)","v":0},{"$f":"SUMIF($G$11:$G4047,$G4048,K$11:K4048)","v":0},{"$f":"SUMIF($G$11:$G4047,$G4048,L$11:L4048)","v":0},{"$f":"SUMIF($G$11:$G4047,$G4048,M$11:M4048)","v":0},"99993100",null,null,null,null,null,null,null,"9993100"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3110","Civic Land and Buildings",{"$f":"SUMIF($G$11:$G4048,$G4049,I$11:I4049)","v":0},{"$f":"SUMIF($G$11:$G4048,$G4049,J$11:J4049)","v":0},{"$f":"SUMIF($G$11:$G4048,$G4049,K$11:K4049)","v":0},{"$f":"SUMIF($G$11:$G4048,$G4049,L$11:L4049)","v":0},{"$f":"SUMIF($G$11:$G4048,$G4049,M$11:M4049)","v":0},"99993110",null,null,null,null,null,null,null,"9993110"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3120","Other Land and Buildings",{"$f":"SUMIF($G$11:$G4049,$G4050,I$11:I4050)","v":0},{"$f":"SUMIF($G$11:$G4049,$G4050,J$11:J4050)","v":0},{"$f":"SUMIF($G$11:$G4049,$G4050,K$11:K4050)","v":0},{"$f":"SUMIF($G$11:$G4049,$G4050,L$11:L4050)","v":0},{"$f":"SUMIF($G$11:$G4049,$G4050,M$11:M4050)","v":0},"99993120",null,null,null,null,null,null,null,"9993120"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3200","Other",{"$f":"SUMIF($G$11:$G4050,$G4051,I$11:I4051)","v":0},{"$f":"SUMIF($G$11:$G4050,$G4051,J$11:J4051)","v":0},{"$f":"SUMIF($G$11:$G4050,$G4051,K$11:K4051)","v":50295},{"$f":"SUMIF($G$11:$G4050,$G4051,L$11:L4051)","v":0},{"$f":"SUMIF($G$11:$G4050,$G4051,M$11:M4051)","v":50295},"99993200",null,null,null,null,null,null,null,"9993200"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3300","Sub-total Other Assets",{"$f":"SUMIF($G$11:$G4051,$G4052,I$11:I4052)","v":0},{"$f":"SUMIF($G$11:$G4051,$G4052,J$11:J4052)","v":0},{"$f":"SUMIF($G$11:$G4051,$G4052,K$11:K4052)","v":61532},{"$f":"SUMIF($G$11:$G4051,$G4052,L$11:L4052)","v":0},{"$f":"SUMIF($G$11:$G4051,$G4052,M$11:M4052)","v":61532},"99993300",null,null,null,null,null,null,null,"9993300"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3400","SPECIALISED VEHICLES",{"$f":"SUMIF($G$11:$G4052,$G4053,I$11:I4053)","v":0},{"$f":"SUMIF($G$11:$G4052,$G4053,J$11:J4053)","v":0},{"$f":"SUMIF($G$11:$G4052,$G4053,K$11:K4053)","v":0},{"$f":"SUMIF($G$11:$G4052,$G4053,L$11:L4053)","v":0},{"$f":"SUMIF($G$11:$G4052,$G4053,M$11:M4053)","v":0},"99993400",null,null,null,null,null,null,null,"9993400"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3500","Refuse",{"$f":"SUMIF($G$11:$G4053,$G4054,I$11:I4054)","v":0},{"$f":"SUMIF($G$11:$G4053,$G4054,J$11:J4054)","v":0},{"$f":"SUMIF($G$11:$G4053,$G4054,K$11:K4054)","v":0},{"$f":"SUMIF($G$11:$G4053,$G4054,L$11:L4054)","v":0},{"$f":"SUMIF($G$11:$G4053,$G4054,M$11:M4054)","v":0},"99993500",null,null,null,null,null,null,null,"9993500"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3600","Fire",{"$f":"SUMIF($G$11:$G4054,$G4055,I$11:I4055)","v":0},{"$f":"SUMIF($G$11:$G4054,$G4055,J$11:J4055)","v":0},{"$f":"SUMIF($G$11:$G4054,$G4055,K$11:K4055)","v":0},{"$f":"SUMIF($G$11:$G4054,$G4055,L$11:L4055)","v":0},{"$f":"SUMIF($G$11:$G4054,$G4055,M$11:M4055)","v":0},"99993600",null,null,null,null,null,null,null,"9993600"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3700","Conservancy",{"$f":"SUMIF($G$11:$G4055,$G4056,I$11:I4056)","v":0},{"$f":"SUMIF($G$11:$G4055,$G4056,J$11:J4056)","v":0},{"$f":"SUMIF($G$11:$G4055,$G4056,K$11:K4056)","v":0},{"$f":"SUMIF($G$11:$G4055,$G4056,L$11:L4056)","v":0},{"$f":"SUMIF($G$11:$G4055,$G4056,M$11:M4056)","v":0},"99993700",null,null,null,null,null,null,null,"9993700"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3800","Ambulances",{"$f":"SUMIF($G$11:$G4056,$G4057,I$11:I4057)","v":0},{"$f":"SUMIF($G$11:$G4056,$G4057,J$11:J4057)","v":0},{"$f":"SUMIF($G$11:$G4056,$G4057,K$11:K4057)","v":0},{"$f":"SUMIF($G$11:$G4056,$G4057,L$11:L4057)","v":0},{"$f":"SUMIF($G$11:$G4056,$G4057,M$11:M4057)","v":0},"99993800",null,null,null,null,null,null,null,"9993800"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"3900","Buses",{"$f":"SUMIF($G$11:$G4057,$G4058,I$11:I4058)","v":0},{"$f":"SUMIF($G$11:$G4057,$G4058,J$11:J4058)","v":0},{"$f":"SUMIF($G$11:$G4057,$G4058,K$11:K4058)","v":0},{"$f":"SUMIF($G$11:$G4057,$G4058,L$11:L4058)","v":0},{"$f":"SUMIF($G$11:$G4057,$G4058,M$11:M4058)","v":0},"99993900",null,null,null,null,null,null,null,"9993900"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4000","Sub-total Specialised Vehicles",{"$f":"SUMIF($G$11:$G4058,$G4059,I$11:I4059)","v":0},{"$f":"SUMIF($G$11:$G4058,$G4059,J$11:J4059)","v":0},{"$f":"SUMIF($G$11:$G4058,$G4059,K$11:K4059)","v":0},{"$f":"SUMIF($G$11:$G4058,$G4059,L$11:L4059)","v":0},{"$f":"SUMIF($G$11:$G4058,$G4059,M$11:M4059)","v":0},"99994000",null,null,null,null,null,null,null,"9994000"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4010","AGRICULTURAL ASSETS",{"$f":"SUMIF($G$11:$G4059,$G4060,I$11:I4060)","v":0},{"$f":"SUMIF($G$11:$G4059,$G4060,J$11:J4060)","v":0},{"$f":"SUMIF($G$11:$G4059,$G4060,K$11:K4060)","v":0},{"$f":"SUMIF($G$11:$G4059,$G4060,L$11:L4060)","v":0},{"$f":"SUMIF($G$11:$G4059,$G4060,M$11:M4060)","v":0},"99994010",null,null,null,null,null,null,null,"9994010"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4011","Agricultural Assets",{"$f":"SUMIF($G$11:$G4060,$G4061,I$11:I4061)","v":0},{"$f":"SUMIF($G$11:$G4060,$G4061,J$11:J4061)","v":0},{"$f":"SUMIF($G$11:$G4060,$G4061,K$11:K4061)","v":0},{"$f":"SUMIF($G$11:$G4060,$G4061,L$11:L4061)","v":0},{"$f":"SUMIF($G$11:$G4060,$G4061,M$11:M4061)","v":0},"99994011",null,null,null,null,null,null,null,"9994011"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4012","Sub-total Agricultural Assets",{"$f":"SUMIF($G$11:$G4061,$G4062,I$11:I4062)","v":0},{"$f":"SUMIF($G$11:$G4061,$G4062,J$11:J4062)","v":0},{"$f":"SUMIF($G$11:$G4061,$G4062,K$11:K4062)","v":0},{"$f":"SUMIF($G$11:$G4061,$G4062,L$11:L4062)","v":0},{"$f":"SUMIF($G$11:$G4061,$G4062,M$11:M4062)","v":0},"99994012",null,null,null,null,null,null,null,"9994012"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4020","BIOLOGICAL ASSETS",{"$f":"SUMIF($G$11:$G4062,$G4063,I$11:I4063)","v":0},{"$f":"SUMIF($G$11:$G4062,$G4063,J$11:J4063)","v":0},{"$f":"SUMIF($G$11:$G4062,$G4063,K$11:K4063)","v":0},{"$f":"SUMIF($G$11:$G4062,$G4063,L$11:L4063)","v":0},{"$f":"SUMIF($G$11:$G4062,$G4063,M$11:M4063)","v":0},"99994020",null,null,null,null,null,null,null,"9994020"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4021","Biological Assets",{"$f":"SUMIF($G$11:$G4063,$G4064,I$11:I4064)","v":0},{"$f":"SUMIF($G$11:$G4063,$G4064,J$11:J4064)","v":0},{"$f":"SUMIF($G$11:$G4063,$G4064,K$11:K4064)","v":0},{"$f":"SUMIF($G$11:$G4063,$G4064,L$11:L4064)","v":0},{"$f":"SUMIF($G$11:$G4063,$G4064,M$11:M4064)","v":0},"99994021",null,null,null,null,null,null,null,"9994021"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4022","Sub-total Biological Assets",{"$f":"SUMIF($G$11:$G4064,$G4065,I$11:I4065)","v":0},{"$f":"SUMIF($G$11:$G4064,$G4065,J$11:J4065)","v":0},{"$f":"SUMIF($G$11:$G4064,$G4065,K$11:K4065)","v":0},{"$f":"SUMIF($G$11:$G4064,$G4065,L$11:L4065)","v":0},{"$f":"SUMIF($G$11:$G4064,$G4065,M$11:M4065)","v":0},"99994022",null,null,null,null,null,null,null,"9994022"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4030","INTANGIBLES",{"$f":"SUMIF($G$11:$G4065,$G4066,I$11:I4066)","v":0},{"$f":"SUMIF($G$11:$G4065,$G4066,J$11:J4066)","v":0},{"$f":"SUMIF($G$11:$G4065,$G4066,K$11:K4066)","v":0},{"$f":"SUMIF($G$11:$G4065,$G4066,L$11:L4066)","v":0},{"$f":"SUMIF($G$11:$G4065,$G4066,M$11:M4066)","v":0},"99994030",null,null,null,null,null,null,null,"9994030"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4031","Intangibles",{"$f":"SUMIF($G$11:$G4066,$G4067,I$11:I4067)","v":0},{"$f":"SUMIF($G$11:$G4066,$G4067,J$11:J4067)","v":0},{"$f":"SUMIF($G$11:$G4066,$G4067,K$11:K4067)","v":0},{"$f":"SUMIF($G$11:$G4066,$G4067,L$11:L4067)","v":0},{"$f":"SUMIF($G$11:$G4066,$G4067,M$11:M4067)","v":0},"99994031",null,null,null,null,null,null,null,"9994031"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4032","Sub-total Intangibles",{"$f":"SUMIF($G$11:$G4067,$G4068,I$11:I4068)","v":0},{"$f":"SUMIF($G$11:$G4067,$G4068,J$11:J4068)","v":0},{"$f":"SUMIF($G$11:$G4067,$G4068,K$11:K4068)","v":0},{"$f":"SUMIF($G$11:$G4067,$G4068,L$11:L4068)","v":0},{"$f":"SUMIF($G$11:$G4067,$G4068,M$11:M4068)","v":0},"99994032",null,null,null,null,null,null,null,"9994032"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4100","TOTAL",{"$f":"SUMIF($G$11:$G4068,$G4069,I$11:I4069)","v":0},{"$f":"SUMIF($G$11:$G4068,$G4069,J$11:J4069)","v":82200},{"$f":"SUMIF($G$11:$G4068,$G4069,K$11:K4069)","v":61532},{"$f":"SUMIF($G$11:$G4068,$G4069,L$11:L4069)","v":0},{"$f":"SUMIF($G$11:$G4068,$G4069,M$11:M4069)","v":143732},"99994100",null,null,null,null,null,null,null,"9994100"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4200","SOURCE OF FINANCE",{"$f":"SUMIF($G$11:$G4069,$G4070,I$11:I4070)","v":0},{"$f":"SUMIF($G$11:$G4069,$G4070,J$11:J4070)","v":0},{"$f":"SUMIF($G$11:$G4069,$G4070,K$11:K4070)","v":0},{"$f":"SUMIF($G$11:$G4069,$G4070,L$11:L4070)","v":0},{"$f":"SUMIF($G$11:$G4069,$G4070,M$11:M4070)","v":0},"99994200",null,null,null,null,null,null,null,"9994200"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4300","External Loans",{"$f":"SUMIF($G$11:$G4070,$G4071,I$11:I4071)","v":0},{"$f":"SUMIF($G$11:$G4070,$G4071,J$11:J4071)","v":0},{"$f":"SUMIF($G$11:$G4070,$G4071,K$11:K4071)","v":0},{"$f":"SUMIF($G$11:$G4070,$G4071,L$11:L4071)","v":0},{"$f":"SUMIF($G$11:$G4070,$G4071,M$11:M4071)","v":0},"99994300",null,null,null,null,null,null,null,"9994300"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4400","Asset Financing Reserve",{"$f":"SUMIF($G$11:$G4071,$G4072,I$11:I4072)","v":0},{"$f":"SUMIF($G$11:$G4071,$G4072,J$11:J4072)","v":0},{"$f":"SUMIF($G$11:$G4071,$G4072,K$11:K4072)","v":0},{"$f":"SUMIF($G$11:$G4071,$G4072,L$11:L4072)","v":0},{"$f":"SUMIF($G$11:$G4071,$G4072,M$11:M4072)","v":0},"99994400",null,null,null,null,null,null,null,"9994400"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4500","Surplus Cash",{"$f":"SUMIF($G$11:$G4072,$G4073,I$11:I4073)","v":0},{"$f":"SUMIF($G$11:$G4072,$G4073,J$11:J4073)","v":0},{"$f":"SUMIF($G$11:$G4072,$G4073,K$11:K4073)","v":11237},{"$f":"SUMIF($G$11:$G4072,$G4073,L$11:L4073)","v":0},{"$f":"SUMIF($G$11:$G4072,$G4073,M$11:M4073)","v":11237},"99994500",null,null,null,null,null,null,null,"9994500"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4600","Public contributions/ donations",{"$f":"SUMIF($G$11:$G4073,$G4074,I$11:I4074)","v":0},{"$f":"SUMIF($G$11:$G4073,$G4074,J$11:J4074)","v":0},{"$f":"SUMIF($G$11:$G4073,$G4074,K$11:K4074)","v":0},{"$f":"SUMIF($G$11:$G4073,$G4074,L$11:L4074)","v":0},{"$f":"SUMIF($G$11:$G4073,$G4074,M$11:M4074)","v":0},"99994600",null,null,null,null,null,null,null,"9994600"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4700","National Government Transfers and Grants",{"$f":"SUMIF($G$11:$G4074,$G4075,I$11:I4075)","v":0},{"$f":"SUMIF($G$11:$G4074,$G4075,J$11:J4075)","v":0},{"$f":"SUMIF($G$11:$G4074,$G4075,K$11:K4075)","v":50295},{"$f":"SUMIF($G$11:$G4074,$G4075,L$11:L4075)","v":0},{"$f":"SUMIF($G$11:$G4074,$G4075,M$11:M4075)","v":50295},"99994700",null,null,null,null,null,null,null,"9994700"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4701","Provincial Government Transfers and Grants",{"$f":"SUMIF($G$11:$G4075,$G4076,I$11:I4076)","v":0},{"$f":"SUMIF($G$11:$G4075,$G4076,J$11:J4076)","v":82200},{"$f":"SUMIF($G$11:$G4075,$G4076,K$11:K4076)","v":0},{"$f":"SUMIF($G$11:$G4075,$G4076,L$11:L4076)","v":0},{"$f":"SUMIF($G$11:$G4075,$G4076,M$11:M4076)","v":82200},"99994701",null,null,null,null,null,null,null,"9994701"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4702","District Municipality Transfers and Grants",{"$f":"SUMIF($G$11:$G4076,$G4077,I$11:I4077)","v":0},{"$f":"SUMIF($G$11:$G4076,$G4077,J$11:J4077)","v":0},{"$f":"SUMIF($G$11:$G4076,$G4077,K$11:K4077)","v":0},{"$f":"SUMIF($G$11:$G4076,$G4077,L$11:L4077)","v":0},{"$f":"SUMIF($G$11:$G4076,$G4077,M$11:M4077)","v":0},"99994702",null,null,null,null,null,null,null,"9994702"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4703","Other Transfers and Grants",{"$f":"SUMIF($G$11:$G4077,$G4078,I$11:I4078)","v":0},{"$f":"SUMIF($G$11:$G4077,$G4078,J$11:J4078)","v":0},{"$f":"SUMIF($G$11:$G4077,$G4078,K$11:K4078)","v":0},{"$f":"SUMIF($G$11:$G4077,$G4078,L$11:L4078)","v":0},{"$f":"SUMIF($G$11:$G4077,$G4078,M$11:M4078)","v":0},"99994703",null,null,null,null,null,null,null,"9994703"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"4800","Leases",{"$f":"SUMIF($G$11:$G4078,$G4079,I$11:I4079)","v":0},{"$f":"SUMIF($G$11:$G4078,$G4079,J$11:J4079)","v":0},{"$f":"SUMIF($G$11:$G4078,$G4079,K$11:K4079)","v":0},{"$f":"SUMIF($G$11:$G4078,$G4079,L$11:L4079)","v":0},{"$f":"SUMIF($G$11:$G4078,$G4079,M$11:M4079)","v":0},"99994800",null,null,null,null,null,null,null,"9994800"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"5000","Other",{"$f":"SUMIF($G$11:$G4079,$G4080,I$11:I4080)","v":0},{"$f":"SUMIF($G$11:$G4079,$G4080,J$11:J4080)","v":0},{"$f":"SUMIF($G$11:$G4079,$G4080,K$11:K4080)","v":0},{"$f":"SUMIF($G$11:$G4079,$G4080,L$11:L4080)","v":0},{"$f":"SUMIF($G$11:$G4079,$G4080,M$11:M4080)","v":0},"99995000",null,null,null,null,null,null,null,"9995000"]
[null,null,null,null,"TOTAL FOR ALL FUNCTIONS",null,"5100","TOTAL FINANCING",{"$f":"SUMIF($G$11:$G4080,$G4081,I$11:I4081)","v":0},{"$f":"SUMIF($G$11:$G4080,$G4081,J$11:J4081)","v":82200},{"$f":"SUMIF($G$11:$G4080,$G4081,K$11:K4081)","v":61532},{"$f":"SUMIF($G$11:$G4080,$G4081,L$11:L4081)","v":0},{"$f":"SUMIF($G$11:$G4080,$G4081,M$11:M4081)","v":143732},"99995100",null,null,null,null,null,null,null,"9995100"]

{"sheet":"Summary","index":1,"n_rows":71,"n_cols":44,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,23,0,26],[0,27,0,32],[0,33,0,36],[0,37,0,42],[0,2,0,5],[0,6,0,11],[0,12,0,15],[0,16,0,21]]}
[{"$f":"+Sheet1!C11","v":"NC082"},{"$f":"CONCATENATE(Sheet1!A11,\" \",Sheet1!I9)","v":"2015 Actual Month M07 Jan"},"1. Municipal Governance and Administration",null,null,null,"2. Community and Public Safety",null,null,null,null,null,"3. Economic and Environmental Services",null,null,null,"4. Trading Services",null,null,null,null,null,"TOTAL","1. Municipal Governance and Administration",null,null,null,"2. Community and Public Safety",null,null,null,null,null,"3. Economic and Environmental Services",null,null,null,"4. Trading Services",null,null,null,null,null,"TOTAL"]
[null,null,"Executive & Council","Budget & Treasury Office","Corporate Services","Subtotal","Community & Social Services","Sport And Recreation","Public Safety","Housing","Health","Subtotal","Planning and Development","Road Transport","Environmental Protection","Subtotal","Electricity","Water","Waste Water Management","Waste Management","Other","Subtotal",null,"Executive & Council","Budget & Treasury Office","Corporate Services","Subtotal","Community & Social Services","Sport And Recreation","Public Safety","Housing","Health","Subtotal","Planning and Development","Road Transport","Environmental Protection","Subtotal","Electricity","Water","Waste Water Management","Waste Management","Other","Subtotal"]
["0100","INFRASTRUCTURE"]
["0300","Roads, Pavements, Bridges & Storm Water","0100300","0190300","0200300",null,"0500300","0800300","0700300","0600300","0400300",null,"0300300","1100300","0900300",null,"1300300","1200300","1000300","1010300","1400300",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X4:Z4)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB4:AF4)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH4:AJ4)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U4,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL4:AP4)","v":0},{"$f":"+AQ4+AK4+AG4+AA4","v":0}]
["0400","Water Reservoirs & Reticulation","0100400","0190400","0200400",null,"0500400","0800400","0700400","0600400","0400400",null,"0300400","1100400","0900400",null,"1300400","1200400","1000400","1010400","1400400",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X5:Z5)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB5:AF5)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH5:AJ5)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U5,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL5:AP5)","v":0},{"$f":"+AQ5+AK5+AG5+AA5","v":0}]
["0500","Car Parks, Bus Terminals and Taxi Ranks","0100500","0190500","0200500",null,"0500500","0800500","0700500","0600500","0400500",null,"0300500","1100500","0900500",null,"1300500","1200500","1000500","1010500","1400500",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E6,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K6,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O6,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T6,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U6,Sheet1!$M$11:$M$4012)","v":0},0,0]
["0600","Electricity Reticulation","0100600","0190600","0200600",null,"0500600","0800600","0700600","0600600","0400600",null,"0300600","1100600","0900600",null,"1300600","1200600","1000600","1010600","1400600",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E7,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K7,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O7,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T7,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U7,Sheet1!$M$11:$M$4012)","v":0},0,0]
["0700","Sewerage Purification & Reticulation","0100700","0190700","0200700",null,"0500700","0800700","0700700","0600700","0400700",null,"0300700","1100700","0900700",null,"1300700","1200700","1000700","1010700","1400700",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E8,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K8,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O8,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T8,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U8,Sheet1!$M$11:$M$4012)","v":0},0,0]
["0800","Housing","0100800","0190800","0200800",null,"0500800","0800800","0700800","0600800","0400800",null,"0300800","1100800","0900800",null,"1300800","1200800","1000800","1010800","1400800",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E9,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J9,Sheet1!$M$11:$M$4012)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K9,Sheet1!$M$11:$M$4012)","v":0},82200,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O9,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T9,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U9,Sheet1!$M$11:$M$4012)","v":0},0,82200]
["0900","Street Lighting","0100900","0190900","0200900",null,"0500900","0800900","0700900","0600900","0400900",null,"0300900","1100900","0900900",null,"1300900","1200900","1000900","1010900","1400900",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E10,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K10,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O10,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T10,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U10,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1000","Refuse sites","0101000","0191000","0201000",null,"0501000","0801000","0701000","0601000","0401000",null,"0301000","1101000","0901000",null,"1301000","1201000","1001000","1011000","1401000",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E11,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K11,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O11,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T11,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U11,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1100","Gas","0101100","0191100","0201100",null,"0501100","0801100","0701100","0601100","0401100",null,"0301100","1101100","0901100",null,"1301100","1201100","1001100","1011100","1401100",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E12,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K12,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O12,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T12,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U12,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1200","Other","0101200","0191200","0201200",null,"0501200","0801200","0701200","0601200","0401200",null,"0301200","1101200","0901200",null,"1301200","1201200","1001200","1011200","1401200",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E13,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K13,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O13,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T13,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U13,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1300","Sub-total Infrastructure","0101300","0191300","0201300",null,"0501300","0801300","0701300","0601300","0401300",null,"0301300","1101300","0901300",null,"1301300","1201300","1001300","1011300","1401300",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E14,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J14,Sheet1!$M$11:$M$4012)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K14,Sheet1!$M$11:$M$4012)","v":0},82200,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O14,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T14,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U14,Sheet1!$M$11:$M$4012)","v":0},0,82200]
["1400","COMMUNITY"]
["1500","Establishment of Parks & Gardens","0101500","0191500","0201500",null,"0501500","0801500","0701500","0601500","0401500",null,"0301500","1101500","0901500",null,"1301500","1201500","1001500","1011500","1401500",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X16:Z16)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB16:AF16)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH16:AJ16)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U16,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL16:AP16)","v":0},{"$f":"+AQ16+AK16+AG16+AA16","v":0}]
["1600","Sportsfields","0101600","0191600","0201600",null,"0501600","0801600","0701600","0601600","0401600",null,"0301600","1101600","0901600",null,"1301600","1201600","1001600","1011600","1401600",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E17,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K17,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O17,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T17,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U17,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1700","Community Halls","0101700","0191700","0201700",null,"0501700","0801700","0701700","0601700","0401700",null,"0301700","1101700","0901700",null,"1301700","1201700","1001700","1011700","1401700",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E18,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K18,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O18,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T18,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U18,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1800","Libraries","0101800","0191800","0201800",null,"0501800","0801800","0701800","0601800","0401800",null,"0301800","1101800","0901800",null,"1301800","1201800","1001800","1011800","1401800",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E19,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K19,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O19,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T19,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U19,Sheet1!$M$11:$M$4012)","v":0},0,0]
["1900","Recreational Facilities","0101900","0191900","0201900",null,"0501900","0801900","0701900","0601900","0401900",null,"0301900","1101900","0901900",null,"1301900","1201900","1001900","1011900","1401900",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E20,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K20,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O20,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T20,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U20,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2000","Clinics","0102000","0192000","0202000",null,"0502000","0802000","0702000","0602000","0402000",null,"0302000","1102000","0902000",null,"1302000","1202000","1002000","1012000","1402000",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E21,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K21,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O21,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T21,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U21,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2100","Museums & Art Galleries","0102100","0192100","0202100",null,"0502100","0802100","0702100","0602100","0402100",null,"0302100","1102100","0902100",null,"1302100","1202100","1002100","1012100","1402100",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E22,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K22,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O22,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T22,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U22,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2200","Other","0102200","0192200","0202200",null,"0502200","0802200","0702200","0602200","0402200",null,"0302200","1102200","0902200",null,"1302200","1202200","1002200","1012200","1402200",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E23,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K23,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O23,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T23,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U23,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2300","Sub-total Community","0102300","0192300","0202300",null,"0502300","0802300","0702300","0602300","0402300",null,"0302300","1102300","0902300",null,"1302300","1202300","1002300","1012300","1402300",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E24,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K24,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O24,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T24,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U24,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2310","HERITAGE ASSETS"]
["2311","Heritage Assets","0102311","0192311","0202311",null,"0502311","0802311","0702311","0602311","0402311",null,"0302311","1102311","0902311",null,"1302311","1202311","1002311","1012311","1402311",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X26:Z26)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB26:AF26)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH26:AJ26)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U26,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL26:AP26)","v":0},{"$f":"+AQ26+AK26+AG26+AA26","v":0}]
["2312","Sub-total Heritage Assets","0102312","0192312","0202312",null,"0502312","0802312","0702312","0602312","0402312",null,"0302312","1102312","0902312",null,"1302312","1202312","1002312","1012312","1402312",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X27:Z27)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB27:AF27)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH27:AJ27)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U27,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL27:AP27)","v":0},{"$f":"+AQ27+AK27+AG27+AA27","v":0}]
["2320","INVESTMENT PROPERTIES"]
["2321","Investment Properties","0102321","0192321","0202321",null,"0502321","0802321","0702321","0602321","0402321",null,"0302321","1102321","0902321",null,"1302321","1202321","1002321","1012321","1402321",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X29:Z29)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB29:AF29)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH29:AJ29)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U29,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL29:AP29)","v":0},{"$f":"+AQ29+AK29+AG29+AA29","v":0}]
["2322","Sub-total Investment Properties","0102322","0192322","0202322",null,"0502322","0802322","0702322","0602322","0402322",null,"0302322","1102322","0902322",null,"1302322","1202322","1002322","1012322","1402322",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X30:Z30)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB30:AF30)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH30:AJ30)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U30,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL30:AP30)","v":0},{"$f":"+AQ30+AK30+AG30+AA30","v":0}]
["2400","OTHER ASSETS"]
["2500","Other motor vehicles","0102500","0192500","0202500",null,"0502500","0802500","0702500","0602500","0402500",null,"0302500","1102500","0902500",null,"1302500","1202500","1002500","1012500","1402500",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X32:Z32)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB32:AF32)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH32:AJ32)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U32,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL32:AP32)","v":0},{"$f":"+AQ32+AK32+AG32+AA32","v":0}]
["2600","Plant & equipment","0102600","0192600","0202600",null,"0502600","0802600","0702600","0602600","0402600",null,"0302600","1102600","0902600",null,"1302600","1202600","1002600","1012600","1402600",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E33,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K33,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O33,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q33,Sheet1!$M$11:$M$4012)","v":3612},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T33,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U33,Sheet1!$M$11:$M$4012)","v":0},3612,3612]
["2700","Office equipment","0102700","0192700","0202700",null,"0502700","0802700","0702700","0602700","0402700",null,"0302700","1102700","0902700",null,"1302700","1202700","1002700","1012700","1402700",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D34,Sheet1!$M$11:$M$4012)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E34,Sheet1!$M$11:$M$4012)","v":0},7625,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K34,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O34,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T34,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U34,Sheet1!$M$11:$M$4012)","v":0},0,7625]
["2800","Abattoirs","0102800","0192800","0202800",null,"0502800","0802800","0702800","0602800","0402800",null,"0302800","1102800","0902800",null,"1302800","1202800","1002800","1012800","1402800",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E35,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K35,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O35,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T35,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U35,Sheet1!$M$11:$M$4012)","v":0},0,0]
["2900","Markets","0102900","0192900","0202900",null,"0502900","0802900","0702900","0602900","0402900",null,"0302900","1102900","0902900",null,"1302900","1202900","1002900","1012900","1402900",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E36,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K36,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O36,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T36,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U36,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3000","Airports","0103000","0193000","0203000",null,"0503000","0803000","0703000","0603000","0403000",null,"0303000","1103000","0903000",null,"1303000","1203000","1003000","1013000","1403000",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E37,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K37,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O37,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T37,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U37,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3100","Security Measures","0103100","0193100","0203100",null,"0503100","0803100","0703100","0603100","0403100",null,"0303100","1103100","0903100",null,"1303100","1203100","1003100","1013100","1403100",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E38,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K38,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O38,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T38,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U38,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3110","Civic Land and Buildings","0103110","0193110","0203110",null,"0503110","0803110","0703110","0603110","0403110",null,"0303110","1103110","0903110",null,"1303110","1203110","1003110","1013110","1403110",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E39,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K39,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O39,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T39,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U39,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3120","Other Land and Buildings","0103120","0193120","0203120",null,"0503120","0803120","0703120","0603120","0403120",null,"0303120","1103120","0903120",null,"1303120","1203120","1003120","1013120","1403120",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E40,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K40,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O40,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T40,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U40,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3200","Other","0103200","0193200","0203200",null,"0503200","0803200","0703200","0603200","0403200",null,"0303200","1103200","0903200",null,"1303200","1203200","1003200","1013200","1403200",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E41,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K41,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M41,Sheet1!$M$11:$M$4012)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O41,Sheet1!$M$11:$M$4012)","v":0},50295,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T41,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U41,Sheet1!$M$11:$M$4012)","v":0},0,50295]
["3300","Sub-total Other Assets","0103300","0193300","0203300",null,"0503300","0803300","0703300","0603300","0403300",null,"0303300","1103300","0903300",null,"1303300","1203300","1003300","1013300","1403300",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D42,Sheet1!$M$11:$M$4012)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E42,Sheet1!$M$11:$M$4012)","v":0},7625,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K42,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M42,Sheet1!$M$11:$M$4012)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O42,Sheet1!$M$11:$M$4012)","v":0},50295,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q42,Sheet1!$M$11:$M$4012)","v":3612},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T42,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U42,Sheet1!$M$11:$M$4012)","v":0},3612,61532]
["3400","SPECIALISED VEHICLES"]
["3500","Refuse","0103500","0193500","0203500",null,"0503500","0803500","0703500","0603500","0403500",null,"0303500","1103500","0903500",null,"1303500","1203500","1003500","1013500","1403500",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X44:Z44)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB44:AF44)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH44:AJ44)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U44,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL44:AP44)","v":0},{"$f":"+AQ44+AK44+AG44+AA44","v":0}]
["3600","Fire","0103600","0193600","0203600",null,"0503600","0803600","0703600","0603600","0403600",null,"0303600","1103600","0903600",null,"1303600","1203600","1003600","1013600","1403600",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E45,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K45,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O45,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T45,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U45,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3700","Conservancy","0103700","0193700","0203700",null,"0503700","0803700","0703700","0603700","0403700",null,"0303700","1103700","0903700",null,"1303700","1203700","1003700","1013700","1403700",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E46,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K46,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O46,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T46,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U46,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3800","Ambulances","0103800","0193800","0203800",null,"0503800","0803800","0703800","0603800","0403800",null,"0303800","1103800","0903800",null,"1303800","1203800","1003800","1013800","1403800",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E47,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K47,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O47,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T47,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U47,Sheet1!$M$11:$M$4012)","v":0},0,0]
["3900","Buses","0103900","0193900","0203900",null,"0503900","0803900","0703900","0603900","0403900",null,"0303900","1103900","0903900",null,"1303900","1203900","1003900","1013900","1403900",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E48,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K48,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O48,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T48,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U48,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4000","Sub-total Specialised Vehicles","0104000","0194000","0204000",null,"0504000","0804000","0704000","0604000","0404000",null,"0304000","1104000","0904000",null,"1304000","1204000","1004000","1014000","1404000",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E49,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K49,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O49,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T49,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U49,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4010","AGRICULTURAL ASSETS"]
["4011","Agricultural Assets","0104011","0194011","0204011",null,"0504011","0804011","0704011","0604011","0404011",null,"0304011","1104011","0904011",null,"1304011","1204011","1004011","1014011","1404011",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X51:Z51)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB51:AF51)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH51:AJ51)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U51,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL51:AP51)","v":0},{"$f":"+AQ51+AK51+AG51+AA51","v":0}]
["4012","Sub-total Agricultural Assets","0104012","0194012","0204012",null,"0504012","0804012","0704012","0604012","0404012",null,"0304012","1104012","0904012",null,"1304012","1204012","1004012","1014012","1404012",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X52:Z52)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB52:AF52)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH52:AJ52)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U52,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL52:AP52)","v":0},{"$f":"+AQ52+AK52+AG52+AA52","v":0}]
["4020","BIOLOGICAL ASSETS"]
["4021","Biological Assets","0104021","0194021","0204021",null,"0504021","0804021","0704021","0604021","0404021",null,"0304021","1104021","0904021",null,"1304021","1204021","1004021","1014021","1404021",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X54:Z54)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB54:AF54)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH54:AJ54)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U54,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL54:AP54)","v":0},{"$f":"+AQ54+AK54+AG54+AA54","v":0}]
["4022","Sub-total Biological Assets","0104022","0194022","0204022",null,"0504022","0804022","0704022","0604022","0404022",null,"0304022","1104022","0904022",null,"1304022","1204022","1004022","1014022","1404022",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X55:Z55)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB55:AF55)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH55:AJ55)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U55,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL55:AP55)","v":0},{"$f":"+AQ55+AK55+AG55+AA55","v":0}]
["4030","INTANGIBLES"]
["4031","Intangibles","0104031","0194031","0204031",null,"0504031","0804031","0704031","0604031","0404031",null,"0304031","1104031","0904031",null,"1304031","1204031","1004031","1014031","1404031",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X57:Z57)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB57:AF57)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH57:AJ57)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U57,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL57:AP57)","v":0},{"$f":"+AQ57+AK57+AG57+AA57","v":0}]
["4032","Sub-total Intangibles","0104032","0194032","0204032",null,"0504032","0804032","0704032","0604032","0404032",null,"0304032","1104032","0904032",null,"1304032","1204032","1004032","1014032","1404032",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X58:Z58)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB58:AF58)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH58:AJ58)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U58,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL58:AP58)","v":0},{"$f":"+AQ58+AK58+AG58+AA58","v":0}]
["4100","TOTAL","0104100","0194100","0204100",null,"0504100","0804100","0704100","0604100","0404100",null,"0304100","1104100","0904100",null,"1304100","1204100","1004100","1014100","1404100",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D59,Sheet1!$M$11:$M$4012)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X59:Z59)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J59,Sheet1!$M$11:$M$4012)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB59:AF59)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M59,Sheet1!$M$11:$M$4012)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH59:AJ59)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q59,Sheet1!$M$11:$M$4012)","v":3612},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U59,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL59:AP59)","v":3612},{"$f":"+AQ59+AK59+AG59+AA59","v":143732}]
["4200","SOURCE OF FINANCE"]
["4300","External Loans","0104300","0194300","0204300",null,"0504300","0804300","0704300","0604300","0404300",null,"0304300","1104300","0904300",null,"1304300","1204300","1004300","1014300","1404300",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(X61:Z61)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AB61:AF61)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AH61:AJ61)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U61,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUM(AL61:AP61)","v":0},{"$f":"+AQ61+AK61+AG61+AA61","v":0}]
["4400","Asset Financing Reserve","0104400","0194400","0204400",null,"0504400","0804400","0704400","0604400","0404400",null,"0304400","1104400","0904400",null,"1304400","1204400","1004400","1014400","1404400",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E62,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K62,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O62,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T62,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U62,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4500","Surplus Cash","0104500","0194500","0204500",null,"0504500","0804500","0704500","0604500","0404500",null,"0304500","1104500","0904500",null,"1304500","1204500","1004500","1014500","1404500",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D63,Sheet1!$M$11:$M$4012)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E63,Sheet1!$M$11:$M$4012)","v":0},7625,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K63,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O63,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q63,Sheet1!$M$11:$M$4012)","v":3612},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T63,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U63,Sheet1!$M$11:$M$4012)","v":0},3612,11237]
["4600","Public contributions/ donations","0104600","0194600","0204600",null,"0504600","0804600","0704600","0604600","0404600",null,"0304600","1104600","0904600",null,"1304600","1204600","1004600","1014600","1404600",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E64,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K64,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O64,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T64,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U64,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4700","National Government Transfers and Grants","0104700","0194700","0204700",null,"0504700","0804700","0704700","0604700","0404700",null,"0304700","1104700","0904700",null,"1304700","1204700","1004700","1014700","1404700",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E65,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K65,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M65,Sheet1!$M$11:$M$4012)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O65,Sheet1!$M$11:$M$4012)","v":0},50295,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T65,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U65,Sheet1!$M$11:$M$4012)","v":0},0,50295]
["4701","Provincial Government Transfers and Grants","0104701","0194701","0204701",null,"0504701","0804701","0704701","0604701","0404701",null,"0304701","1104701","0904701",null,"1304701","1204701","1004701","1014701","1404701",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E66,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J66,Sheet1!$M$11:$M$4012)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K66,Sheet1!$M$11:$M$4012)","v":0},82200,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O66,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T66,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U66,Sheet1!$M$11:$M$4012)","v":0},0,82200]
["4702","District Municipality Transfers and Grants","0104702","0194702","0204702",null,"0504702","0804702","0704702","0604702","0404702",null,"0304702","1104702","0904702",null,"1304702","1204702","1004702","1014702","1404702",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E67,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K67,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O67,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T67,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U67,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4703","Other Transfers and Grants","0104703","0194703","0204703",null,"0504703","0804703","0704703","0604703","0404703",null,"0304703","1104703","0904703",null,"1304703","1204703","1004703","1014703","1404703",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E68,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K68,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O68,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T68,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U68,Sheet1!$M$11:$M$4012)","v":0},0,0]
["4800","Leases","0104800","0194800","0204800",null,"0504800","0804800","0704800","0604800","0404800",null,"0304800","1104800","0904800",null,"1304800","1204800","1004800","1014800","1404800",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E69,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K69,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O69,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T69,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U69,Sheet1!$M$11:$M$4012)","v":0},0,0]
["5000","Other","0105000","0195000","0205000",null,"0505000","0805000","0705000","0605000","0405000",null,"0305000","1105000","0905000",null,"1305000","1205000","1005000","1015000","1405000",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E70,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K70,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O70,Sheet1!$M$11:$M$4012)","v":0},0,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T70,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U70,Sheet1!$M$11:$M$4012)","v":0},0,0]
["5100","TOTAL FINANCING","0105100","0195100","0205100",null,"0505100","0805100","0705100","0605100","0405100",null,"0305100","1105100","0905100",null,"1305100","1205100","1005100","1015100","1405100",null,null,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,C71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,D71,Sheet1!$M$11:$M$4012)","v":7625},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,E71,Sheet1!$M$11:$M$4012)","v":0},7625,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,G71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,H71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,I71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,J71,Sheet1!$M$11:$M$4012)","v":82200},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,K71,Sheet1!$M$11:$M$4012)","v":0},82200,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,M71,Sheet1!$M$11:$M$4012)","v":50295},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,N71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,O71,Sheet1!$M$11:$M$4012)","v":0},50295,{"$f":"SUMIF(Sheet1!$V$11:$V$4012,Q71,Sheet1!$M$11:$M$4012)","v":3612},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,R71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,S71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,T71,Sheet1!$M$11:$M$4012)","v":0},{"$f":"SUMIF(Sheet1!$V$11:$V$4012,U71,Sheet1!$M$11:$M$4012)","v":0},3612,143732]